Turnbull Family Investments Limited - Period Ending 2019-05-31

Turnbull Family Investments Limited - Period Ending 2019-05-31


Turnbull Family Investments Limited 10191526 false 2018-06-01 2019-05-31 2019-05-31 The principal activity of the company is activities of investment trusts Digita Accounts Production Advanced 6.26.9041.0 Software true true 10191526 2018-06-01 2019-05-31 10191526 2019-05-31 10191526 bus:Director2 1 2019-05-31 10191526 bus:Director3 1 2019-05-31 10191526 core:RetainedEarningsAccumulatedLosses 2019-05-31 10191526 core:RevaluationReserve 2019-05-31 10191526 core:ShareCapital 2019-05-31 10191526 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2019-05-31 10191526 core:CurrentFinancialInstruments 2019-05-31 10191526 core:CurrentFinancialInstruments core:WithinOneYear 2019-05-31 10191526 core:Non-currentFinancialInstruments core:AfterOneYear 2019-05-31 10191526 bus:SmallEntities 2018-06-01 2019-05-31 10191526 bus:AuditExemptWithAccountantsReport 2018-06-01 2019-05-31 10191526 bus:FullAccounts 2018-06-01 2019-05-31 10191526 bus:SmallCompaniesRegimeForAccounts 2018-06-01 2019-05-31 10191526 bus:RegisteredOffice 2018-06-01 2019-05-31 10191526 bus:Director1 2018-06-01 2019-05-31 10191526 bus:Director2 2018-06-01 2019-05-31 10191526 bus:Director2 1 2018-06-01 2019-05-31 10191526 bus:Director3 2018-06-01 2019-05-31 10191526 bus:Director3 1 2018-06-01 2019-05-31 10191526 bus:Director4 2018-06-01 2019-05-31 10191526 bus:Director5 2018-06-01 2019-05-31 10191526 bus:PrivateLimitedCompanyLtd 2018-06-01 2019-05-31 10191526 core:OtherRelatedParties 2018-06-01 2019-05-31 10191526 countries:England 2018-06-01 2019-05-31 10191526 2018-05-31 10191526 2017-06-01 2018-05-31 10191526 2018-05-31 10191526 bus:Director2 1 2018-05-31 10191526 bus:Director3 1 2018-05-31 10191526 core:RetainedEarningsAccumulatedLosses 2018-05-31 10191526 core:RevaluationReserve 2018-05-31 10191526 core:ShareCapital 2018-05-31 10191526 core:CurrentFinancialInstruments 2018-05-31 10191526 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 10191526 core:Non-currentFinancialInstruments core:AfterOneYear 2018-05-31 10191526 bus:Director2 1 2017-06-01 2018-05-31 10191526 bus:Director3 1 2017-06-01 2018-05-31 iso4217:GBP xbrli:pure

Registration number: 10191526

Turnbull Family Investments Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2019

 

Turnbull Family Investments Limited

Contents

Company Information

1

Income Statement

2

Statement of Financial Position

3 to 4

Notes to the Financial Statements

5 to 11

 

Turnbull Family Investments Limited

Company Information

Directors

Mr P F Riley

Mr G Turnbull

Mrs S E Turnbull

Mrs C L Scanlon

Mr N S Turnbull

Registered office

Elwick Hall
Elwick
Hartlepool
County Durham
TS27 3EJ

Accountants

MHA Tait Walker
Chartered Accountants
1 Massey Road
Thornaby
Stockton-on-Tees
TS17 6DY

 

Turnbull Family Investments Limited

Income Statement for the Year Ended 31 May 2019

2019
£

2018
£

Turnover

679,772

357,592

Cost of sales

(7,176)

-

Gross profit

672,596

357,592

Administrative expenses

(495,803)

403,133

Other operating income

(84,000)

72,253

Operating profit

92,793

832,978

Gain on financial assets at fair value through profit and loss account

293,214

523,042

Other interest receivable and similar income

58,633

92,613

Interest payable and similar expenses

(32,851)

-

Profit before tax

411,789

1,448,633

Taxation

(19,054)

(60,018)

Profit for the financial year

392,735

1,388,615

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Turnbull Family Investments Limited

(Registration number: 10191526)
Statement of Financial Position as at 31 May 2019

Note

2019
£

2018
£

Fixed assets

 

Investment property

4

9,114,556

4,259,984

Investments

5

700

700

Other financial assets

6

16,590,665

15,167,754

 

25,705,921

19,428,438

Current assets

 

Debtors

7

1,875,441

4,201,025

Cash at bank and in hand

 

4,552,291

5,126,420

 

6,427,732

9,327,445

Creditors: Amounts falling due within one year

8

(27,485,047)

(26,740,012)

Net current liabilities

 

(21,057,315)

(17,412,567)

Total assets less current liabilities

 

4,648,606

2,015,871

Creditors: Amounts falling due after more than one year

8

(2,240,000)

-

Net assets

 

2,408,606

2,015,871

Capital and reserves

 

Called up share capital

200,000

200,000

Fair value reserve

1,204,418

911,204

Profit and loss account

1,004,188

904,667

Total equity

 

2,408,606

2,015,871

For the financial year ending 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies' regime within Part 15 of the Companies Act 2006.

