Tag_Games_Limited - Accounts


Company Registration No. SC300618 (Scotland)
Tag Games Limited
unaudited financial statements
for the year ended 31 March 2020
Pages for filing with Registrar
Tag Games Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
Tag Games Limited
Balance sheet
as at 31 March 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
210,954
23,964
Investments
5
100
100
211,054
24,064
Current assets
Debtors
6
853,457
639,548
Cash at bank and in hand
645,272
451,831
1,498,729
1,091,379
Creditors: amounts falling due within one year
7
(294,086)
(237,122)
Net current assets
1,204,643
854,257
Total assets less current liabilities
1,415,697
878,321
Creditors: amounts falling due after more than one year
8
(119,051)
(109,807)
Provisions for liabilities
(30,492)
(1,631)
Net assets
1,266,154
766,883
Capital and reserves
Called up share capital
122
145
Share premium account
81,924
81,924
Profit and loss reserves
1,184,108
684,814
Total equity
1,266,154
766,883

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Tag Games Limited
Balance sheet (continued)
as at 31 March 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 August 2020 and are signed on its behalf by:
M Williamson
Director
Company Registration No. SC300618
Tag Games Limited
Notes to the financial statements
for the year ended 31 March 2020
- 3 -
1
Accounting policies
Company information

Tag Games Limited is a private company limited by shares incorporated in Scotland. The registered office is Unit 6a The Vision Building, Greenmarket, Dundee, DD1 4QB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Tag Games Limited
Notes to the financial statements (continued)
for the year ended 31 March 2020
1
Accounting policies (continued)
- 4 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is [XXXX].

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Fixtures and fittings
25% straight line
Office equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Tag Games Limited
Notes to the financial statements (continued)
for the year ended 31 March 2020
1
Accounting policies (continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Tag Games Limited
Notes to the financial statements (continued)
for the year ended 31 March 2020
1
Accounting policies (continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Tag Games Limited
Notes to the financial statements (continued)
for the year ended 31 March 2020
1
Accounting policies (continued)
- 7 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
43
34
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2019 and 31 March 2020
8,941
Amortisation and impairment
At 1 April 2019 and 31 March 2020
8,941
Carrying amount
At 31 March 2020
-
At 31 March 2019
-
Tag Games Limited
Notes to the financial statements (continued)
for the year ended 31 March 2020
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2019
-
148,223
148,223
Additions
157,791
47,543
205,334
At 31 March 2020
157,791
195,766
353,557
Depreciation and impairment
At 1 April 2019
-
124,259
124,259
Depreciation charged in the year
4,655
13,689
18,344
At 31 March 2020
4,655
137,948
142,603
Carrying amount
At 31 March 2020
153,136
57,818
210,954
At 31 March 2019
-
23,964
23,964
5
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
100
100
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2019 & 31 March 2020
100
Carrying amount
At 31 March 2020
100
At 31 March 2019
100
Tag Games Limited
Notes to the financial statements (continued)
for the year ended 31 March 2020
- 9 -
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
280,604
223,200
Amounts owed by group undertakings
-
161,606
Other debtors
572,853
254,742
853,457
639,548
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
32,912
58,485
Amounts owed to group undertakings
-
2,400
Taxation and social security
54,782
88,117
Other creditors
206,392
88,120
294,086
237,122
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
119,051
109,807
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
256,025
31,747
Tag Games Limited
Notes to the financial statements (continued)
for the year ended 31 March 2020
- 10 -
10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Chilli Connect Limited is a related party by virtue of common directors. Amounts receivable at the year end were £Nil (2019 - £161,606) and is included in note 6 under amounts owed by group undertakings. Consultancy services and software and product support services were provided by Chilli Connect Limited to the value of £8,258 (2019 - £114,412). Amounts payable at the year end were £Nil (2019 - £2,400). This is included in note 7 under amounts due to group undertakings.

 

Mr William Dobbie, the principle of Biebod, is a shareholder and director of Tag Games Limted. Non Executive director services were provided by Biebod to Tag Games Limited to the value of £Nil (2019 - £5,760). Amounts due from the related party were £Nil (2019 - £11,606). These are included in note 7 under amounts due to group undertakings.

2020-03-312019-04-01false31 August 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityM WilliamsonP J FarleyW  DobbieS D DownieR A HenningSC3006182019-04-012020-03-31SC3006182020-03-31SC3006182019-03-31SC300618core:LandBuildings2020-03-31SC300618core:OtherPropertyPlantEquipment2020-03-31SC300618core:OtherPropertyPlantEquipment2019-03-31SC300618core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC300618core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-31SC300618core:CurrentFinancialInstruments2020-03-31SC300618core:CurrentFinancialInstruments2019-03-31SC300618core:Non-currentFinancialInstruments2020-03-31SC300618core:Non-currentFinancialInstruments2019-03-31SC300618core:ShareCapital2020-03-31SC300618core:ShareCapital2019-03-31SC300618core:SharePremium2020-03-31SC300618core:SharePremium2019-03-31SC300618core:RetainedEarningsAccumulatedLosses2020-03-31SC300618core:RetainedEarningsAccumulatedLosses2019-03-31SC300618bus:Director12019-04-012020-03-31SC300618core:Goodwill2019-04-012020-03-31SC300618core:LeaseholdImprovements2019-04-012020-03-31SC300618core:FurnitureFittings2019-04-012020-03-31SC300618core:ComputerEquipment2019-04-012020-03-31SC3006182018-04-012019-03-31SC300618core:NetGoodwill2019-03-31SC300618core:OtherPropertyPlantEquipment2019-03-31SC3006182019-03-31SC300618core:LandBuildings2019-04-012020-03-31SC300618core:OtherPropertyPlantEquipment2019-04-012020-03-31SC300618core:WithinOneYear2020-03-31SC300618core:WithinOneYear2019-03-31SC300618bus:PrivateLimitedCompanyLtd2019-04-012020-03-31SC300618bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-31SC300618bus:FRS1022019-04-012020-03-31SC300618bus:AuditExemptWithAccountantsReport2019-04-012020-03-31SC300618bus:Director22019-04-012020-03-31SC300618bus:Director32019-04-012020-03-31SC300618bus:Director42019-04-012020-03-31SC300618bus:CompanySecretary12019-04-012020-03-31SC300618bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP