The Valspar (UK) Funding Corporation Ltd - Limited company accounts 20.1

The Valspar (UK) Funding Corporation Ltd - Limited company accounts 20.1


IRIS Accounts Production v20.2.0.366 07185959 Board of Directors 1.1.19 31.12.19 31.12.19 false true true false false true true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071859592018-12-31071859592019-12-31071859592019-01-012019-12-31071859592017-12-31071859592018-01-012018-12-31071859592018-12-3107185959ns16:EnglandWales2019-01-012019-12-3107185959ns15:Euro2019-01-012019-12-3107185959ns11:Director12019-01-012019-12-3107185959ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3107185959ns11:FRS1022019-01-012019-12-3107185959ns11:Audited2019-01-012019-12-3107185959ns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2019-01-012019-12-3107185959ns11:LargeMedium-sizedCompaniesRegimeForAccounts2019-01-012019-12-3107185959ns11:FullAccounts2019-01-012019-12-3107185959ns11:OrdinaryShareClass12019-01-012019-12-3107185959ns11:Director22019-01-012019-12-3107185959ns11:Director52019-01-012019-12-3107185959ns11:Director62019-01-012019-12-3107185959ns11:RegisteredOffice2019-01-012019-12-3107185959ns11:Director32019-01-012019-12-3107185959ns11:Director42019-01-012019-12-3107185959ns6:CurrentFinancialInstruments2019-12-3107185959ns6:CurrentFinancialInstruments2018-12-3107185959ns6:ShareCapital2019-12-3107185959ns6:ShareCapital2018-12-3107185959ns6:RetainedEarningsAccumulatedLosses2019-12-3107185959ns6:RetainedEarningsAccumulatedLosses2018-12-3107185959ns6:ShareCapital2017-12-3107185959ns6:RetainedEarningsAccumulatedLosses2017-12-3107185959ns6:RetainedEarningsAccumulatedLosses2018-01-012018-12-3107185959ns6:RetainedEarningsAccumulatedLosses2019-01-012019-12-3107185959112019-01-012019-12-3107185959112018-01-012018-12-3107185959ns6:CurrentFinancialInstruments2019-01-012019-12-3107185959ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3107185959ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3107185959ns11:OrdinaryShareClass12019-12-31
REGISTERED NUMBER: 07185959 (England and Wales)











STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

FOR

THE VALSPAR (UK) FUNDING CORPORATION
LIMITED

THE VALSPAR (UK) FUNDING CORPORATION
LIMITED (REGISTERED NUMBER: 07185959)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Statement of Comprehensive Income 8

Statement of Financial Position 9

Statement of Changes in Equity 10

Notes to the Financial Statements 11


THE VALSPAR (UK) FUNDING CORPORATION
LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2019







DIRECTORS: Mrs C G Morley
J J Miklich
J M Donchess
D H Karnstein





REGISTERED OFFICE: Avenue One
Station Lane
Witney
Oxfordshire
OX28 4XR





REGISTERED NUMBER: 07185959 (England and Wales)





AUDITORS: Bradshaw Johnson
Chartered Accountants
Statutory Auditor
Croft Chambers
11 Bancroft
Hitchin
Hertfordshire
SG5 1JQ

THE VALSPAR (UK) FUNDING CORPORATION
LIMITED (REGISTERED NUMBER: 07185959)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019

PURPOSE OF THE ENTITY
The Valspar (UK) Funding Corporation exists to enable the steady cash flow between the cash accounts used within the
Valspar EMEAI entities. The funds are distributed to allow the entities to make scheduled payments, excess funds are
swept from the accounts on a daily basis and net funds are paid into a global account to ensure better liquidity
management.

The funds swept/lent to the entities are recorded in the local and Funding Corporation books as intercompany loans
attracting an accrued daily rate of interest based on the LIBOR rate.

REVIEW OF BUSINESS
Profit and loss account
During the year the Company generated interest income on intercompany loans of €2,167,737 (FY18 €2,183,305) on
investment of excess cash and incurred €1,839,528 (FY18 €1,933,076) of interest expense on intercompany loans and
overdrawn accounts.

The Company generated a profit for the year, after taxation, of €573,393 (FY18 €459,397).

Balance sheet
During the year as part of the cash sweep activities, the Company accumulated bank balances totalling €13,440,961
(FY18 (€68,049,260)) which are offset against intercompany payable loan accounts held within the EMEAI (Europe, the
Middle East, Africa and India) entities totalling (€11,815,793) (FY18 €69,106,660 intercompany receivable). Share
capital has remained at €1,147 as converted at historic cost of £1,000.

