CROWN_HOSTING_DATA_CENTRE - Accounts


Company Registration No. 09274699 (England and Wales)
CROWN HOSTING DATA CENTRES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
CROWN HOSTING DATA CENTRES LIMITED
COMPANY INFORMATION
Directors
S C Burrage
I S Perryment
H T Owen
S Hall
M J Parsons
J M Davinson
Sir J M Thompson
(Appointed 31 January 2020)
Company number
09274699
Registered office
Spring Park
Westwells Road
Hawthorn
Corsham
Wiltshire
SN13 9GB
Auditor
UHY Hacker Young
Quadrant House
4 Thomas More Square
London
E1W 1YW
CROWN HOSTING DATA CENTRES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 19
CROWN HOSTING DATA CENTRES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2020
- 1 -

The directors present the strategic report for the year ended 30 June 2020.

Business review

Crown Hosting Data Centres Limited (CHDCL) was incorporated in March 2015 and is joint venture between the Cabinet Office (25.1% equity stake) and Ark Data Centres Limited (74.9% equity stake).

Crown Hosting provides the foundation needed to deliver the UK Government’s aim for a cloud appropriate digital transformation of the Public Sector, which can be achieved first by infrastructure consolidation and then by migration.

Our data centre colocation services are open to any UK publicly funded, mandated or regulated organisations and charities. The operational framework provides the Public Sector with access to industry leading data centre technologies, increased operational availability and resilience, increased security which is accredited by CPNI and NCSC, and a reduction in carbon emissions.

Significant growth has been achieved during the last 12 months, as more eligible entities have utilised Crown Hosting for their data centre requirements.

Key performance indicators

The Board of Directors are therefore pleased to report a turnover for the year ended 30 June 2020 of £43,082,352 (2019: £29,478,804), an increase of 46% year on year.

The operating profit for the year ended 30 June 2020 increased from £1,645,944 (12 months to 30 June 2019) to £2,511,175, a 52% improvement year on year.

In addition, the operating cash flow generated by the Company has enabled it to pay dividends to its shareholders of £1,500,000 in each of the last two financial periods.

Alongside the financial performance of the joint venture, the key performance indicators of the Company include;

  • supporting digital transformation within the Public Sector

  • delivering financial and carbon savings to our Customers

  • maintaining operational excellence

Principal risks, uncertainties and dependencies

Principal risks faced by the Company include, but are not limited to;

  • COVID-19, Brexit and Public Sector finances (including Spending Review)

  • awareness, adoption and implementation of Crown Hosting by the Public Sector

  • maintenance of operational standards of excellence

The Company manages these risks on an ongoing basis, and the Board of Directors believe that the Company’s offering within the marketplace remains strong, and that it is well positioned to continue its growth.

CROWN HOSTING DATA CENTRES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 2 -
COVID-19

Despite the challenges presented by the pandemic, Crown Hosting has remained open for business and will continue to do so. The business and its joint venture partners have pro-actively and intelligently planned our reaction to the various scenarios that may present. Those plans are the outcome of timeless work by the Company with all of our partners and clients and we are grateful for the effort and positive engagement. We will continue to execute against those plans and adapt as needed but remain confident that we can meet the challenges before us.

Post balance sheet events

No other events have occurred since the balance sheet date, which significantly affect the company.

On behalf of the board

S Hall
Director
17 September 2020
CROWN HOSTING DATA CENTRES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2020
- 3 -

The directors present their annual report and financial statements for the year ended 30 June 2020.

Principal activities

The principal activity of the company continued to be that of the sale of data centre space and the provision of related services.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S C Burrage
I S Perryment
H T Owen
T J Flesher
(Resigned 31 January 2020)
S Hall
M J Parsons
J M Davinson
Sir J M Thompson
(Appointed 31 January 2020)
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,500,000. The directors do not recommend payment of a further dividend.

Auditor

The auditor, UHY Hacker Young, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

CROWN HOSTING DATA CENTRES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
S Hall
Director
17 September 2020
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CROWN HOSTING DATA CENTRES LIMITED
- 5 -
Opinion

We have audited the financial statements of Crown Hosting Data Centres Limited (the 'company') for the year ended 30 June 2020 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 June 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CROWN HOSTING DATA CENTRES LIMITED
- 6 -

