ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31No description of principal activity2019-01-01falsetruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC192259 2019-01-01 2019-12-31 SC192259 2018-01-01 2018-12-31 SC192259 2019-12-31 SC192259 2018-12-31 SC192259 c:Director1 2019-01-01 2019-12-31 SC192259 c:RegisteredOffice 2019-01-01 2019-12-31 SC192259 c:Agent1 2019-01-01 2019-12-31 SC192259 d:PlantMachinery 2019-01-01 2019-12-31 SC192259 d:PlantMachinery 2019-12-31 SC192259 d:PlantMachinery 2018-12-31 SC192259 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 SC192259 d:MotorVehicles 2019-01-01 2019-12-31 SC192259 d:MotorVehicles 2019-12-31 SC192259 d:MotorVehicles 2018-12-31 SC192259 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 SC192259 d:FurnitureFittings 2019-01-01 2019-12-31 SC192259 d:FurnitureFittings 2019-12-31 SC192259 d:FurnitureFittings 2018-12-31 SC192259 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 SC192259 d:OfficeEquipment 2019-01-01 2019-12-31 SC192259 d:OfficeEquipment 2019-12-31 SC192259 d:OfficeEquipment 2018-12-31 SC192259 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 SC192259 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 SC192259 d:Goodwill 2019-12-31 SC192259 d:Goodwill 2018-12-31 SC192259 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-12-31 SC192259 d:CopyrightsPatentsTrademarksServiceOperatingRights 2018-12-31 SC192259 d:CurrentFinancialInstruments 2019-12-31 SC192259 d:CurrentFinancialInstruments 2018-12-31 SC192259 d:Non-currentFinancialInstruments 2019-12-31 SC192259 d:Non-currentFinancialInstruments 2018-12-31 SC192259 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 SC192259 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 SC192259 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 SC192259 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 SC192259 d:ShareCapital 2019-12-31 SC192259 d:ShareCapital 2018-12-31 SC192259 d:RetainedEarningsAccumulatedLosses 2019-12-31 SC192259 d:RetainedEarningsAccumulatedLosses 2018-12-31 SC192259 c:FRS102 2019-01-01 2019-12-31 SC192259 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 SC192259 c:FullAccounts 2019-01-01 2019-12-31 SC192259 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 SC192259 d:WithinOneYear 2019-12-31 SC192259 d:WithinOneYear 2018-12-31 SC192259 d:BetweenOneFiveYears 2019-12-31 SC192259 d:BetweenOneFiveYears 2018-12-31 SC192259 d:MoreThanFiveYears 2019-12-31 SC192259 d:MoreThanFiveYears 2018-12-31 SC192259 2 2019-01-01 2019-12-31 SC192259 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-12-31 SC192259 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2018-12-31 SC192259 d:LeasedAssetsHeldAsLessee 2019-12-31 SC192259 d:LeasedAssetsHeldAsLessee 2018-12-31 SC192259 d:Goodwill d:OwnedIntangibleAssets 2019-01-01 2019-12-31 SC192259 d:CopyrightsPatentsTrademarksServiceOperatingRights d:Right-of-useIntangibleAssets 2019-01-01 2019-12-31 iso4217:GBP

        img6f94.png










JOHN WATSON SEEDS LIMITED


Company registration number SC192259


FILING FINANCIAL STATEMENTS


FOR THE YEAR ENDED 31 DECEMBER 2019































 
JOHN WATSON SEEDS LIMITED
 

CONTENTS



Page
Company Information
 
1
Statement of Financial Position
 
2 - 3
Notes to the Financial Statements
 
4 - 11



 
JOHN WATSON SEEDS LIMITED
 
 
COMPANY INFORMATION


Director
John Watson 




Registered number
SC192259



Registered office
2 Lauderside
Lauder Place

East Linton

EH40 3DB




Accountants
Scott-Moncrieff

Exchange Place 3

Semple Street

Edinburgh

EH3 8BL




Bankers
Royal Bank of Scotland
32 Court Street

Haddington

EH41 3NS




Solicitors
Wright, Johnston  & Mackenzie LLP
The Capital Building

12/13 St Andrews Square

Edinburgh

EH2 2AF




1

 
JOHN WATSON SEEDS LIMITED
REGISTERED NUMBER:SC192259

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 5 
8,210
10,183

Tangible assets
 6 
97,531
61,366

  
105,741
71,549

Current assets
  

Stocks
  
573,077
353,975

Debtors: amounts falling due within one year
 7 
117,094
235,046

Cash at bank and in hand
  
352,673
101,218

  
1,042,844
690,239

Creditors: amounts falling due within one year
 8 
(560,336)
(310,878)

Net current assets
  
 
 
482,508
 
 
379,361

Total assets less current liabilities
  
588,249
450,910

Creditors: amounts falling due after more than one year
 9 
(22,033)
-

  

Net assets
  
566,216
450,910


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
566,214
450,908

  
566,216
450,910


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of Section 1A 'Small Entities' of Financial Reporting Standard 102.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