Consolidation
The Sherwin-Williams Company is the ultimate parent of the group in whose accounts the entity is consolidated.

PRINCIPAL RISKS AND UNCERTAINTIES
The Company has loans and borrowings, which are subject to floating interest rates. The Company is therefore exposed
to interest rate risk. The Company is also exposed to economic risk and also has some exposure to foreign exchange risk.
Corporate treasury review the requirement for foreign exchange deals on behalf of participating entities and deals
entered into where necessary to convert non functional currency into functional currency. The Company is exposed to
funding risk however the risk of being unable to fund the operations on an ongoing basis has been mitigated through the
level of financial support available from the ultimate parent company.

SECTION 172(1) STATEMENT
The Directors fulfil their duty by ensuring that there is a strong governance structure and process running through all
aspects of the Group's (The Sherwin-Williams Company and all subsidiaries) operations. The Group's strategy and
business model are underpinned by the employees and all members of the Board undertake regular site visits to deliver
key engagement and development programmes. The Group engages with its key stakeholders in a variety of ways,
explained in more detail in the Directors' responsibilities statement on pages 3 & 4. The Board is kept informed of all
relevant issues by means of a number of written reports against agreed KPIs.

The Board of Directors of The Valspar (UK) Funding Corporation Limited consider that they, both individually and
collectively, have acted in a way that would be most likely to promote the success of the Company for the benefit of its
members as a whole (having regard to the stakeholders and matters set out in S172(1)(a-f) of the Act) in the decisions
they have taken during the year ended 31 December 2019. In making this statement the Directors considered the longer
term consideration of stakeholders and the environment and have taken into account the following:

a) the likely consequences of any decisions in the long term;
b) the interests of the Group's employees;
c) the need to foster the Group's business relationships with suppliers, customers and others;
d) the impact of the Group's operations on the community and the environment;
e) the desirability of the Group maintaining a reputation for high standards of business conduct; and
f) the need to act fairly between members of the Company.


THE VALSPAR (UK) FUNDING CORPORATION
LIMITED (REGISTERED NUMBER: 07185959)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019

KEY PERFORMANCE INDICATORS
The Company does not have specific key performance indicators since the main function is to provide support to the
group. The intercompany loan positions were managed effectively and reconciled every month.

GOING CONCERN AND LIQUIDITY RISK ASSESSMENT
The company is part of The Sherwin-Williams Company, a company incorporated in the United States of America. The
company is a listed fortune 500 company and provides comfort in respect of the provision of financial support to The
Valspar (UK) Funding Corporation Limited to assist in meeting liabilities as and when they fall due to the extent that
money is not otherwise available to meet such liabilities.

The parent company, The Sherwin-Williams Company, will continue to support the company in the foreseeable future.
This has been confirmed by a letter of support that covers the period of 12 months from the date of signing the financial
statements.

The directors have assessed the ability of The Sherwin-Williams Company to provide the level of support that might be
required given the level of uncertainty associated with trading and cash forecasts and see no reason to believe that a
material uncertainty exists that may cast significant doubt about the ability of The Valspar (UK) Funding Corporation
Limited to continue as a going concern or its ability to continue with the current banking arrangements.

The group operates in a low growth market environment which is set to continue in 2020. The group continues to
manage its risk by developing innovation in its product range, and maintaining a very strong brand presence through
advertising and promotional literature spend. The group is financially sound and continues to have a strong customer
retention from its customer base who place a value on continuity of supply.

The Company's business activities, together with the factors likely to affect its future development and position, are set
out in the Directors' Report on pages 4 to 5.

The Company is expected to continue to generate positive cash flows on its own account for the foreseeable future. The
company participates in the group's centralised treasury arrangements and shares banking arrangements with its parent
and fellow subsidiaries.

The Company has a reported profit of €573k in 2019. The company's net asset position at 31 December 2019 is €1.6m.

Annual and rolling company profit forecasts are collated on a business unit level as oppose to each individual statutory
entity level.

The 2020 forecast anticipates further volume growth and improved performance for the business unit reflecting the
company's and Sherwin's EMEAI strategy to grow business. The directors of the company have also taken measures to
mitigate the financial risks associated with the impacts of the Covid-19.

On the basis of their assessment of the company's financial position the Company's Directors have a reasonable
expectation that the company will be able to continue in operational existence for the foreseeable future. Thus they
continue to adopt the going concern basis of accounting in preparing the annual financial statements.

