ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-06-302020-06-30522019-07-01No description of principal activity50falsetruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC351531 2019-07-01 2020-06-30 SC351531 2018-07-01 2019-06-30 SC351531 2020-06-30 SC351531 2019-06-30 SC351531 c:Director1 2019-07-01 2020-06-30 SC351531 c:Director2 2019-07-01 2020-06-30 SC351531 c:Director3 2019-07-01 2020-06-30 SC351531 c:Director4 2019-07-01 2020-06-30 SC351531 c:Director4 2020-06-30 SC351531 c:RegisteredOffice 2019-07-01 2020-06-30 SC351531 d:Buildings 2019-07-01 2020-06-30 SC351531 d:Buildings 2020-06-30 SC351531 d:Buildings 2019-06-30 SC351531 d:Buildings d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 SC351531 d:PlantMachinery 2019-07-01 2020-06-30 SC351531 d:PlantMachinery 2020-06-30 SC351531 d:PlantMachinery 2019-06-30 SC351531 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 SC351531 d:MotorVehicles 2019-07-01 2020-06-30 SC351531 d:MotorVehicles 2020-06-30 SC351531 d:MotorVehicles 2019-06-30 SC351531 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 SC351531 d:FurnitureFittings 2019-07-01 2020-06-30 SC351531 d:FurnitureFittings 2020-06-30 SC351531 d:FurnitureFittings 2019-06-30 SC351531 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 SC351531 d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 SC351531 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-06-30 SC351531 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-06-30 SC351531 d:CopyrightsPatentsTrademarksServiceOperatingRights 2020-06-30 SC351531 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-06-30 SC351531 d:CurrentFinancialInstruments 2020-06-30 SC351531 d:CurrentFinancialInstruments 2019-06-30 SC351531 d:Non-currentFinancialInstruments 2020-06-30 SC351531 d:Non-currentFinancialInstruments 2019-06-30 SC351531 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 SC351531 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 SC351531 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 SC351531 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 SC351531 d:ShareCapital 2020-06-30 SC351531 d:ShareCapital 2019-06-30 SC351531 d:RetainedEarningsAccumulatedLosses 2020-06-30 SC351531 d:RetainedEarningsAccumulatedLosses 2019-06-30 SC351531 c:OrdinaryShareClass1 2019-07-01 2020-06-30 SC351531 c:OrdinaryShareClass1 2020-06-30 SC351531 c:FRS102 2019-07-01 2020-06-30 SC351531 c:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 SC351531 c:FullAccounts 2019-07-01 2020-06-30 SC351531 c:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC351531










MACKIE'S AT TAYPACK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

 
MACKIE'S AT TAYPACK LIMITED
 

COMPANY INFORMATION


DIRECTORS
Mr G C Taylor 
Mr M Mackie 
Mr J R Taylor 
Mr R Smith (appointed 5 July 2019)




REGISTERED NUMBER
SC351531



REGISTERED OFFICE
The Old Brickworks
Inchcoonans Road

Errol

Perthshire

PH2 7RB




ACCOUNTANTS
EQ Accountants LLP
Chartered Accountants

14 City Quay

Dundee

DD1 3JA





 
MACKIE'S AT TAYPACK LIMITED
REGISTERED NUMBER: SC351531

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2020

2020
2019
£
£

FIXED ASSETS
  

Intangible assets
 4 
1,395
1,395

Tangible assets
 5 
2,366,824
2,171,904

  
2,368,219
2,173,299

CURRENT ASSETS
  

Stocks
  
648,805
693,260

Debtors: amounts falling due within one year
 6 
1,745,247
1,382,522

Bank and cash balances
  
24,530
9,630

  
2,418,582
2,085,412

Creditors: amounts falling due within one year
 7 
(2,195,007)
(2,416,255)

NET CURRENT ASSETS/(LIABILITIES)
  
 
 
223,575
 
 
(330,843)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
2,591,794
1,842,456

Creditors: amounts falling due after more than one year
 8 
(1,886,323)
(1,368,602)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(175,526)
(124,664)

  
 
 
(175,526)
 
 
(124,664)

NET ASSETS
  
529,945
349,190


CAPITAL AND RESERVES
  

Called up share capital 
 9 
500,000
500,000

Profit and loss account
  
29,945
(150,810)

  
529,945
349,190


Page 1

 
MACKIE'S AT TAYPACK LIMITED
REGISTERED NUMBER: SC351531

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 October 2020.