 

Turnbull Family Investments Limited

(Registration number: 10191526)
Statement of Financial Position as at 31 May 2019 (continued)

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies' regime and the option not to file the Income Statement has been taken.

Approved and authorised by the Board on 8 October 2020 and signed on its behalf by:
 

.........................................
Mrs C L Scanlon
Director

   
     
 

Turnbull Family Investments Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is Elwick Hall, Elwick, Hartlepool, County Durham, TS27 3EJ, England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The company meets its day to day working capital requirements through cash generated from operations and shareholding funding. The directors have assessed the potential impact of the COVID-19 virus and the financial impact on the company and have developed a business continuity plan should the impact of the pandemic widen.

The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for a period of at least 12 months from the date of signing these financial statements. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

Turnbull Family Investments Limited

Notes to the Financial Statements for the Year Ended 31 May 2019 (continued)

2

Accounting policies (continued)

Revenue recognition

Turnover represents the value of rents receivable during the year net of discounts and the value of income from investments.

Rental income is recognised in the period to which it relates.

Income from investments is recognised to the extent that, and when, there is a right to consideration.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Turnbull Family Investments Limited

Notes to the Financial Statements for the Year Ended 31 May 2019 (continued)

2

Accounting policies (continued)

Investment property

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Turnbull Family Investments Limited

Notes to the Financial Statements for the Year Ended 31 May 2019 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2018 - 3).

4

Investment properties

2019
£

At 1 June

4,259,984

Additions

4,854,572

At 31 May

9,114,556


Investment properties are valued by the directors. Their assessment is based on local property values.

There has been no valuation of investment property by an independent valuer.

 

Turnbull Family Investments Limited

Notes to the Financial Statements for the Year Ended 31 May 2019 (continued)

5

Investments

2019
£

2018
£

Investments in associates

700

700

6

Other financial assets

Financial assets at fair value through profit and loss
£

Cost or valuation

At 1 June 2018

15,167,754

Fair value adjustments

266,814

Additions

2,700,352

Disposals

(1,544,255)

At 31 May 2019

16,590,665

Impairment

Carrying amount

At 31 May 2019

16,590,665

 

Turnbull Family Investments Limited

Notes to the Financial Statements for the Year Ended 31 May 2019 (continued)

7

Debtors

2019
£

2018
£

Trade debtors

93,229

45,658

Directors loan accounts

-

1,810,914

Prepayments

53,792

7,211

Other debtors

1,728,420

2,337,242

1,875,441

4,201,025

8

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Trade creditors

22,151

53,531

Taxation and social security

23,774

7,859

Accruals and deferred income

49,551

13,724

Other creditors

26,538,883

26,538,886

Corporation tax liability

19,006

126,012

Directors loan accounts

831,682

-

27,485,047

26,740,012

Creditors: amounts falling due after more than one year

2019
£

2018
£

Due after one year

Other non-current financial liabilities

2,240,000

-

 

Turnbull Family Investments Limited

Notes to the Financial Statements for the Year Ended 31 May 2019 (continued)

9

Related party transactions

Transactions with directors

2019

At 1 June 2018
£

Advances to directors
£

Repayments by director
£

At 31 May 2019
£

Mr G Turnbull

Directors loan account

1,770,817

44,327

(2,686,924)

(871,780)

         
       

Mrs S E Turnbull

Directors loan account

40,097

-

-

40,097

         
       

 

2018

Advances to directors
£

At 31 May 2018
£

Mr G Turnbull

Directors loan account

1,770,817

1,770,817

     
   

Mrs S E Turnbull

Directors loan account

40,097

40,097

     
   

 

Summary of transactions with other related parties

Current liabilities includes loans of £16,965,618 (2018: £16,965,618) due to Trusts under common control. The loans are interest free and repayable on demand.

Non current liabilities includes loans of £2,240,000 (2018: £nil) due to Turnbull Family Developments Limited. Interest is charged on the loan at a rate of 3%. This Company and Turnbull Family Developments Limited are under common control.