Wee Gems Holdings Limited - Period Ending 2020-03-31

Wee Gems Holdings Limited - Period Ending 2020-03-31


Wee Gems Holdings Limited SC451899 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is that of a holding company. Digita Accounts Production Advanced 6.26.9041.0 true false true true true true SC451899 2019-04-01 2020-03-31 SC451899 2020-03-31 SC451899 bus:OrdinaryShareClass1 2020-03-31 SC451899 core:CurrentFinancialInstruments 2020-03-31 SC451899 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 SC451899 core:Non-currentFinancialInstruments 2020-03-31 SC451899 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 SC451899 core:FurnitureFittingsToolsEquipment 2020-03-31 SC451899 core:MotorVehicles 2020-03-31 SC451899 bus:SmallEntities 2019-04-01 2020-03-31 SC451899 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 SC451899 bus:FullAccounts 2019-04-01 2020-03-31 SC451899 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 SC451899 bus:RegisteredOffice 2019-04-01 2020-03-31 SC451899 bus:Director1 2019-04-01 2020-03-31 SC451899 bus:Director2 2019-04-01 2020-03-31 SC451899 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 SC451899 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 SC451899 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 SC451899 core:MotorVehicles 2019-04-01 2020-03-31 SC451899 core:OfficeEquipment 2019-04-01 2020-03-31 SC451899 core:AllSubsidiaries 2019-04-01 2020-03-31 SC451899 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-04-01 2020-03-31 SC451899 core:Subsidiary1 2019-04-01 2020-03-31 SC451899 core:Subsidiary1 1 2019-04-01 2020-03-31 SC451899 core:Subsidiary1 countries:Scotland 2019-04-01 2020-03-31 SC451899 core:Subsidiary2 2019-04-01 2020-03-31 SC451899 core:Subsidiary2 1 2019-04-01 2020-03-31 SC451899 core:Subsidiary2 countries:Scotland 2019-04-01 2020-03-31 SC451899 core:Subsidiary3 2019-04-01 2020-03-31 SC451899 core:Subsidiary3 1 2019-04-01 2020-03-31 SC451899 core:Subsidiary3 countries:Scotland 2019-04-01 2020-03-31 SC451899 core:Subsidiary4 2019-04-01 2020-03-31 SC451899 core:Subsidiary4 1 2019-04-01 2020-03-31 SC451899 core:Subsidiary4 countries:Scotland 2019-04-01 2020-03-31 SC451899 countries:Scotland 2019-04-01 2020-03-31 SC451899 2019-03-31 SC451899 core:CostValuation 2019-03-31 SC451899 core:FurnitureFittingsToolsEquipment 2019-03-31 SC451899 core:MotorVehicles 2019-03-31 SC451899 2018-04-01 2019-03-31 SC451899 2019-03-31 SC451899 bus:OrdinaryShareClass1 2019-03-31 SC451899 core:CurrentFinancialInstruments 2019-03-31 SC451899 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 SC451899 core:Non-currentFinancialInstruments 2019-03-31 SC451899 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 SC451899 core:FurnitureFittingsToolsEquipment 2019-03-31 SC451899 core:MotorVehicles 2019-03-31 SC451899 core:Subsidiary1 1 2018-04-01 2019-03-31 SC451899 core:Subsidiary2 1 2018-04-01 2019-03-31 SC451899 core:Subsidiary3 1 2018-04-01 2019-03-31 SC451899 core:Subsidiary4 1 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC451899

Wee Gems Holdings Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

Wee Gems Holdings Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Wee Gems Holdings Limited

Company Information

Directors

Mr J B Murdoch

Mr M Mortazavi

Registered office

 

Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

 

Wee Gems Holdings Limited

(Registration number: SC451899)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

-

2,700

Investments

5

330,291

330,291

 

330,291

332,991

Current assets

 

Debtors

6

120,516

118,452

Creditors: Amounts falling due within one year

7

(147,756)

(149,973)

Net current liabilities

 

(27,240)

(31,521)

Total assets less current liabilities

 

303,051

301,470

Creditors: Amounts falling due after more than one year

7

(134,668)

(177,151)

Provisions for liabilities

-

(513)

Net assets

 

168,383

123,806

Capital and reserves

 

Called up share capital

9

200

200

Profit and loss account

168,183

123,606

Shareholders' funds

 

168,383

123,806

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the Sections 386 and 387 of the Companies Act 2006 with respect to accounting records and the preparation of the financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

 

Wee Gems Holdings Limited

(Registration number: SC451899)
Balance Sheet as at 31 March 2020

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 July 2020 and signed on its behalf by:
 

.........................................

