H E Woolley Limited 30/09/2019 iXBRL


30/09/2019 2019-09-30 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2018-10-01 Sage Accounts Production 19.0 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 04043385 2018-10-01 2019-09-30 04043385 2019-09-30 04043385 2018-09-30 04043385 2017-10-01 2018-09-30 04043385 2018-09-30 04043385 core:NetGoodwill 2018-10-01 2019-09-30 04043385 bus:RegisteredOffice 2018-10-01 2019-09-30 04043385 bus:LeadAgentIfApplicable 2018-10-01 2019-09-30 04043385 bus:Director1 2018-10-01 2019-09-30 04043385 bus:CompanySecretary1 2018-10-01 2019-09-30 04043385 core:NetGoodwill 2018-09-30 04043385 core:NetGoodwill 2019-09-30 04043385 core:LandBuildings 2018-09-30 04043385 core:PlantMachinery 2018-09-30 04043385 core:FurnitureFittingsToolsEquipment 2018-09-30 04043385 core:MotorVehicles 2018-09-30 04043385 core:LandBuildings 2019-09-30 04043385 core:PlantMachinery 2019-09-30 04043385 core:FurnitureFittingsToolsEquipment 2019-09-30 04043385 core:MotorVehicles 2019-09-30 04043385 core:WithinOneYear 2019-09-30 04043385 core:WithinOneYear 2018-09-30 04043385 core:AfterOneYear 2019-09-30 04043385 core:AfterOneYear 2018-09-30 04043385 core:LandBuildings 2018-10-01 2019-09-30 04043385 core:PlantMachinery 2018-10-01 2019-09-30 04043385 core:FurnitureFittingsToolsEquipment 2018-10-01 2019-09-30 04043385 core:MotorVehicles 2018-10-01 2019-09-30 04043385 core:ShareCapital 2019-09-30 04043385 core:ShareCapital 2018-09-30 04043385 core:RevaluationReserve 2019-09-30 04043385 core:RevaluationReserve 2018-09-30 04043385 core:RetainedEarningsAccumulatedLosses 2019-09-30 04043385 core:RetainedEarningsAccumulatedLosses 2018-09-30 04043385 core:NetGoodwill 2018-09-30 04043385 core:LandBuildings 2018-09-30 04043385 core:PlantMachinery 2018-09-30 04043385 core:FurnitureFittingsToolsEquipment 2018-09-30 04043385 core:MotorVehicles 2018-09-30 04043385 bus:SmallEntities 2018-10-01 2019-09-30 04043385 bus:AuditExempt-NoAccountantsReport 2018-10-01 2019-09-30 04043385 bus:FullAccounts 2018-10-01 2019-09-30 04043385 bus:SmallCompaniesRegimeForAccounts 2018-10-01 2019-09-30 04043385 bus:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 04043385 1 2018-10-01 2019-09-30
Company registration number: 04043385
H E Woolley Limited
Unaudited filleted financial statements
30 September 2019
H E Woolley Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
H E Woolley Limited
Directors and other information
Director Sir H Wilmot
Secretary S Wilmot
Company number 04043385
Registered office 1A Startforth Road
Riverside Park Industrial Estate
Middlesbrough
TS2 1PT
Accountants Frank Brown & Walford
314 Linthorpe Road
Middlesbrough
TS1 3QX
H E Woolley Limited
Statement of financial position
30 September 2019
2019 2018
Note £ £ £ £
Fixed assets
Intangible assets 5 130,881 148,053
Tangible assets 6 938,549 790,530
_______ _______
1,069,430 938,583
Current assets
Stocks 67,629 73,393
Debtors 7 377,642 413,742
Cash at bank and in hand 277,599 196,528
_______ _______
722,870 683,663
Creditors: amounts falling due
within one year 8 ( 424,795) ( 395,326)
_______ _______
Net current assets 298,075 288,337
_______ _______
Total assets less current liabilities 1,367,505 1,226,920
Creditors: amounts falling due
after more than one year 9 ( 170,545) ( 170,518)
Provisions for liabilities ( 103,167) ( 75,019)
_______ _______
Net assets 1,093,793 981,383
_______ _______
Capital and reserves
Called up share capital 10,000 10,000
Revaluation reserve 69,662 71,509
Profit and loss account 1,014,131 899,874
_______ _______
Shareholders funds 1,093,793 981,383
_______ _______
For the year ending 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 22 June 2020 , and are signed on behalf of the board by:
Sir H Wilmot
Director
Company registration number: 04043385
H E Woolley Limited
Notes to the financial statements
Year ended 30 September 2019
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is 1A Startforth Road, Riverside Park Industrial Estate, Middlesbrough, TS2 1PT.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit or loss.The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period.Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold buildings - 2% straight line
Plant and machinery - 10-25% straight line
Fittings fixtures and equipment - 10-33% straight line
Motor vehicles - 25% straight line
Gas cylinders - 4% straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 October 2018 and 30 September 2019 343,445 343,445
_______ _______
Amortisation
At 1 October 2018 195,392 195,392
Charge for the year 17,172 17,172
_______ _______
At 30 September 2019 212,564 212,564
_______ _______
Carrying amount
At 30 September 2019 130,881 130,881
_______ _______
At 30 September 2018 148,053 148,053
_______ _______
6. Tangible assets
Freehold land and building Plant and machinery Fixtures, fittings and equipment Motor vehicles Gas cylinders Total
£ £ £ £ £ £
Cost
At 1 October 2018 384,257 107,257 87,515 285,159 350,087 1,214,275
Additions 16,742 62,725 - 109,283 48,930 237,680
Disposals - - - ( 53,734) - ( 53,734)
_______ _______ _______ _______ _______ _______
At 30 September 2019 400,999 169,982 87,515 340,708 399,017 1,398,221
_______ _______ _______ _______ _______ _______
Depreciation
At 1 October 2018 18,418 70,687 48,080 221,292 65,268 423,745
Charge for the year 9,677 11,606 5,592 48,997 13,789 89,661
Disposals - - - ( 53,734) - ( 53,734)
_______ _______ _______ _______ _______ _______
At 30 September 2019 28,095 82,293 53,672 216,555 79,057 459,672
_______ _______ _______ _______ _______ _______
Carrying amount
At 30 September 2019 372,904 87,689 33,843 124,153 319,960 938,549
_______ _______ _______ _______ _______ _______
At 30 September 2018 365,839 36,570 39,435 63,867 284,819 790,530
_______ _______ _______ _______ _______ _______
Tangible assets held at valuation
Freehold land and buildings were revalued in 2016
7. Debtors
2019 2018
£ £
Trade debtors 363,689 401,655
Other debtors 13,953 12,087
_______ _______
377,642 413,742
_______ _______
8. Creditors: amounts falling due within one year
2019 2018
£ £
Bank loans and overdrafts 22,717 22,264
Trade creditors 134,549 92,470
Corporation tax 13,563 39,777
Social security and other taxes 107,317 103,232
Other creditors 146,649 137,583
_______ _______
424,795 395,326
_______ _______
The bank loan is secured by a fixed and floating charge over the assets and undertaking of the business.
9. Creditors: amounts falling due after more than one year
2019 2018
£ £
Bank loans and overdrafts 36,934 59,784
Other creditors 133,611 110,734
_______ _______
170,545 170,518
_______ _______
The bank loan is secured by a fixed and floating charge over the assets and undertaking of the business.
10. Controlling party
The company is controlled by the director by virtue of his interest in the share capital of the company .