Earlsway Solutions Limited - Period Ending 2020-01-31

Earlsway Solutions Limited - Period Ending 2020-01-31


Earlsway Solutions Limited 08150180 false 2019-02-01 2020-01-31 2020-01-31 The principal activity of the company is holding group investments. Digita Accounts Production Advanced 6.26.9041.0 true true true true false false false false false 08150180 2019-02-01 2020-01-31 08150180 2020-01-31 08150180 bus:Consolidated 2020-01-31 08150180 core:RetainedEarningsAccumulatedLosses 2020-01-31 08150180 core:ShareCapital 2020-01-31 08150180 core:CurrentFinancialInstruments 2020-01-31 08150180 core:CurrentFinancialInstruments core:WithinOneYear 2020-01-31 08150180 bus:FRS102 2019-02-01 2020-01-31 08150180 bus:Audited 2019-02-01 2020-01-31 08150180 bus:FullAccounts 2019-02-01 2020-01-31 08150180 bus:RegisteredOffice 2019-02-01 2020-01-31 08150180 bus:CompanySecretaryDirector1 2019-02-01 2020-01-31 08150180 bus:Director2 2019-02-01 2020-01-31 08150180 bus:Consolidated 2019-02-01 2020-01-31 08150180 bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 08150180 core:FinancialGuarantees 2019-02-01 2020-01-31 08150180 core:RetainedEarningsAccumulatedLosses 2019-02-01 2020-01-31 08150180 core:ShareCapital 2019-02-01 2020-01-31 08150180 core:Subsidiary1 2019-02-01 2020-01-31 08150180 core:Subsidiary2 2019-02-01 2020-01-31 08150180 core:Subsidiary3 2019-02-01 2020-01-31 08150180 core:UKTax 2019-02-01 2020-01-31 08150180 1 2019-02-01 2020-01-31 08150180 countries:AllCountries 2019-02-01 2020-01-31 08150180 2019-01-31 08150180 core:RetainedEarningsAccumulatedLosses 2019-01-31 08150180 core:ShareCapital 2019-01-31 08150180 core:CostValuation 2019-01-31 08150180 2018-02-01 2019-01-31 08150180 2019-01-31 08150180 core:RetainedEarningsAccumulatedLosses 2019-01-31 08150180 core:ShareCapital 2019-01-31 08150180 core:CurrentFinancialInstruments 2019-01-31 08150180 core:CurrentFinancialInstruments core:WithinOneYear 2019-01-31 08150180 core:RetainedEarningsAccumulatedLosses 2018-02-01 2019-01-31 08150180 core:ShareCapital 2018-02-01 2019-01-31 08150180 core:Subsidiary1 2018-02-01 2019-01-31 08150180 core:Subsidiary2 2018-02-01 2019-01-31 08150180 core:Subsidiary3 2018-02-01 2019-01-31 08150180 core:UKTax 2018-02-01 2019-01-31 08150180 2018-01-31 08150180 core:RetainedEarningsAccumulatedLosses 2018-01-31 08150180 core:ShareCapital 2018-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08150180

Earlsway Solutions Limited

Annual Report and Financial Statements

for the Year Ended 31 January 2020

 

Earlsway Solutions Limited

Contents

Company Information

1

Strategic Report

2

Directors' Report

3 to 4

Statement of Directors' Responsibilities

5

Independent Auditor's Report

6 to 9

Income Statement

10

Statement of Financial Position

11

Statement of Changes in Equity

12

Notes to the Financial Statements

13 to 19

 

Earlsway Solutions Limited

Company Information

Directors

Mr M L Baum

Mrs M Caffry

Company secretary

Mrs M Caffry

Registered office

Easter Park
Earlsway
Teesside Industrial Estate
Thornaby
Stockton on Tees
TS17 9NT

Solicitors

Archers Law LLP
Lakeside House
Kingfisher Way
Stockton-on-Tees
TS18 3NB

Auditor

MHA Tait Walker
Chartered Accountants & Statutory Auditor
1 Massey Road
Thornaby
Stockton-on-Tees
TS17 6DY

 

Earlsway Solutions Limited

Strategic Report for the Year Ended 31 January 2020

The directors present their strategic report for the year ended 31 January 2020.

