ACTZONE_LIMITED - Accounts


Company Registration No. 05448362 (England and Wales)
ACTZONE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
ACTZONE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
ACTZONE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Investment properties
3
43,100,000
44,000,000
Current assets
Debtors
4
131,765
456,885
Cash at bank and in hand
1,487,037
900,046
1,618,802
1,356,931
Creditors: amounts falling due within one year
5
(606,111)
(656,588)
Net current assets
1,012,691
700,343
Total assets less current liabilities
44,112,691
44,700,343
Creditors: amounts falling due after more than one year
6
(24,850,000)
(24,850,000)
Provisions for liabilities
(3,813,715)
(3,984,715)
Net assets
15,448,976
15,865,628
Capital and reserves
Called up share capital
2
2
Share premium account
4,999
4,999
Profit and loss reserves
15,443,975
15,860,627
Total equity
15,448,976
15,865,628

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 7 September 2020
Ms W Y Law
Director
Company Registration No. 05448362
ACTZONE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2018
1,201
5,998,800
10,523,146
16,523,147
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
-
5,973,536
5,973,536
Dividends
-
-
(6,631,055)
(6,631,055)
Reduction of shares
(1,199)
(5,993,801)
-
(5,995,000)
Transfers
-
-
5,995,000
5,995,000
Balance at 31 December 2018
2
4,999
15,860,627
15,865,628
Year ended 31 December 2019:
Loss and total comprehensive income for the year
-
-
(69,736)
(69,736)
Dividends
-
-
(346,916)
(346,916)
Balance at 31 December 2019
2
4,999
15,443,975
15,448,976
ACTZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Actzone Limited is a private company limited by shares incorporated in England and Wales. The registered office is 66 Prescot Street, London, E1 8NN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents rental income receivable, shown net of VAT. Rental income is recognised in accordance with the rental agreement.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
33% straight line
1.5
Investment properties

Investment property, which is property held to earn rentals, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

ACTZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ACTZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ACTZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
2
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2019 and 31 December 2019
1,432
Depreciation and impairment
At 1 January 2019 and 31 December 2019
1,432
Carrying amount
At 31 December 2019
-
At 31 December 2018
-
3
Investment property
2019
£
Fair value
At 1 January 2019
44,000,000
Revaluations
(900,000)
At 31 December 2019
43,100,000

Investment property comprises the commercial property held at 2-3 Hosier Lane, London.

 

The investment property is reflected in the financial statements at fair value as at 31 December 2019, which is the market value as assessed by an independent real estate company and the directors on that date.

4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
130,265
456,885
Other debtors
1,500
-
0
131,765
456,885
ACTZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
5
Creditors: amounts falling due within one year
2019
2018
£
£
Corporation tax
32,418
108,361
Other taxation and social security
75,051
71,901
Deferred income
346,774
346,774
Other creditors
10,452
-
Accruals and deferred income
141,416
129,552
606,111
656,588
6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
24,850,000
24,850,000

The loan of £24.85m attracts variable interest of 1.5% above LIBOR and is secured by all security, at any time given, including but not limited to, the debenture, incorporating the first legal mortgage over the property and fixed and floating charges on all assets.

7
Non-distributable profit and loss reserve
2019
2018
£
£
At 1 January 2019 and 1 January 2018
15,721,793
10,456,793
Movement
(729,000)
5,265,000
At 31 December 2019 and 31 December 2018
14,992,793
15,721,793
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Luke Metson.
The auditor was CBW Audit Limited.
9
Events after the reporting date

After the reporting date the outbreak of Coronavirus resulted in a global pandemic. There has to date been no direct impact on the company, given the tenant in place, their continued payment of rents due and the static value of its commercial investment property.

ACTZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
10
Parent company

The company is a a wholly owned subsidiary undertaking of Park London 1 Limited, a company incorporated under the laws of the British Virgin Islands whose registered address is situated at Vistra Corporate Services Centre, Wickhams Cay II, Road Town, Tortola, VG1110, British Virgin Islands.

The directors consider the ultimate controlling party to be Delight Unicorn Limited, a company incorporated under the laws of the British Virgin Islands whose registered address is situated at Vistra Corporate Services Centre, Wickhams Cay II, Road Town, Tortola, VG1110, British Virgin Islands.

2019-12-312019-01-01false16 October 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedMs W Y Law054483622019-01-012019-12-31054483622019-12-31054483622018-12-3105448362core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3105448362core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3105448362core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3105448362core:Non-currentFinancialInstrumentscore:AfterOneYear2018-12-3105448362core:CurrentFinancialInstruments2019-12-3105448362core:CurrentFinancialInstruments2018-12-3105448362core:ShareCapital2019-12-3105448362core:ShareCapital2018-12-3105448362core:SharePremium2019-12-3105448362core:SharePremium2018-12-3105448362core:RetainedEarningsAccumulatedLosses2019-12-3105448362core:RetainedEarningsAccumulatedLosses2018-12-3105448362core:ShareCapital2017-12-3105448362core:SharePremium2017-12-3105448362core:RetainedEarningsAccumulatedLosses2017-12-31054483622017-12-3105448362bus:Director12019-01-012019-12-3105448362core:RetainedEarningsAccumulatedLosses2018-01-012018-12-31054483622018-01-012018-12-3105448362core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3105448362core:ShareCapital2018-01-012018-12-3105448362core:SharePremium2018-01-012018-12-3105448362core:ComputerEquipment2019-01-012019-12-3105448362core:OtherPropertyPlantEquipment2018-12-31054483622018-12-3105448362core:WithinOneYear2019-12-3105448362core:Non-currentFinancialInstruments2019-12-3105448362core:Non-currentFinancialInstruments2018-12-3105448362bus:PrivateLimitedCompanyLtd2019-01-012019-12-3105448362bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3105448362bus:FRS1022019-01-012019-12-3105448362bus:Audited2019-01-012019-12-3105448362bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP