KOGNITIO_LIMITED - Accounts


Company Registration No. 02127833 (England and Wales)
KOGNITIO LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
PAGES FOR FILING WITH REGISTRAR
KOGNITIO LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
KOGNITIO LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2019
30 September 2019
- 1 -
2019
2018
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible assets
4
3
5
Current assets
Debtors
5
404
821
Cash at bank and in hand
10
67
414
888
Creditors: amounts falling due within one year
6
(21,794)
(22,163)
Net current liabilities
(21,380)
(21,275)
Total assets less current liabilities
(21,377)
(21,270)
Creditors: amounts falling due after more than one year
7
(158)
-
Net liabilities
(21,535)
(21,270)
Capital and reserves
Called up share capital
8
872
872
Share premium account
35,938
35,938
Profit and loss reserves
(58,345)
(58,080)
Total equity
(21,535)
(21,270)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 6 June 2020 and are signed on its behalf by:
W R Llewellyn
Director
Company Registration No. 02127833
KOGNITIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 2 -
1
Accounting policies
Company information

Kognitio Limited is a private company limited by shares incorporated in England and Wales. The registered office is 10b Bracknell Beeches, Old Bracknell Lane West, Bracknell, Berkshire, RG12 7BW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

- Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Kognitio Holdings Limited. These consolidated financial statements are available from its registered office, 10b Old Bracknell Lane West, Bracknell, England, RG12 7BW.

1.2
Going concern

At year end the balance owed to Kognitio Holdings Limited was £20,805,524 (2018: £20,861,507) which has been fully provided for in Kognitio Holdings Limited. These loans are funded by the primary shareholder who has confirmed that they will continue to support the business, so as to ensure that all creditors are paid as they fall due for a period of at least 12 months from the date of signing the balance sheet. As a result the Directors consider the going concern basis to be appropriate. true

In addition, the company meets its day-to-day working capital requirements through a bank overdraft facility of £50,000. The current facility is secured on the assets of the company, and is expected to be extended for the next 12 months. The directors believe they will continue to operate within the current agreed facilities.

KOGNITIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 3 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

The company’s revenues are derived from the sale of software licences, the associated professional services, maintenance and support services and supplies of third party software and hardware.

 

Revenue from maintenance and product support services is recognised proportionally over the period of the arrangement. Payments received are recorded in the balance sheet as deferred income.

 

Revenue from arrangements where the recognition criteria are considered uncertain due to the existence of specific acceptance clauses, typically with full refund rights or where successful completion and collection of amounts due is highly dependent on performance by the client or third parties, is recognised on the achievement of contract specific milestones.

 

In those circumstances where revenue cannot be recognised separately for each component of the sales arrangement, all amounts receivable are recognised as turnover on a straight-line basis over the term of the arrangement, or on a percentage-of-completion basis if long-term contract accounting is appropriate.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
3 - 5 years
Fixtures and fittings
3 - 5 years
Computers
1 - 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

KOGNITIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

KOGNITIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

KOGNITIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Exceptional costs/(income)
2019
2018
£'000
£'000
Amounts provided against intercompany loans
(30)
9,125

In 2018 a provision was made against intercompany balances due to the company in case of non-recoverability. The balance in 2019 represents the movement in the provision.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 15 (2018 - 19).

KOGNITIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£'000
£'000
£'000
Cost
At 1 October 2018
198
2,299
2,497
Disposals
-
(13)
(13)
At 30 September 2019
198
2,286
2,484
Depreciation and impairment
At 1 October 2018
198
2,294
2,492
Depreciation charged in the year
-
2
2
Eliminated in respect of disposals
-
(13)
(13)
At 30 September 2019
198
2,283
2,481
Carrying amount
At 30 September 2019
-
3
3
At 30 September 2018
-
5
5
5
Debtors
2019
2018
Amounts falling due within one year:
£'000
£'000
Trade debtors
25
347
Corporation tax recoverable
219
298
Other debtors
160
176
404
821
6
Creditors: amounts falling due within one year
2019
2018
£'000
£'000
Trade creditors
57
159
Amounts owed to group undertakings
20,806
20,862
Taxation and social security
31
152
Other creditors
900
990
21,794
22,163
KOGNITIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 8 -
7
Creditors: amounts falling due after more than one year
2019
2018
£'000
£'000
Other creditors
158
-
8
Called up share capital
2019
2018
£'000
£'000
Ordinary share capital
Issued and fully paid
871,801 Ordinary shares of £1 each
872
872
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Emphasis of matter

