BURLESQUE_ON_STAGE_LIMITE - Accounts


Company Registration No. 11142736 (England and Wales)
BURLESQUE ON STAGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020
PAGES FOR FILING WITH REGISTRAR
BURLESQUE ON STAGE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
BURLESQUE ON STAGE LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2020
31 January 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
5
2,194
3,290
Current assets
Debtors
6
8,282
57,104
Cash at bank and in hand
671
30,482
8,953
87,586
Creditors: amounts falling due within one year
7
(411,718)
(403,792)
Net current liabilities
(402,765)
(316,206)
Total assets less current liabilities
(400,571)
(312,916)
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
(400,573)
(312,918)
Total equity
(400,571)
(312,916)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 11 June 2020 and are signed on its behalf by:
A Paulden
D Looney
Director
Director
Company Registration No. 11142736
BURLESQUE ON STAGE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2020
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 10 January 2018
-
-
-
Period ended 31 January 2019:
Loss and total comprehensive income for the period
-
(312,918)
(312,918)
Issue of share capital
8
2
-
2
Balance at 31 January 2019
2
(312,918)
(312,916)
Period ended 31 January 2020:
Loss and total comprehensive income for the period
-
(87,655)
(87,655)
Balance at 31 January 2020
2
(400,573)
(400,571)
BURLESQUE ON STAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020
- 3 -
1
Accounting policies
Company information

Burlesque on Stage Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, 49 Peter Street, Manchester, M2 3NG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The reporting period is a 365 day period from 1 February 2019 to 31 January 2020. The comparative period is a 387 day period from incorporation on 10 January 2018 and 31 January 2019. The periods are therefore not directly comparable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BURLESQUE ON STAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BURLESQUE ON STAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

BURLESQUE ON STAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

No critical judgements, estimates or assumptions were made in the preparation of these financial statements.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2019 - 2).

4
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
(7,677)
(46,618)

The company had unutilised losses of £445,146 (2019: £294,277) at the balance sheet date.

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Loss before taxation
(95,332)
(359,536)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
(18,113)
(68,312)
Tax effect of expenses that are not deductible in determining taxable profit
208
279
Unutilised tax losses carried forward
30,629
55,913
Theatre tax credit
(7,677)
(46,618)
Capital allowances
-
(833)
Creative industry adjustment
(12,724)
12,953
Taxation credit for the period
(7,677)
(46,618)
BURLESQUE ON STAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
- 7 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2019 and 31 January 2020
4,386
Depreciation and impairment
At 1 February 2019
1,096
Depreciation charged in the year
1,096
At 31 January 2020
2,192
Carrying amount
At 31 January 2020
2,194
At 31 January 2019
3,290
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Corporation tax recoverable
7,677
46,618
Other debtors
605
10,486
8,282
57,104
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
66,945
82,541
Amounts due to group undertakings
274,103
230,368
Other creditors
70,670
90,883
411,718
403,792
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and not fully paid
2 Ordinary of £1 each
2
2
2
2
BURLESQUE ON STAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
8
Called up share capital
(Continued)
- 8 -

Share capital includes 2 Ordinary £1 shares which are unpaid.

9
Related party transactions

During the year, the company operated a loan account with Good Girl Limited; a related party by virtue of common control. At the balance sheet date, the company owed £274,103 (2019: £230,368) to Good Girl Limited. During the year, the company received advances of £45,115 (2019: £236,068) and repaid £1,380 (2019: £6,600). This balance is included within other creditors and is unsecured, interest-free and repayable-on-demand.

10
Directors' transactions

During the year, the company operated a loan account with the director A Paulden. At the balance sheet date, the company owed £37,320 (2019: £47,560) to A Paulden. During the year, £10,240 (2019: £nil) was repaid to A Paulden.

 

During the year, the company operated a loan account with the director D Looney. At the balance sheet date, the company owed £31,100 (2019: £39,663) to D Looney. During the year, £8,563 (2019: £nil) was repaid to D Looney.

 

These balances are included within other creditors and are unsecured, interest-free and repayable-on-demand.

11
Control

The ultimate controlling parties are the directors A Paulden and D Looney by virtue of their combined holding of the entirety of the voting share capital of the company.

2020-01-312019-02-01false11 June 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityA PauldenD Looney111427362019-02-012020-01-31111427362020-01-31111427362019-01-3111142736core:OtherPropertyPlantEquipment2020-01-3111142736core:OtherPropertyPlantEquipment2019-01-3111142736core:CurrentFinancialInstruments2020-01-3111142736core:CurrentFinancialInstruments2019-01-3111142736core:ShareCapital2020-01-3111142736core:ShareCapital2019-01-3111142736core:RetainedEarningsAccumulatedLosses2020-01-3111142736core:RetainedEarningsAccumulatedLosses2019-01-3111142736core:ShareCapitalOrdinaryShares2020-01-3111142736core:ShareCapitalOrdinaryShares2019-01-3111142736bus:Director12019-02-012020-01-3111142736bus:Director22019-02-012020-01-3111142736core:RetainedEarningsAccumulatedLosses2018-01-102019-01-31111427362018-01-102019-01-3111142736core:RetainedEarningsAccumulatedLosses2019-02-012020-01-3111142736core:ShareCapital2018-01-102019-01-3111142736core:ComputerEquipment2019-02-012020-01-3111142736core:UKTax2019-02-012020-01-3111142736core:UKTax2018-01-102019-01-311114273612019-02-012020-01-311114273612018-01-102019-01-311114273622018-01-102019-01-311114273632019-02-012020-01-311114273632018-01-102019-01-3111142736core:OtherPropertyPlantEquipment2019-01-3111142736core:OtherPropertyPlantEquipment2019-02-012020-01-3111142736bus:OrdinaryShareClass12019-02-012020-01-3111142736bus:OrdinaryShareClass12020-01-3111142736bus:PrivateLimitedCompanyLtd2019-02-012020-01-3111142736bus:SmallCompaniesRegimeForAccounts2019-02-012020-01-3111142736bus:FRS1022019-02-012020-01-3111142736bus:AuditExemptWithAccountantsReport2019-02-012020-01-3111142736bus:FullAccounts2019-02-012020-01-31xbrli:purexbrli:sharesiso4217:GBP