ON BEHALF OF THE BOARD:





J J Miklich - Director


11 September 2020

THE VALSPAR (UK) FUNDING CORPORATION
LIMITED (REGISTERED NUMBER: 07185959)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2019

The directors present their report with the financial statements of the company for the year ended 31 December 2019.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the investment of funds available from the
daily cash concentration of Deutsche Bank balances into the Company. The daily cash balances across EMEAI are
swept into the Company and excess cash invested.

DIVIDENDS
No dividends were paid during the year ended 31 December 2019 (2018 - €nil).

FUTURE DEVELOPMENTS
The Company will review the opportunities to invest funds in longer term investments at higher returns, subject to
liquidity needs and security over funds.

POST BALANCE SHEET EVENTS
There have not been any significant matters subsequent to the balance sheet date.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2019 to the date of this
report.

Mrs C G Morley
J J Miklich

Other changes in directors holding office are as follows:

A J Mistysyn - resigned 29 March 2019
E N G Braggio - resigned 29 March 2019
J M Donchess - appointed 29 March 2019
D H Karnstein - appointed 29 March 2019

DIRECTORS' LIABILITIES
The Company has granted an indemnity to one or more of its directors against liability in respect of proceedings brought
by third parties, subject to the conditions set out in section 234 of the Companies Act 2006. Such qualifying third party
indemnity provision remains in force as at the date of approving the directors' report.

GOING CONCERN
See Strategic Report page 3.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements
in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors
have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting
Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The
Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not
approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the
company and of the profit or loss of the company for that period. In preparing these financial statements, the directors
are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will
continue in business.


THE VALSPAR (UK) FUNDING CORPORATION
LIMITED (REGISTERED NUMBER: 07185959)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2019

STATEMENT OF DIRECTORS' RESPONSIBILITIES - continued
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the
company's transactions and disclose with reasonable accuracy at any time the financial position of the company and
enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for
safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud
and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act
2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have
taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the
company's auditors are aware of that information.

AUDITORS
The auditors, Bradshaw Johnson, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





J J Miklich - Director


11 September 2020

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE VALSPAR (UK) FUNDING CORPORATION
LIMITED

Opinion
We have audited the financial statements of The Valspar (UK) Funding Corporation Limited (the 'company') for the year
ended 31 December 2019 which comprise the Statement of Comprehensive Income, Statement of Financial Position,
Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting
policies. The financial reporting framework that has been applied in their preparation is applicable law and United
Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard
applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

- give a true and fair view of the company's affairs as at 31 December 2019 and of its profit for the year then ended;
- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law.
Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the
financial statements section of our report. We are independent of the company in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard,
and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to
you where:
- the directors' use of the going concern basis of accounting in the preparation of the financial statements is not
appropriate; or
- the directors have not disclosed in the financial statements any identified material uncertainties that may cast
significant doubt about the company's ability to continue to adopt the going concern basis of accounting for a period
of at least twelve months from the date when the financial statements are authorised for issue.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic
Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors
thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing
so, consider whether the other information is materially inconsistent with the financial statements or our knowledge
obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or
apparent material misstatements, we are required to determine whether there is a material misstatement in the financial
statements or a material misstatement of the other information. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we are required to report that fact. We have nothing to
report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the
financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal
requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
THE VALSPAR (UK) FUNDING CORPORATION
LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit,
we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you
if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from
branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on pages four and five, the directors are
responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and
for such internal control as the directors determine necessary to enable the preparation of financial statements that are
free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of
accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic
alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs
(UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting
Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those
matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's
members as a body, for our audit work, for this report, or for the opinions we have formed.




Neil Harding (Senior Statutory Auditor)
for and on behalf of Bradshaw Johnson
Chartered Accountants
Statutory Auditor
Croft Chambers
11 Bancroft
Hitchin
Hertfordshire
SG5 1JQ

24 September 2020

THE VALSPAR (UK) FUNDING CORPORATION
LIMITED (REGISTERED NUMBER: 07185959)

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2019

31.12.19 31.12.18
Notes €    €    €    €   

TURNOVER - -

Foreign exchange (gain)/loss (261,514 ) (232,360 )
Administrative expenses 16,330 23,192
(245,184 ) (209,168 )
OPERATING PROFIT 5 245,184 209,168

Interest receivable and similar income 6 2,167,737 2,183,305
2,412,921 2,392,473

Interest payable and similar expenses 7 1,839,528 1,933,076
PROFIT BEFORE TAXATION 573,393 459,397