We draw attention to note 1.2 in the financial statements, which indicates that the company incurred a net loss before taxation of £484,000 during the year ended 30 September 2019 and at that date the company's current liabilities exceeded its total assets by £21,535,000 and it had net current liabilities of £21,380,000. As stated in note 1.2, these events or conditions, along with the other matters as set forth in note 1.2, indicate that a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

The senior statutory auditor was Christopher Cairns BSc FCA.
The auditor was Alliotts.
10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£'000
£'000
54
132
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

KOGNITIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
11
Related party transactions
(Continued)
- 9 -
Sales
2019
2018
£'000
£'000
Other related parties
7
-

The company has taken advantage of the exemption available whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts due to related parties
£'000
£'000
Entities with control, joint control or significant influence over the company
20,806
20,862

The following amounts were outstanding at the reporting end date:

2019
Balance
Provision
Net
Amounts due from related parties
£'000
£'000
£'000
Entities under common control
9,095
9,095
-
2018
Balance
Provision
Net
Amounts due in previous period
£'000
£'000
£'000
Entities under common control
9,125
9,125
-
12
Parent company

The parent company of Kognitio Limited is Kognitio Holdings Limited and its registered office is 10b, Old Bracknell Lane West, Bracknell, Berkshire, RG12 7BW.

 

The results of the company are consolidated with those of Kognitio Holdings Limited. The consolidated financial statements of the group are available to the public from Companies House.

2019-09-302018-10-01false26 June 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityThis audit opinion is unqualifiedG W SquireW R LlewellynH C BoosS J HillR S GaskellG Hallett021278332018-10-012019-09-30021278332019-09-30021278332018-09-3002127833core:OtherPropertyPlantEquipment2019-09-3002127833core:OtherPropertyPlantEquipment2018-09-3002127833core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3002127833core:CurrentFinancialInstrumentscore:WithinOneYear2018-09-3002127833core:CurrentFinancialInstruments2019-09-3002127833core:CurrentFinancialInstruments2018-09-3002127833core:Non-currentFinancialInstruments2019-09-3002127833core:ShareCapital2019-09-3002127833core:ShareCapital2018-09-3002127833core:SharePremium2019-09-3002127833core:SharePremium2018-09-3002127833core:RetainedEarningsAccumulatedLosses2019-09-3002127833core:RetainedEarningsAccumulatedLosses2018-09-3002127833bus:Director22018-10-012019-09-3002127833core:LeaseholdImprovements2018-10-012019-09-3002127833core:FurnitureFittings2018-10-012019-09-3002127833core:ComputerEquipment2018-10-012019-09-300212783312018-10-012019-09-300212783312017-10-012018-09-3002127833core:LandBuildings2018-09-3002127833core:OtherPropertyPlantEquipment2018-09-30021278332018-09-3002127833core:LandBuildings2019-09-3002127833core:OtherPropertyPlantEquipment2018-10-012019-09-3002127833core:WithinOneYear2019-09-3002127833core:WithinOneYear2018-09-3002127833core:OtherRelatedPartiescore:SaleOrPurchaseGoods2018-10-012019-09-3002127833core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2019-09-3002127833bus:PrivateLimitedCompanyLtd2018-10-012019-09-3002127833bus:SmallCompaniesRegimeForAccounts2018-10-012019-09-3002127833bus:FRS1022018-10-012019-09-3002127833bus:Audited2018-10-012019-09-3002127833bus:Director12018-10-012019-09-3002127833bus:Director32018-10-012019-09-3002127833bus:Director42018-10-012019-09-3002127833bus:Director52018-10-012019-09-3002127833bus:CompanySecretary12018-10-012019-09-3002127833bus:FullAccounts2018-10-012019-09-30xbrli:purexbrli:sharesiso4217:GBP