T.K. Lynskey (Excavations) Limited - Period Ending 2019-12-31

T.K. Lynskey (Excavations) Limited - Period Ending 2019-12-31


T.K. Lynskey (Excavations) Limited 00852212 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is that of waste recycling and sub contract work in the construction industry Digita Accounts Production Advanced 6.26.9041.0 Software true 00852212 2019-01-01 2019-12-31 00852212 2019-12-31 00852212 core:RetainedEarningsAccumulatedLosses 2019-12-31 00852212 core:RevaluationReserve 2019-12-31 00852212 core:ShareCapital 2019-12-31 00852212 core:CurrentFinancialInstruments 2019-12-31 00852212 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 00852212 core:Non-currentFinancialInstruments 2019-12-31 00852212 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 00852212 core:LandBuildings 2019-12-31 00852212 core:MotorVehicles 2019-12-31 00852212 core:OtherPropertyPlantEquipment 2019-12-31 00852212 bus:SmallEntities 2019-01-01 2019-12-31 00852212 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 00852212 bus:FullAccounts 2019-01-01 2019-12-31 00852212 bus:RegisteredOffice 2019-01-01 2019-12-31 00852212 bus:Director3 2019-01-01 2019-12-31 00852212 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 00852212 core:LandBuildings 2019-01-01 2019-12-31 00852212 core:MotorVehicles 2019-01-01 2019-12-31 00852212 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 00852212 core:PlantMachinery 2019-01-01 2019-12-31 00852212 countries:England 2019-01-01 2019-12-31 00852212 2018-12-31 00852212 core:LandBuildings 2018-12-31 00852212 core:MotorVehicles 2018-12-31 00852212 core:OtherPropertyPlantEquipment 2018-12-31 00852212 2018-01-01 2018-12-31 00852212 2018-12-31 00852212 core:RetainedEarningsAccumulatedLosses 2018-12-31 00852212 core:RevaluationReserve 2018-12-31 00852212 core:ShareCapital 2018-12-31 00852212 core:CurrentFinancialInstruments 2018-12-31 00852212 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 00852212 core:Non-currentFinancialInstruments 2018-12-31 00852212 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 00852212 core:LandBuildings 2018-12-31 00852212 core:MotorVehicles 2018-12-31 00852212 core:OtherPropertyPlantEquipment 2018-12-31 iso4217:GBP xbrli:pure

Registration number: 00852212

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

(Registration number: 00852212)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

3,900,503

4,015,451

Current assets

 

Stocks

5

149,691

92,086

Debtors

6

1,008,505

859,426

Other financial assets

-

1,298

Cash at bank and in hand

 

27,257

126,512

 

1,185,453

1,079,322

Creditors: Amounts falling due within one year

7

(865,323)

(724,660)

Net current assets

 

320,130

354,662

Total assets less current liabilities

 

4,220,633

4,370,113

Creditors: Amounts falling due after more than one year

7

(2,087,766)

(2,511,280)

Provisions for liabilities

(173,272)

(173,272)

Net assets

 

1,959,595

1,685,561

Capital and reserves

 

Called up share capital

999,999

999,999

Revaluation reserve

(201,263)

(201,263)

Profit and loss account

1,160,859

886,825

Total equity

 

1,959,595

1,685,561

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies’ regime.

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

(Registration number: 00852212)
Balance Sheet as at 31 December 2019

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 10 September 2020
 

.........................................

Mr MT Lynskey

Director

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
The Foundary
Common Lane Wath Upon Dearne
Rotherham
South Yorkshire
S63 7DY
United Kingdom

These financial statements were authorised for issue by the director on 10 September 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant & machinery

15% reducing balance

Land & buildings

No depreciation

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 76 (2018 - 74).

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2019

347,597

1,379,665

6,390,258

8,117,520

Additions

-

-

892,420

892,420

Disposals

-

-

(500,900)

(500,900)

At 31 December 2019

347,597

1,379,665

6,781,778

8,509,040

Depreciation

At 1 January 2019

49,102

832,714

3,220,253

4,102,069

Charge for the year

-

115,424

587,456

702,880

Eliminated on disposal

-

-

(196,412)

(196,412)

At 31 December 2019

49,102

948,138

3,611,297

4,608,537

Carrying amount

At 31 December 2019

298,495

431,527

3,170,481

3,900,503

At 31 December 2018

298,495

546,951

3,170,005

4,015,451

Included within the net book value of land and buildings above is £298,494 (2018 - £298,494) in respect of freehold land and buildings and £1 (2018 - £1) in respect of short leasehold land and buildings.
 

5

Stocks

2019
£

2018
£

Work in progress

57,379

-

Other inventories

92,312

92,086

149,691

92,086

6

Debtors

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Note

2019
£

2018
£

Trade debtors

 

900,532

667,122

Amounts owed by group undertakings and undertakings in which the company has a participating interest

80,000

80,000

Other debtors

 

27,973

112,304

Total current trade and other debtors

 

1,008,505

859,426

7

Creditors

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

8

649,345

570,077

Trade creditors

 

124,387

119,014

Taxation and social security

 

71,977

30,457

Other creditors

 

19,614

5,112

 

865,323

724,660

Due after one year

 

Loans and borrowings

8

2,087,766

2,511,280

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

62,452

94,670

Finance lease liabilities

1,602,217

1,993,514

Other borrowings

423,097

423,096

2,087,766

2,511,280

 

T.K. Lynskey (Excavations) Limited

trading as T K Lynskey (Excavations) Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

107,020

60,093

Finance lease liabilities

542,325

509,984

649,345

570,077