Principal activity

The principal activity of the company is holding group investments.

Fair review of the business

During the year the company received and paid dividends from and to group companies. The company owns the entire share capital of Earlsway Holdings Limited and is wholly owned, itself, by Earlsway Group Limited.

Future developments

The directors do not anticipate any changes to the business in the foreseeable future.

Approved by the Board on 15 September 2020 and signed on its behalf by:

.........................................
Mrs M Caffry
Company secretary and director

   
     
 

Earlsway Solutions Limited

Directors' Report for the Year Ended 31 January 2020

The directors present their report and the financial statements for the year ended 31 January 2020.

Directors of the company

The directors who held office during the year were as follows:

Mr M L Baum

Mrs M Caffry - Company secretary and director

Future developments

See the Strategic Report for details of future developments.

Going concern

The financial statements have been prepared on a going concern basis.

The company is a not a trading company and has no direct working capital needs. It holds investments in subsidiary undertakings and all debtors and creditors are inter-group balances. It reports net current liabilities at 31 January 2020 however these relate to intercompany balances and the counterparty creditor has confirmed that it will not seek repayment of the balance until the company is in a position to repay. The going concern basis is dependent on the group’s forecasts. The group meets its day to day working capital requirements through cash generated from operations and the use of an invoice discounting facility.

The group’s forecasts and projections for the next twelve months show that the group should be able to continue in operational existence for that period, taking into account reasonable possible changes in trading performance and the potential impact on the business of possible future scenarios arising from the impact of COVID-19. So far the group’s key market sectors, food and healthcare packaging, have largely been unimpacted from the reductions in activity seen in other areas of the economy. However in the directors’ assessment they have considered the effectiveness of available measures to assist in mitigating any impact of a fall in demand for the group’s products should the situation arise.

Although the forecasts prepared taking account of the matters above support the ability of the group to remain a going concern and to be able to trade and meets its debts as they fall due, the full impact of COVID-19 and the underlying trading assumptions used in forecasting are extremely judgemental and difficult to predict and could be subject to significant variation.

However, based on the factors set out above the directors believe that there is no material uncertainty regarding going concern and that the group and company have adequate financial resources to continue in operational existence for at least twelve months from the date of signing the financial statements Therefore the directors believe it remains appropriate to prepare the financial statements on a going concern basis.

Disclosure of information to the auditor

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

 

Earlsway Solutions Limited

Directors' Report for the Year Ended 31 January 2020 (continued)

Reappointment of auditor

In accordance with section 485 of the Companies Act 2006, a resolution for the re-appointment of MHA Tait Walker as auditor of the company is to be proposed at the forthcoming Annual General Meeting.

Approved by the Board on 15 September 2020 and signed on its behalf by:

.........................................
Mrs M Caffry
Company secretary and director

   
     
 

Earlsway Solutions Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Earlsway Solutions Limited

Independent Auditor's Report to the Members of Earlsway Solutions Limited

Opinion

We have audited the financial statements of Earlsway Solutions Limited (the 'company') for the year ended 31 January 2020, which comprise the Income Statement, Statement of Financial Position, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 January 2020 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Earlsway Solutions Limited

Independent Auditor's Report to the Members of Earlsway Solutions Limited (continued)

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities (set out on page 5), the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

 

Earlsway Solutions Limited

Independent Auditor's Report to the Members of Earlsway Solutions Limited (continued)

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

 

Earlsway Solutions Limited

Independent Auditor's Report to the Members of Earlsway Solutions Limited (continued)

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Christopher Potter BA (Hons) ACA (Senior Statutory Auditor)
For and on behalf of MHA Tait Walker
Chartered Accountants
Statutory Auditor
1 Massey Road
Thornaby
Stockton-on-Tees
TS17 6DY

24 September 2020


MHA Tait Walker is a trading name of Tait Walker LLP.

