ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-09-302019-09-30false2018-10-01falseRedesigning and renovating of offices and the provision of office facilities.trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01130113 2018-10-01 2019-09-30 01130113 2019-09-30 01130113 2017-10-01 2018-09-30 01130113 2018-09-30 01130113 c:Director1 2018-10-01 2019-09-30 01130113 d:FurnitureFittings 2018-10-01 2019-09-30 01130113 d:FurnitureFittings 2019-09-30 01130113 d:FurnitureFittings 2018-09-30 01130113 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 01130113 d:ComputerEquipment 2018-10-01 2019-09-30 01130113 d:ComputerEquipment 2019-09-30 01130113 d:ComputerEquipment 2018-09-30 01130113 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 01130113 d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 01130113 d:LeaseholdInvestmentProperty 2019-09-30 01130113 d:LeaseholdInvestmentProperty 2018-09-30 01130113 d:CurrentFinancialInstruments 2019-09-30 01130113 d:CurrentFinancialInstruments 2018-09-30 01130113 d:Non-currentFinancialInstruments 2019-09-30 01130113 d:Non-currentFinancialInstruments 2018-09-30 01130113 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 01130113 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 01130113 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 01130113 d:Non-currentFinancialInstruments d:AfterOneYear 2018-09-30 01130113 d:ShareCapital 2019-09-30 01130113 d:ShareCapital 2018-09-30 01130113 d:RevaluationReserve 2019-09-30 01130113 d:RevaluationReserve 2018-09-30 01130113 d:RetainedEarningsAccumulatedLosses 2019-09-30 01130113 d:RetainedEarningsAccumulatedLosses 2018-09-30 01130113 c:FRS102 2018-10-01 2019-09-30 01130113 c:AuditExempt-NoAccountantsReport 2018-10-01 2019-09-30 01130113 c:FullAccounts 2018-10-01 2019-09-30 01130113 c:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 iso4217:GBP xbrli:pure
Registered number: 01130113


TRAC OFFICE CONTRACTS LIMITED








UNAUDITED

PAGES FOR FILING WITH REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2019

 
TRAC OFFICE CONTRACTS LIMITED
REGISTERED NUMBER: 01130113

BALANCE SHEET
AS AT 30 SEPTEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
560
700

Investment property
 5 
280,000
280,000

  
280,560
280,700

Current assets
  

Debtors: amounts falling due within one year
 6 
84,242
19,566

Cash at bank and in hand
 7 
12,780
21,864

  
97,022
41,430

Creditors: amounts falling due within one year
 8 
(49,459)
(26,861)

Net current assets
  
 
 
47,563
 
 
14,569

Total assets less current liabilities
  
328,123
295,269

Creditors: amounts falling due after more than one year
 9 
(199,741)
(199,741)

  

Net assets
  
128,382
95,528


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
120,000
120,000

Profit and loss account
  
8,282
(24,572)

  
128,382
95,528


Page 1

 
TRAC OFFICE CONTRACTS LIMITED
REGISTERED NUMBER: 01130113
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2019

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
T D Lardner-Burke
Director
Date: 2 June 2020

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
TRAC OFFICE CONTRACTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.


General information

Trac Office Contracts Limited is a limited company, registered in the UK in England and Wales. The registered office address is Thornton House, Thornton Road, London, SW19 4NG. The principle activity of the company in the year under review was that of the redesigning and renovating of offices and the provision of office facilities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
TRAC OFFICE CONTRACTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
20% on reducing balance
Computer equipment
-
20% on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

Page 4

 
TRAC OFFICE CONTRACTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).

Page 5

 
TRAC OFFICE CONTRACTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

4.


Tangible fixed assets





Fixtures & fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 October 2018
34,276
57,637
91,913



At 30 September 2019

34,276
57,637
91,913



Depreciation


At 1 October 2018
33,854
57,360
91,214


Charge for the year on owned assets
84
55
139



At 30 September 2019

33,938
57,415
91,353



Net book value



At 30 September 2019
338
222
560



At 30 September 2018
422
277
699


5.


Investment property


Long term leasehold investment property

£



Valuation


At 1 October 2018
280,000



At 30 September 2019
280,000

The 2019 valuations were made by the director, on an open market value for existing use basis.






Page 6

 
TRAC OFFICE CONTRACTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

6.


Debtors

2019
2018
£
£


Trade debtors
4,306
5,032

Other debtors
77,836
12,135

Prepayments and accrued income
2,100
2,399

84,242
19,566



7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
12,780
21,864

12,780
21,864



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
1,541
1,787

Amounts owed to group undertakings
35,594
5,486

Corporation tax
6,562
1,785

Other taxation and social security
796
-

Other creditors
3,716
16,553

Accruals and deferred income
1,250
1,250

49,459
26,861



9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other creditors
199,741
199,741

199,741
199,741


Page 7

 
TRAC OFFICE CONTRACTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

10.


Pension commitments

The company contributes to a defined contribution pension scheme. The assets of the scheme are held seperately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £6,948 (2018: £4,557)


11.


Related party transactions

IIn  previous  years,  Trac  Office  Contracts  had  transactions  with  Building  Brokers  Limited  Retirement Benefit  Scheme  (pension  provider  to  the  directors)  in  respect  of  the provision of loan  finance  to the company, which  at the year end  totalled £199,741 (2018: £199,741).  No interest accrues in respect of this balance and there are no strict repayment terms in place. 
V  A  Lardner-Burke,  a  closely  connected  related  party, controls Wimbledon Village Business Centre Limited. During the year rent costs of £12,000 (2018: £12,000) and management income of £35,000   (2018: £35,000) were transacted with this company. At the year end, other debtors included an amount due from Wimbledon Village Business Centre Limited of  £77,817 (2018: £11,642). No interest accrues in respect of this balance and there are no strict repayment terms in place. 
Included in amounts due  to group companies at the  year end is an amount due to Trac 2000 Limited of £35,558 (2018: £5,449). 
Other creditors  also includes a loan from T D Lardner-Burke of  £3,716 (2018: £6,861).  This loan is 
interest free and not repayable at any fixed date. 

 
Page 8