Mr J B Murdoch
Director

 

Wee Gems Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

These financial statements were authorised for issue by the Board on 28 July 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. There were no material departures from that standard.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

Revenue recognition

Turnover comprises the fair value of the consideration derived from management charges and re-charges. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

 

Wee Gems Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

At the balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Expenditure of £500 or more on individual tangible fixed assets is capitalised at cost. Expenditure on assets below this threshold is charged directly to the profit and loss account in the period it is incurred.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

33% straight line

Motor vehicles

20% straight line

 

Wee Gems Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Wee Gems Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2019 - 6).

 

Wee Gems Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2019

1,140

4,500

5,640

Additions

180

-

180

Disposals

-

(4,500)

(4,500)

At 31 March 2020

1,320

-

1,320

Depreciation

At 1 April 2019

1,140

1,800

2,940

Charge for the year

180

1,475

1,655

Eliminated on disposal

-

(3,275)

(3,275)

At 31 March 2020

1,320

-

1,320

Carrying amount

At 31 March 2020

-

-

-

At 31 March 2019

-

2,700

2,700

5

Investments

2020
£

2019
£

Investments in subsidiaries

330,291

330,291

Subsidiaries

£

Cost or valuation

At 1 April 2019

330,291

Provision

Carrying amount

At 31 March 2020

330,291

At 31 March 2019

330,291

 

Wee Gems Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2020

2019

Subsidiary undertakings

Wee Gems Limited

6 Dunnet Way, East Mains Industrial Estate, Broxburn, EH52 5NN

Scotland

20 Ordinary Shares

100%

100%

Wee Gems Corstorphine Limited

Argyll House, Quarrywood Court, Livingston, EH54 6AX

Scotland

1 Ordinary Share

100%

100%

Croileagan Nurseries Limited

6a Featherhall Avenue, Edinburgh, EH12 7TQ

Scotland

100 Ordinary Shares

100%

100%

Wee Gems Armadale Limited

Argyll House, Quarrywood Court, Livingston, EH54 6AX

Scotland

90 Ordinary Shares

90%

90%

Subsidiary undertakings

Wee Gems Limited

The principal activity of Wee Gems Limited is children's nursery services..

 

Wee Gems Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Wee Gems Corstorphine Limited

The principal activity of Wee Gems Corstorphine Limited is children's nursery services..

Croileagan Nurseries Limited

The principal activity of Croileagan Nurseries Limited is a rental company..

Wee Gems Armadale Limited

The principal activity of Wee Gems Armadale Limited is children's nursery services..

6

Debtors

Note

2020
£

2019
£

Trade debtors

 

1,200

-

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

113,681

118,452

Other debtors

 

5,635

-

 

120,516

118,452

 

Wee Gems Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

8

111,371

138,635

Trade creditors

 

5,282

1,263

Taxation and social security

 

9,450

8,948

Accruals and deferred income

 

1,299

1,080

Other creditors

 

20,354

47

 

147,756

149,973

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

134,668

177,151

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

134,668

177,151

2020
£

2019
£

Current loans and borrowings

Bank borrowings

42,490

40,820

Bank overdrafts

68,881

97,815

111,371

138,635

9

Share capital

Allotted, called up and fully paid shares

 

Wee Gems Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £10 each

20

200

20

200

         
 

Wee Gems Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

10

Related party transactions

Summary of transactions with key management

The company operates a loan account with the director, Mr J B Murdoch.

During the year, the director advanced loans totalling £20,000 to the company. At the year end, the balance due to the director was £20,000. This loan is unsecured, interest free and has no fixed repayment terms.


 

Summary of transactions with all subsidiaries

Wee Gems Corstorphine Limited
(Subsidiary)
During the year, the company receoved loans totalling £46,771 from Wee Gems Corstorphine Limited. At the balance sheet date, the amount due to Wee Gems Corstorphine was £105,000 (2019 - £58,229). There are no repayments terms and no interest was charged.

Wee Gems Armadale Limited
(Subsidiary)
During the year, the company advanced loans to Wee Gems Armadale Limited totalling £45,000. At the balance sheet date, the amount due from Wee Gems Armadale was £200,000 (2019 - £155,000). There are no repayment terms and no interest was charged.

Wee Gems Limited
(Subsidiary)
During the year, the company advancedd loans to Wee Gems Limited totalling £72,000. At the balance sheet date, the amount due from Wee Gems Limited was £140,000 (2019 - £68,000). There are no repayment terms and no interest was charged.

Wee Gems Livingston Limited
(A company in which Mr M Mortazavi and Mr J B Murdoch are also directors)
During the year, the company received loans from Wee Gems Livingston Limited totalling £75,000. At the balance sheet date the amount due to Wee Gems Livingston Limited was £120,000 (2019 - £45,000). There are no repayment terms and no interest was charged.

Director 4 Hire Limited
(A company in which Mr M Mortazavi is also a director)
During the year, there was no movement on the loan balance. At the balance sheet date, the amount due to Director 4 Hire limited was £1,319 (2019 - £1,319). There are no repayment terms and no interest was charged.