 

Earlsway Solutions Limited

Income Statement for the Year Ended 31 January 2020

Note

2020
£

2019
£

Turnover

-

-

Operating profit/(loss)

-

-

Income from shares in group undertakings

 

240,000

240,000

Profit before tax

 

240,000

240,000

Profit for the financial year

 

240,000

240,000

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Earlsway Solutions Limited

(Registration number: 08150180)
Statement of Financial Position as at 31 January 2020

Note

2020
£

2019
£

Fixed assets

 

Investments

5

3,087,618

3,087,618

Current assets

 

Debtors

6

642,789

642,789

Creditors: Amounts falling due within one year

7

(1,700,141)

(1,700,141)

Net current liabilities

 

(1,057,352)

(1,057,352)

Net assets

 

2,030,266

2,030,266

Capital and reserves

 

Called up share capital

8

1,204,125

1,204,125

Profit and loss account

826,141

826,141

Total equity

 

2,030,266

2,030,266

Approved and authorised by the Board on 15 September 2020 and signed on its behalf by:
 

.........................................
Mrs M Caffry
Company secretary and director

   
     
 

Earlsway Solutions Limited

Statement of Changes in Equity for the Year Ended 31 January 2020

Share capital
£

Profit and loss account
£

Total
£

At 1 February 2018

1,204,125

826,141

2,030,266

Profit for the year

-

240,000

240,000

Total comprehensive income

-

240,000

240,000

Dividends

-

(240,000)

(240,000)

At 31 January 2019

1,204,125

826,141

2,030,266

Share capital
£

Profit and loss account
£

Total
£

At 1 February 2019

1,204,125

826,141

2,030,266

Profit for the year

-

240,000

240,000

Total comprehensive income

-

240,000

240,000

Dividends

-

(240,000)

(240,000)

At 31 January 2020

1,204,125

826,141

2,030,266

 

Earlsway Solutions Limited

Notes to the Financial Statements for the Year Ended 31 January 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is Easter Park, Earlsway, Teesside Industrial Estate, Thornaby, Stockton on Tees, TS17 9NT.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in sterling which is the functional currency of the entity.

Summary of disclosure exemptions

The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102:

(a) Disclosures in respect of each class of share capital have not been presented.
(b) No cash flow statement has been presented for the company.
(c) Disclosures in respect of financial instruments have not been presented.
(d) No disclosure has been given for the aggregate remuneration of key management personnel.

The Company has taken advantage of the exemption available under paragraph 33.1A of FRS 102 and does not disclose related party transactions with members of the same group that are wholly owned

Group accounts not prepared

The entity has taken advantage of the exemption from preparing consolidated financial statements contained in Section 400 of the Companies Act 2006 on the basis that it is a subsidiary undertaking and its immediate parent undertaking is established under the law of an EEA State.

 

Earlsway Solutions Limited

Notes to the Financial Statements for the Year Ended 31 January 2020 (continued)

2

Accounting policies (continued)

Going concern

At the reporting date the company had net current liabilities of £1,057,352. The company has received confirmation of support from its ultimate parent for the next 12 months. The financial statements have been prepared on a going concern basis.

The company is a not a trading company and has no direct working capital needs. It holds investments in subsidiary undertakings and all debtors and creditors are inter-group balances. It reports net current liabilities at 31 January 2020 however these relate to intercompany balances and the counterparty creditor has confirmed that it will not seek repayment of the balance until the company is in a position to repay. The going concern basis is dependent on the group’s forecasts. The group meets its day to day working capital requirements through cash generated from operations and the use of an invoice discounting facility.

The group’s forecasts and projections for the next twelve months show that the group should be able to continue in operational existence for that period, taking into account reasonable possible changes in trading performance and the potential impact on the business of possible future scenarios arising from the impact of COVID-19. So far the group’s key market sectors, food and healthcare packaging, have largely been unimpacted from the reductions in activity seen in other areas of the economy. However in the directors’ assessment they have considered the effectiveness of available measures to assist in mitigating any impact of a fall in demand for the group’s products should the situation arise.

Although the forecasts prepared taking account of the matters above support the ability of the group to remain a going concern and to be able to trade and meets its debts as they fall due, the full impact of COVID-19 and the underlying trading assumptions used in forecasting are extremely judgemental and difficult to predict and could be subject to significant variation.

However, based on the factors set out above the directors believe that there is no material uncertainty regarding going concern and that the group and company have adequate financial resources to continue in operational existence for at least twelve months from the date of signing the financial statements Therefore the directors believe it remains appropriate to prepare the financial statements on a going concern basis.

Judgements

There are considered to be no significant judgements that management has made in the process of applying the entity's accounting policies.