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CROWN HOSTING DATA CENTRES LIMITED
- 7 -
Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Julie Mellowes (Senior Statutory Auditor)
for and on behalf of UHY Hacker Young
17 September 2020
Chartered Accountants
Statutory Auditor
CROWN HOSTING DATA CENTRES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2020
- 8 -
2020
2019
Notes
£
£
Turnover
3
43,082,352
29,478,804
Cost of sales
(40,168,556)
(27,295,772)
Gross profit
2,913,796
2,183,032
Administrative expenses
(402,621)
(537,088)
Operating profit
4
2,511,175
1,645,944
Interest receivable and similar income
6
-
167
Profit before taxation
2,511,175
1,646,111
Tax on profit
7
(477,123)
(312,761)
Profit for the financial year
2,034,052
1,333,350

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CROWN HOSTING DATA CENTRES LIMITED
BALANCE SHEET
AS AT
30 JUNE 2020
30 June 2020
- 9 -
2020
2019
Notes
£
£
£
£
Current assets
Debtors
9
5,950,216
5,726,201
Cash at bank and in hand
489
511,658
5,950,705
6,237,859
Creditors: amounts falling due within one year
10
(4,841,130)
(5,662,336)
Net current assets
1,109,575
575,523
Capital and reserves
Called up share capital
11
1,000
1,000
Share premium account
399,251
399,251
Profit and loss reserves
709,324
175,272
Total equity
1,109,575
575,523
The financial statements were approved by the board of directors and authorised for issue on 17 September 2020 and are signed on its behalf by:
S Hall
J M Davinson
Director
Director
Company Registration No. 09274699
CROWN HOSTING DATA CENTRES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2020
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 July 2018
1,000
399,251
341,922
742,173
Year ended 30 June 2019:
Profit and total comprehensive income for the year
-
-
1,333,350
1,333,350
Dividends
8
-
-
(1,500,000)
(1,500,000)
Balance at 30 June 2019
1,000
399,251
175,272
575,523
Year ended 30 June 2020:
Profit and total comprehensive income for the year
-
-
2,034,052
2,034,052
Dividends
8
-
-
(1,500,000)
(1,500,000)
Balance at 30 June 2020
1,000
399,251
709,324
1,109,575
CROWN HOSTING DATA CENTRES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2020
- 11 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
15
1,783,091
1,709,408
Income taxes paid
(794,260)
(80,728)
Net cash inflow from operating activities
988,831
1,628,680
Investing activities
Interest received
-
167
Net cash (used in)/generated from investing activities
-
167
Financing activities
Dividends paid
(1,500,000)
(1,500,000)
Net cash used in financing activities
(1,500,000)
(1,500,000)
Net (decrease)/increase in cash and cash equivalents
(511,169)
128,847
Cash and cash equivalents at beginning of year
511,658
382,811
Cash and cash equivalents at end of year
489
511,658
CROWN HOSTING DATA CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
- 12 -
1
Accounting policies
Company information

Crown Hosting Data Centres Limited is a private company limited by shares incorporated in England and Wales. The registered office is Spring Park, Westwells Road, Hawthorn, Corsham, Wiltshire, SN13 9GB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and volume rebates. The company reports four revenue streams;

 

Services income – includes customer rental and hosting charges and is recognised when a right to consideration has been obtained through the performance of contractual terms and conditions.

 

Power income – represents electricity costs charged to customers and is recognised in the profit and loss account in the month of use.

 

Commissioning income – relates to charges to customers in relation to the initial cabinet fit out and is recognised in the profit and loss account when the installation has been completed.

 

Additional services – covers other services, such as cabling, provided to customers, and is recognised in the profit and loss account when the work has been completed.

1.4
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

CROWN HOSTING DATA CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 13 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CROWN HOSTING DATA CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CROWN HOSTING DATA CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Services
30,754,192
22,610,693
Rebates
(1,261,467)
(873,138)
Power
3,616,737
2,367,785
Commissioning
169,338
185,553
Additional services
9,803,552
5,187,911
43,082,352
29,478,804
CROWN HOSTING DATA CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 16 -
4
Operating profit
2020
2019
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
8,000
7,000
5
Employees

There were no employees during the year (2019: none).

6
Interest receivable and similar income
2020
2019
£
£
Interest income
Other interest income
-
167
7
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
477,123
312,761

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
2,511,175
1,646,111
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
477,123
312,761
Taxation charge in the financial statements
477,123
312,761
CROWN HOSTING DATA CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 17 -
8
Dividends
2020
2019
£
£
Final paid
500,000
500,000
Interim paid
1,000,000
1,000,000
1,500,000
1,500,000
9
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
5,945,840
5,726,201
Corporation tax recoverable
4,376
-
5,950,216
5,726,201
10
Creditors: amounts falling due within one year
2020
2019
Notes
£
£
Trade creditors
12
4,688,737
5,224,505
Corporation tax
-
312,761
Other taxation and social security
141,393
115,570
Accruals and deferred income
11,000
9,500
4,841,130
5,662,336
11
Share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
251 A Ordinary shares of £1 each
251
251
749 B Ordinary shares of £1 each
749
749
1,000
1,000
CROWN HOSTING DATA CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 18 -
12
Related party transactions
Transactions with related parties

During the year the company provided services to The Cabinet Office, the company's A shareholder for £397,835 (2019: £336,917). At the year end the company was owed £154,676 (2019: £35,111) by The Cabinet Office.

 

During the year the company was charged £40,168,556 (2019: £27,295,772) by Ark Data Centres Limited, the company's B shareholder, in relation to data centre running costs. During the year the company was also charged £318,124 (2019: £439,407) for account management services and £930 (2019: £7,204) in relation to sales and marketing activities by Ark Data Centres Limited. Included in creditors at the year end is £4,686,337 (2019: £5,222,422) owed to Ark Data Centres Limited in respect of these charges.

13
Directors' transactions

During the year the company was charged consultant fees of £12,498 (2019: £24,996) by one of its directors, Mr T J Flesher. At the year end the company owed £Nil (2019: £2,083) to Mr T J Flesher.

 

During the year the company also received consultancy services from another of its directors, Sir J M Thompson, for which the company made a charitable donation of £18,000 (2019: £Nil) in the year.

14
Control

Crown Hosting Data Centres Limited is a joint venture between Ark Data Centres Limited and The Minister for the Cabinet Office.

 

The operation and management of the company has been vested in the Board of Directors, whose activities and decisions are governed by the Subscription and Shareholders Agreement.

 

No one party or individual is able to exercise sole control of the company.

CROWN HOSTING DATA CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 19 -
15
Cash generated from operations
2020
2019
£
£
Profit for the year after tax
2,034,052
1,333,350
Adjustments for:
Taxation charged
477,123
312,761
Investment income
-
(167)
Movements in working capital:
Increase in debtors
(219,639)
(2,645,609)
(Decrease)/increase in creditors
(508,445)
2,709,073
Cash generated from operations
1,783,091
1,709,408
16
Analysis of changes in net funds
1 July 2019
Cash flows
30 June 2020
£
£
£
Cash at bank and in hand
511,658
(511,169)
489
2020-06-302019-07-01falseCCH SoftwareCCH Accounts Production 2020.200S C BurrageI S PerrymentI S PerrymentH T OwenT J FlesherS HallJ M DavinsonSir J M Thompson092746992019-07-012020-06-3009274699bus:Director12019-07-012020-06-3009274699bus:Director32019-07-012020-06-3009274699bus:Director42019-07-012020-06-3009274699bus:Director62019-07-012020-06-3009274699bus:Director92019-07-012020-06-3009274699bus:Director102019-07-012020-06-3009274699bus:Director112019-07-012020-06-3009274699bus:Director52019-07-012020-06-3009274699bus:Director22019-07-012020-06-3009274699bus:Director72019-07-012020-06-3009274699bus:Director82019-07-012020-06-3009274699bus:RegisteredOffice2019-07-012020-06-30092746992020-06-30092746992018-07-012019-06-3009274699core:RetainedEarningsAccumulatedLosses2018-07-012019-06-3009274699core:RetainedEarningsAccumulatedLosses2019-07-012020-06-30092746992019-06-3009274699core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3009274699core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3009274699core:CurrentFinancialInstruments2020-06-3009274699core:CurrentFinancialInstruments2019-06-3009274699core:ShareCapital2020-06-3009274699core:ShareCapital2019-06-3009274699core:SharePremium2020-06-3009274699core:SharePremium2019-06-3009274699core:RetainedEarningsAccumulatedLosses2020-06-3009274699core:RetainedEarningsAccumulatedLosses2019-06-3009274699core:ShareCapital2018-06-3009274699core:SharePremium2018-06-3009274699core:RetainedEarningsAccumulatedLosses2018-06-30092746992018-06-3009274699core:ShareCapitalOrdinaryShares2020-06-3009274699core:ShareCapitalOrdinaryShares2019-06-30092746992019-06-3009274699core:UKTax2019-07-012020-06-3009274699core:UKTax2018-07-012019-06-3009274699bus:PrivateLimitedCompanyLtd2019-07-012020-06-3009274699bus:FRS1022019-07-012020-06-3009274699bus:Audited2019-07-012020-06-3009274699bus:FullAccounts2019-07-012020-06-30xbrli:purexbrli:sharesiso4217:GBP