Wee Gems Corstorphine Limited - Period Ending 2020-03-31

Wee Gems Corstorphine Limited - Period Ending 2020-03-31


Wee Gems Corstorphine Limited SC473868 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is the provision of children's nursery facilities. Digita Accounts Production Advanced 6.26.9041.0 true false SC473868 2019-04-01 2020-03-31 SC473868 2020-03-31 SC473868 bus:OrdinaryShareClass1 2020-03-31 SC473868 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-03-31 SC473868 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-03-31 SC473868 core:CurrentFinancialInstruments 2020-03-31 SC473868 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 SC473868 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 SC473868 core:FurnitureFittingsToolsEquipment 2020-03-31 SC473868 core:LandBuildings 2020-03-31 SC473868 core:MotorVehicles 2020-03-31 SC473868 bus:SmallEntities 2019-04-01 2020-03-31 SC473868 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 SC473868 bus:FullAccounts 2019-04-01 2020-03-31 SC473868 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 SC473868 bus:RegisteredOffice 2019-04-01 2020-03-31 SC473868 bus:Director1 2019-04-01 2020-03-31 SC473868 bus:Director2 2019-04-01 2020-03-31 SC473868 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 SC473868 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 SC473868 core:Goodwill 2019-04-01 2020-03-31 SC473868 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 SC473868 core:LandBuildings 2019-04-01 2020-03-31 SC473868 core:LeaseholdImprovements 2019-04-01 2020-03-31 SC473868 core:MotorVehicles 2019-04-01 2020-03-31 SC473868 core:OfficeEquipment 2019-04-01 2020-03-31 SC473868 core:OtherRelatedParties 2019-04-01 2020-03-31 SC473868 core:ParentEntities 2019-04-01 2020-03-31 SC473868 1 2019-04-01 2020-03-31 SC473868 countries:Scotland 2019-04-01 2020-03-31 SC473868 2019-03-31 SC473868 core:FurnitureFittingsToolsEquipment 2019-03-31 SC473868 core:LandBuildings 2019-03-31 SC473868 core:MotorVehicles 2019-03-31 SC473868 2018-04-01 2019-03-31 SC473868 2019-03-31 SC473868 bus:OrdinaryShareClass1 2019-03-31 SC473868 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-03-31 SC473868 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-03-31 SC473868 core:CurrentFinancialInstruments 2019-03-31 SC473868 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 SC473868 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 SC473868 core:FurnitureFittingsToolsEquipment 2019-03-31 SC473868 core:LandBuildings 2019-03-31 SC473868 core:MotorVehicles 2019-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC473868

Wee Gems Corstorphine Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

Wee Gems Corstorphine Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Wee Gems Corstorphine Limited

Company Information

Directors

Mr J B Murdoch

Mr M Mortazavi

Registered office

 

Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

 

Wee Gems Corstorphine Limited

(Registration number: SC473868)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

22,095

22,798

Current assets

 

Stocks

5

334

334

Debtors

6

113,905

103,349

Cash at bank and in hand

 

30,881

8,374

 

145,120

112,057

Creditors: Amounts falling due within one year

7

(51,375)

(33,525)

Net current assets

 

93,745

78,532

Total assets less current liabilities

 

115,840

101,330

Creditors: Amounts falling due after more than one year

7

(5,200)

-

Net assets

 

110,640

101,330

Capital and reserves

 

Called up share capital

9

1

1

Profit and loss account

110,639

101,329

Shareholders' funds

 

110,640

101,330

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the Sections 386 and 387 of the Companies Act 2006 with respect to accounting records and the preparation of the financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Wee Gems Corstorphine Limited

(Registration number: SC473868)
Balance Sheet as at 31 March 2020

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 July 2020 and signed on its behalf by:
 

.........................................

Mr J B Murdoch
Director

 

Wee Gems Corstorphine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

These financial statements were authorised for issue by the Board on 28 July 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. There were no material departures from that standard.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

Revenue recognition

Turnover comprises the fair value of the consideration derived from childcare services. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Wee Gems Corstorphine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

At the balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Expenditure of £500 or more on individual tangible fixed assets is capitalised at cost. Expenditure on assets below this threshold is charged directly to the profit and loss account in the period it is incurred.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Tenant improvements

20% Straight line

Furniture, fittings and equipment

15% Straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Wee Gems Corstorphine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Fully amortised in the year

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Wee Gems Corstorphine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2019 - 19).

 

Wee Gems Corstorphine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

4

Tangible assets

Tenant improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2019

51,441

14,637

-

66,078

Additions

2,850

1,833

9,360

14,043

Disposals

-

(942)

-

(942)

At 31 March 2020

54,291

15,528

9,360

79,179

Depreciation

At 1 April 2019

35,388

7,892

-

43,280

Charge for the year

10,858

2,471

1,040

14,369

Eliminated on disposal

-

(565)

-

(565)

At 31 March 2020

46,246

9,798

1,040

57,084

Carrying amount

At 31 March 2020

8,045

5,730

8,320

22,095

At 31 March 2019

16,053

6,745

-

22,798


 

5

Stocks

2020
£

2019
£

Other inventories

334

334

6

Debtors

Note

2020
£

2019
£

Trade debtors

 

7,310

10,264

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

105,380

88,209

Other debtors

 

1,215

4,876

 

113,905

103,349

 

Wee Gems Corstorphine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

8

1,950

-

Trade creditors

 

16,311

17,895

Taxation and social security

 

22,366

4,461

Accruals and deferred income

 

8,928

-

Other creditors

 

1,820

11,169

 

51,375

33,525

There is a floating charge over the assets and undertakings of the company held by Clydesdale Bank PLC.

 

Wee Gems Corstorphine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

5,200

-

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Hire purchase contracts

5,200

-

2020
£

2019
£

Current loans and borrowings

Hire purchase contracts

1,950

-

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary Shares of £1 each

1

1

1

1

         

10

Related party transactions

Summary of transactions with parent

Wee Gems Holdings Ltd
(Parent Company)

During the year, the company advanced loans to Wee Gems Holdings Ltd totalling £46,771. At the balance sheet date, the amount due from Wee Gems Holdings Limited was £105,000 (2019 - £58,229). This loan is unsecured, interest free and has no fixed repayment terms.

 

Summary of transactions with other related parties

 

Wee Gems Corstorphine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Wee Gems Livingston Limited
(A company in which M Mortazavi & J B Murdoch are also directors)

During the year, there was no movement in the loan balance. At the balance sheet date, the amount due from Wee Gems Livingston Limited was £380 (2019 - £380). This loan is unsecured, interest free and has no fixed repayment terms.

Wee Gems Limited
(Fellow subsidiary)

During the year, the company received loans totalling £4,080 from Wee Gems Limited. At the balance sheet date, the amount due from Wee Gems Limited was £0 (2019 - £4,080). This loan is unsecured, interest free and has no fixed repayment terms.

Wee Gems Armadale Ltd
(Fellow subsidiary)

During the year, the company received loans from Wee Gems Armadale Ltd totalling £25,519. At the balance sheet date, the amount due from Wee Gems Armadale Ltd was £0 (2019 - £25,519). This loan is unsecured, interest free and has no fixed repayment terms.

 

11

Parent and ultimate parent undertaking

The company is controlled by Wee Gems Holdings Limited. The ultimate controlling party is Mr M Mortazavi.