Mr G C Taylor
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
MACKIE'S AT TAYPACK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

1.


GENERAL INFORMATION

Mackie's at Taypack Limited is a private company, limited by shares, incorporated in Scotland with registration number SC351531.  The registered office and trading address is The Old Brickworks, Inchcoonans Road, Errol, Perthshire, PH2 7RB.

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 3

 
MACKIE'S AT TAYPACK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

During the year the business was in receipt of the Coronavirus Job Retention Scheme (CJRS) revenue grants in relation to the COVID-19 pandemic, which is recognised when receivable. 
Other grant income recognised within the Statement of income and retained earnings relates to the Food Processing, Marketing & Co-operation Grant Scheme, as granted on 14 February 2019, which is released over the length of the rental lease of the property occupied by the company.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
MACKIE'S AT TAYPACK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5

 
MACKIE'S AT TAYPACK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
4.00% - 8.00% straight line
Plant and machinery
-
6.67% - 33.33% straight line
Motor vehicles
-
25.00% straight line
Fixtures and fittings
-
10.00% - 33.33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 6

 
MACKIE'S AT TAYPACK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 52 (2019 - 50).

Page 7

 
MACKIE'S AT TAYPACK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

4.


INTANGIBLE ASSETS




Development costs
Trademarks
Total

£
£
£



COST


At 1 July 2019
25,305
1,395
26,700



At 30 June 2020

25,305
1,395
26,700



AMORTISATION


At 1 July 2019
25,305
-
25,305



At 30 June 2020

25,305
-
25,305



NET BOOK VALUE



At 30 June 2020
-
1,395
1,395



At 30 June 2019
-
1,395
1,395



Page 8

 
MACKIE'S AT TAYPACK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

5.


TANGIBLE FIXED ASSETS





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



COST OR VALUATION


At 1 July 2019
1,469,238
3,146,048
43,000
328,649
4,986,935


Additions
47,338
416,051
-
4,579
467,968



At 30 June 2020

1,516,576
3,562,099
43,000
333,228
5,454,903



DEPRECIATION


At 1 July 2019
303,419
2,213,740
11,645
286,227
2,815,031


Charge for the year on owned assets
61,148
181,252
10,750
19,898
273,048



At 30 June 2020

364,567
2,394,992
22,395
306,125
3,088,079



NET BOOK VALUE



At 30 June 2020
1,152,009
1,167,107
20,605
27,103
2,366,824



At 30 June 2019
1,165,819
932,308
31,355
42,422
2,171,904


6.


DEBTORS

2020
2019
£
£


Trade debtors
1,658,627
1,317,040

Prepayments and accrued income
86,620
65,482

1,745,247
1,382,522


Page 9

 
MACKIE'S AT TAYPACK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2020
2019
£
£

Bank overdrafts
1,213,036
1,009,541

Bank loans
169,527
474,744

Trade creditors
459,978
545,174

Amounts owed to group undertakings
-
73,819

Other taxation and social security
161,167
81,759

Obligations under finance lease and hire purchase contracts
84,861
93,821

Other creditors
15,306
15,822

Accruals and deferred income
91,132
121,575

2,195,007
2,416,255


Included within creditors are amounts advanced from factors of £1,213,036 (2019 - £1,009,541) which are secured by a charge over trade debtors.  The bank borrowing is secured by a floating charge over the assets of the company.


8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2020
2019
£
£

Bank loans
1,618,524
1,154,695

Net obligations under finance leases and hire purchase contracts
45,727
130,583

Government grants received
222,072
83,324

1,886,323
1,368,602



9.


SHARE CAPITAL

2020
2019
£
£
Allotted, called up and fully paid



500,000 Ordinary shares of £1.00 each
500,000
500,000


10.


FINANCIAL COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES

The company has entered into a cross corporate guarantee in respect of the bank borrowings of third parties.

Page 10

 
MACKIE'S AT TAYPACK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

11.


GOVERNMENT GRANTS

Included within other income are revenue grants relating to the following Government schemes:


2020
2019
£
£



Coronavirus Job Retention Scheme
45,860
-

Food Processing, Marketing & Co-operation Grant Scheme
24,675
-

70,535
-


Page 11