Tax on profit 8 - -
PROFIT FOR THE FINANCIAL YEAR 573,393 459,397

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

573,393

459,397

THE VALSPAR (UK) FUNDING CORPORATION
LIMITED (REGISTERED NUMBER: 07185959)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2019

31.12.19 31.12.18
Notes €    €   
CURRENT ASSETS
Debtors 9 152,174,220 219,865,448
Cash at bank 13,440,961 -
165,615,181 219,865,448
CREDITORS
Amounts falling due within one year 10 164,016,900 218,840,560
NET CURRENT ASSETS 1,598,281 1,024,888
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,598,281

1,024,888

CAPITAL AND RESERVES
Called up share capital 12 1,147 1,147
Retained earnings 1,597,134 1,023,741
SHAREHOLDERS' FUNDS 1,598,281 1,024,888

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on
11 September 2020 and were signed on its behalf by:





J J Miklich - Director


THE VALSPAR (UK) FUNDING CORPORATION
LIMITED (REGISTERED NUMBER: 07185959)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019

Called up
share Retained Total
capital earnings equity
€    €    €   

Balance at 1 January 2018 1,147 564,344 565,491

Changes in equity
Total comprehensive income - 459,397 459,397
Balance at 31 December 2018 1,147 1,023,741 1,024,888

Changes in equity
Total comprehensive income - 573,393 573,393
Balance at 31 December 2019 1,147 1,597,134 1,598,281

THE VALSPAR (UK) FUNDING CORPORATION
LIMITED (REGISTERED NUMBER: 07185959)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1. STATEMENT OF COMPLIANCE

The Valspar (UK) Funding Corporation Limited is a private company limited by shares incorporated in England.
The registered office is:

Avenue One
Station Lane
Witney
Oxfordshire
OX28 4XR.

The Company's financial statements have been prepared in compliance with FRS 102 as it applies to the financial
statements for the year ended 31 December 2019.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared in accordance with applicable accounting standards. The financial
statements are prepared in Euros.

The financial statements are presented to round €1's to align with fellow group companies within the UK.

Going concern
The financial statements have been prepared on a going concern basis as The Sherwin-Williams Company, the
ultimate parent undertaking, has agreed to provide adequate support to enable the Company to meet its liabilities
as they fall due for a period of at least 12 months from the date of approval of these financial statements.

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial statements,
as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows;
the requirement of Section 33 Related Party Disclosures paragraph 33.7.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and
assumptions that affect the amounts reported for assets and liabilities as at the statement of financial position
date and the amounts reported for revenues and expenses during the year. However, the nature of estimation
means that actual outcomes could differ from those estimates. The directors believe there are no key sources of
estimation uncertainty in preparation of the financial statements.

Taxation
Taxation for the year comprises current tax. Tax is recognised in the Statement of Comprehensive Income,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.


THE VALSPAR (UK) FUNDING CORPORATION
LIMITED (REGISTERED NUMBER: 07185959)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred taxation is recognised in respect of all temporary differences arising between the tax base of assets and
liabilities and their carrying amount. Deferred tax is determined using the tax rates (and laws) that have been
enacted or substantively enacted by the balance sheet date and are expected to apply when the related deferred
tax asset is realised or the deferred tax liability is settled. Deferred tax is measured on an undiscounted basis.

Deferred tax assets are recognised only to the extent that the Directors consider that it is probable that there will
be suitable future taxable profits available against which the temporary differences can be utilised.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets
against current tax liabilities and when the deferred tax assets and liabilities relate to income taxes levied by the
same tax authority.

Foreign currencies
Monetary assets and liabilities in foreign currencies are translated into Euros at the rates of exchange ruling at the
statement of financial position date. Transactions in foreign currencies are translated into Euros at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the
operating result.

Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are
translated using the exchange rate at the date of the transaction.

Financial instruments
All financial assets and liabilities are measured at amortised cost.

Interest receivable and payable
Intercompany loan interest receivable and payable is calculated on the daily balance of the intercompany loan
position. The Company accrues interest receivable at LIBOR plus 50 points and accrues interest payable at
LIBOR minus 40 points.

Cash and cash equivalents
Cash and cash equivalents in the statement of financial position comprise cash at banks and in hand and
short-term deposits with an original maturity date of three months or less.

Short-term debtors and creditors
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at
transaction price. Any losses arising from impairment are recognised in the income statement in other operating
income.

Group balances
This Company holds the pooled cash balances for the Valspar EMEAI entities. The funds lent to/from the
entities are recorded as intercompany payables/receivables and attract a daily rate of interest based on the
LIBOR rate.

The Company do not expect to settle these period-end account balances on a net basis, therefore they are
disclosed on a gross basis by entity.

3. EMPLOYEES AND DIRECTORS

There were no staff costs for the year ended 31 December 2019 nor for the year ended 31 December 2018.

THE VALSPAR (UK) FUNDING CORPORATION
LIMITED (REGISTERED NUMBER: 07185959)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

4. DIRECTORS' EMOLUMENTS

Directors remuneration for the year ended 31 December 2019 and for the year ended 31 December 2018 has
been borne by ultimate parent undertaking. The directors of the Company are also directors or officers of other
companies within the Sherwin-Williams group. The directors' services to the Company do not occupy a
significant amount of their time. As such, the directors do not consider that they have received any remuneration
for their incidental services to the Company for the year ended 31 December 2019 and year ended 31 December
2018.

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.12.19 31.12.18
€    €   
Auditors' remuneration 8,272 12,268
Foreign exchange (gain)/loss (261,514 ) (232,360 )

6. INTEREST RECEIVABLE AND SIMILAR INCOME
31.12.19 31.12.18
€    €   
Interest income from group
entities 2,167,737 2,183,305

Interest rates are based on average 3 month daily LIBOR rates of 0.4%.

7. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.19 31.12.18
€    €   
Interest expense to group
entities 1,839,528 1,933,076
1,839,528 1,933,076

Interest rates are based on average 3 month daily LIBOR rates of 0.4%.

8. TAXATION

Analysis of the tax charge
No liability to UK corporation tax arose for the year ended 31 December 2019 nor for the year ended
31 December 2018.

THE VALSPAR (UK) FUNDING CORPORATION
LIMITED (REGISTERED NUMBER: 07185959)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

8. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is
explained below:

31.12.19 31.12.18
€    €   
Profit before tax 573,393 459,397
Profit multiplied by the standard rate of corporation tax in the UK of 19%
(2018 - 19%)

108,945

87,285

Effects of:
Utilisation of tax losses - (87,285 )
Group relief (108,945 ) -
Total tax charge - -

The deferred tax asset not recognised in the financial statements is as follows:

2019201920182018


Recognised
Not
Recognised

Recognised
Not
Recognised
€   €   €   €   
Tax losses-31,511-39,226
-31,511-39,226

The standard rate of tax applied to reported profit on ordinary activities is 19% (2018: 19%). The Finance Bill
2016 included provisions to reduce the main rate of corporation tax to 17% from 1 April 2020. However, in the
March 2020 Budget it was announced that the cut in the rate to 17% will now not occur and Corporation Tax
Rate will be held at 19%. As this has not been enacted by the balance sheet date, balances as at 31 December
2019 continue to be measured at 17%.

A decision has been made across the UK group that deferred tax is not considered to be recoverable.

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.19 31.12.18
€    €   
Amounts owed by group undertakings 152,174,220 219,865,448

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.19 31.12.18
€    €   
Bank loans and overdrafts (see note 11) - 68,049,260
Amounts owed to group undertakings 163,990,013 150,758,788
Accrued expenses 26,887 32,512
164,016,900 218,840,560

Balances are repayable on demand. Interest rates are based on average 3 month daily LIBOR rates of 0.4%.

THE VALSPAR (UK) FUNDING CORPORATION
LIMITED (REGISTERED NUMBER: 07185959)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

11. LOANS

An analysis of the maturity of loans is given below:

31.12.19 31.12.18
€    €   
Amounts falling due within one year or on demand:
Bank overdrafts - 68,049,260

The bank overdraft is repayable on demand. Interest rates are based on average rate of 0.8458%.

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.12.19 31.12.18
value: €    €   
1,000 Ordinary £1 1,147 1,147

The nominal value of each share has been issued in GBP (£), however the presentational and functional currency
of these financial statements is Euro's (€).

13. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The
Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party
transactions with wholly owned subsidiaries within the group.

14. ULTIMATE PARENT UNDERTAKING AND CONTROLLING PARTY

As at 31 December 2019 the Company's immediate parent undertaking and ultimate controlling party is The
Sherwin-Williams Company, which is incorporated in the United States of America. Copies of its group financial
statements, which include the Company, are available from:

The Sherwin-Williams Company
101 W. Prospect Ave
Cleveland
Ohio
USA
44115-1075