2

 
JOHN WATSON SEEDS LIMITED
REGISTERED NUMBER:SC192259
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2019

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
John Watson
Director

Date: 1 July 2020

3


 
JOHN WATSON SEEDS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

These financial statements are presented in Pounds Sterling (GBP), as that is the currency in which the majority of the company's transactions are denominated. They comprise the financial statements of the company drawn up for the year ended 31 December 2019.
The continuing activities of John Watson Seeds Limited ('the company') is that of the distribution of cereals and seeds to the farming community.
The company is a private company limited by shares and is incorporated United Kingdom and registered in Scotland. Details of the registered office can be found on the company information page of these financial statements. The company's registration number is SC192259.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with applicable law and United Kingdom Accounting Standards including Section 1A 'Small Entities' of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice applicable to Small Entities).

The preparation of financial statements in compliance with Section 1A ‘Small Entities’ of FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director has considered a period of at least twelve months from the date on which these financial statements have been signed and having considered all relevant information available to him, believe it appropriate to prepare the financial statements on a going concern basis.
This assessment of going concern includes the expected impact of COVID-19 to the entity in the 12 months following the signing of these financial statements.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

4


 
JOHN WATSON SEEDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.5

Operating leases

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.6

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of Income and Retained Earnings so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.7

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.8

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

5


 
JOHN WATSON SEEDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

  
2.10

Pensions

The company operated a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held seperately from the company in independently administered funds.

  
2.11

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over 10 years to the Statement of Income and Retained Earnings over its useful economic life.
Patents
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Patents are amortised on a straight line basis over 10 years.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25% straight line
Motor vehicles
-
25% - 33% straight line
Fixtures and fittings
-
25% straight line
Office equipment
-
15% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

6


 
JOHN WATSON SEEDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.17

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2018 - 10).


4.


Dividends

2019
2018
£
£


Final dividends
136,990
550,030

136,990
550,030

7


 
JOHN WATSON SEEDS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

5.


Intangible assets




Patents
Goodwill
Total

£
£
£



Cost


At 1 January 2019
14,886
137,433
152,319



At 31 December 2019

14,886
137,433
152,319



Amortisation


At 1 January 2019
6,204
135,932
142,136


Charge for the year
973
1,000
1,973



At 31 December 2019

7,177
136,932
144,109



Net book value



At 31 December 2019
7,709
501
8,210



At 31 December 2018
8,682
1,501
10,183

8


 
JOHN WATSON SEEDS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

6.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2019
2,245
102,282
5,984
55,028
165,539


Additions
-
70,445
-
895
71,340


Disposals
-
(68,682)
-
-
(68,682)



At 31 December 2019

2,245
104,045
5,984
55,923
168,197



Depreciation


At 1 January 2019
2,245
67,202
769
33,957
104,173


Charge for the year on owned assets
-
16,524
1,496
5,886
23,906


Disposals
-
(57,413)
-
-
(57,413)



At 31 December 2019

2,245
26,313
2,265
39,843
70,666



Net book value



At 31 December 2019
-
77,732
3,719
16,080
97,531



At 31 December 2018
-
35,080
5,215
21,071
61,366

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Motor vehicles
44,979
-

44,979
-

9


 
JOHN WATSON SEEDS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

7.


Debtors

2019
2018
£
£


Trade debtors
89,791
135,475

Amounts owed by group undertakings
3,000
59,000

Other debtors
12,274
18,335

Prepayments and accrued income
12,029
22,236

117,094
235,046



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
263,302
158,898

Corporation tax
18,227
117,322

Other taxation and social security
10,514
10,947

Obligations under finance lease
13,230
-

Other creditors
247,264
8,101

Accruals and deferred income
7,799
15,610

560,336
310,878


Finance lease liabilities are secured on the assets to which the agreements relate.


9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Obligations under finance lease
22,033
-

22,033
-


Finance lease liabilities are secured on the assets to which the agreements relate.


10.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost and charge represents contributions payable by the company to the fund and amounted to £10,561 (2018: £9,339). At 31 December 2019 contributions amounting to £1,180 (2018: £1,750) were payable to the fund and were included in creditors.

10


 
JOHN WATSON SEEDS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

11.


Commitments under operating leases

At 31 December 2019 the company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
4,390
6,640

Later than 1 year and not later than 5 years
4,960
8,560

Later than 5 years
310
1,550

9,660
16,750


12.


Related party transactions

Included in trade creditors at 31 December 2019 is balance of £1,098 (2018: £1,058) due to the director. 
Included in trade debtors at 31 December 2019 is £3,699 
(2018: £2,670) due from the director. A balance of £nil (2018: £10,000) is also due from the director and is included in other debtors.
Included in trade creditors at 31 December 2019 is £718 
(2018: £nil) due from KYF Partnership, a partnership in which the director is also a partner.
During the year, the company received a loan from the director of £250,000 (2018: £nil). The amount due to the director at the year end was £243,000. This loan is interest free and repayable by 30 June 2020.


13.


Controlling party

There is no individual controlling party.

 
11