Investments

Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.

 

Earlsway Solutions Limited

Notes to the Financial Statements for the Year Ended 31 January 2020 (continued)

2

Accounting policies (continued)

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2019 - 0).

4

Taxation

The tax on profit before tax for the year is lower than the standard rate of corporation tax in the UK (2019 - lower than the standard rate of corporation tax in the UK) of 19% (2019 - 19%).

The differences are reconciled below:

2020
£

2019
£

Profit before tax

240,000

240,000

Corporation tax at standard rate

45,600

45,600

Tax decrease from effect of dividends from UK companies

(45,600)

(45,600)

Total tax charge/(credit)

-

-

5

Investments

2020
 £

2019
 £

Investments in subsidiaries

3,087,618

3,087,618

Subsidiaries

£

Cost or valuation

At 1 February 2019

3,087,618

Carrying amount

At 31 January 2020

3,087,618

At 31 January 2019

3,087,618

 

Earlsway Solutions Limited

Notes to the Financial Statements for the Year Ended 31 January 2020 (continued)

5

Investments (continued)

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2020

2019

Subsidiary undertakings

Earlsway Holdings Limited

Easter Park, Earlsway, Teesside Industrial Estates, Thornaby, Stockton on Tees, TS17 9NT.

Ordinary shares

100%

100%

 

     

Fivedean Limited (wholly owned subsidiary of Earlsway Holdings Limited)

Easter Park, Earlsway, Teesside Industrial Estate, Thornaby, Stockton on Tees, TS17 9NT.

Ordinary shares

100%

100%

 

     

John Harrison (Stockton) Limited (wholly owned subsidiary of Fivedean Limited)

Easter Park, Earlsway, Teesside Industrial Estate, Thornaby, Stockton on Tees, TS17 9NT.

Ordinary shares

100%

100%

 

     

Subsidiary undertakings

Earlsway Holdings Limited

The principal activity of Earlsway Holdings Limited is to act as a holding company..

Fivedean Limited (wholly owned subsidiary of Earlsway Holdings Limited)

The principal activity of Fivedean Limited (wholly owned subsidiary of Earlsway Holdings Limited) is to act as a holding company..

John Harrison (Stockton) Limited (wholly owned subsidiary of Fivedean Limited)

The principal activity of John Harrison (Stockton) Limited (wholly owned subsidiary of Fivedean Limited) is the manufacture of printed cartons..

 

Earlsway Solutions Limited

Notes to the Financial Statements for the Year Ended 31 January 2020 (continued)

6

Debtors

2020
£

2019
£

Amounts owed by group undertakings

642,789

642,789

642,789

642,789

 

Earlsway Solutions Limited

Notes to the Financial Statements for the Year Ended 31 January 2020 (continued)

7

Creditors

2020
 £

2019
 £

Due within one year

Amounts due to group undertakings

1,700,141

1,700,141

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary A shares of £1 each

1,167,378

1,167,378

1,167,378

1,167,378

Ordinary B shares of £1 each

36,747

36,747

36,747

36,747

 

1,204,125

1,204,125

1,204,125

1,204,125

9

Dividends

Interim dividends paid

   

2020
£

 

2019
£

Interim dividend of £7 per each Ordinary B shares

 

240,000

 

240,000

         

10

Contingent liabilities

The company has a debenture including a fixed charged over all present freehold and leasehold property; First Fixed Charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and First Floating charge over all assets and undertaking both present and future. There is also an unlimited multilateral guarantee given by John Harrison (Stockton) Limited, Fivedean Limited, Earlsway Holdings Limited, Earlsway Solutions Limited and Earlsway Group Limited.

 

Earlsway Solutions Limited

Notes to the Financial Statements for the Year Ended 31 January 2020 (continued)

11

Parent and ultimate parent undertaking

The company's immediate parent is Earlsway Group Limited, incorporated in England and Wales.

 The most senior parent entity producing publicly available financial statements is Earlsway Group Limited. These financial statements are available upon request from Companies House.

 The ultimate controlling party is Mr M L Baum.

The parent of the largest group in which these financial statements are consolidated is Earlsway Group Limited.

The address of Earlsway Group Limited is:
Easter Park, Earlsway, Teesside Industrial Estate, Thornaby, TS17 9NT.