evirtualFD (Birmingham) Ltd - Period Ending 2020-03-31

evirtualFD (Birmingham) Ltd - Period Ending 2020-03-31


evirtualFD (Birmingham) Ltd 08032239 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is an accountancy practice specialising in virtual finance director services. Digita Accounts Production Advanced 6.26.9041.0 true true 08032239 2019-04-01 2020-03-31 08032239 2020-03-31 08032239 bus:OrdinaryShareClass1 2020-03-31 08032239 core:RetainedEarningsAccumulatedLosses 2020-03-31 08032239 core:ShareCapital 2020-03-31 08032239 core:CurrentFinancialInstruments 2020-03-31 08032239 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 08032239 core:Non-currentFinancialInstruments 2020-03-31 08032239 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 08032239 core:Goodwill 2020-03-31 08032239 core:FurnitureFittingsToolsEquipment 2020-03-31 08032239 bus:SmallEntities 2019-04-01 2020-03-31 08032239 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 08032239 bus:FullAccounts 2019-04-01 2020-03-31 08032239 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 08032239 bus:RegisteredOffice 2019-04-01 2020-03-31 08032239 bus:Director1 2019-04-01 2020-03-31 08032239 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 08032239 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 08032239 core:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 08032239 core:ShareCapital 2019-04-01 2020-03-31 08032239 core:Goodwill 2019-04-01 2020-03-31 08032239 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 08032239 core:OfficeEquipment 2019-04-01 2020-03-31 08032239 countries:England 2019-04-01 2020-03-31 08032239 2019-03-31 08032239 core:RetainedEarningsAccumulatedLosses 2019-03-31 08032239 core:ShareCapital 2019-03-31 08032239 core:Goodwill 2019-03-31 08032239 core:FurnitureFittingsToolsEquipment 2019-03-31 08032239 2018-04-01 2019-03-31 08032239 2019-03-31 08032239 bus:OrdinaryShareClass1 2019-03-31 08032239 core:RetainedEarningsAccumulatedLosses 2019-03-31 08032239 core:ShareCapital 2019-03-31 08032239 core:CurrentFinancialInstruments 2019-03-31 08032239 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 08032239 core:Non-currentFinancialInstruments 2019-03-31 08032239 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 08032239 core:Goodwill 2019-03-31 08032239 core:FurnitureFittingsToolsEquipment 2019-03-31 08032239 core:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 08032239 core:ShareCapital 2018-04-01 2019-03-31 08032239 2018-03-31 08032239 core:RetainedEarningsAccumulatedLosses 2018-03-31 08032239 core:ShareCapital 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08032239

evirtualFD (Birmingham) Ltd

trading as evirtualFD

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

evirtualFD (Birmingham) Ltd

trading as evirtualFD

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 11

 

evirtualFD (Birmingham) Ltd

trading as evirtualFD

Company Information

Director

Mr L Turner

Registered office

8th Floor, Newater House
11 Newhall Street
Birmingham
West Midlands
B3 3NY

Accountants

CLG Accountants & Business Advisors
Hagley Road Business Hub
8 Hagley Road
Stourbridge
West Midlands
DY8 1PS

 

evirtualFD (Birmingham) Ltd

trading as evirtualFD

(Registration number: 08032239)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

3,278

4,910

Tangible assets

5

2,514

1,626

 

5,792

6,536

Current assets

 

Debtors

6

52,779

37,530

Cash at bank and in hand

 

3,816

5,011

 

56,595

42,541

Creditors: Amounts falling due within one year

7

(45,627)

(32,109)

Net current assets

 

10,968

10,432

Total assets less current liabilities

 

16,760

16,968

Creditors: Amounts falling due after more than one year

7

(10,286)

(12,649)

Provisions for liabilities

(477)

(309)

Net assets

 

5,997

4,010

Capital and reserves

 

Called up share capital

8

1,333

1,333

Profit and loss account

4,664

2,677

Shareholders' funds

 

5,997

4,010

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

evirtualFD (Birmingham) Ltd

trading as evirtualFD

(Registration number: 08032239)
Balance Sheet as at 31 March 2020

Approved and authorised by the director on 23 October 2020
 

.........................................
Mr L Turner
Director

   
     
 

evirtualFD (Birmingham) Ltd

trading as evirtualFD

Statement of Changes in Equity for the Year Ended 31 March 2020

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2019

1,333

2,677

4,010

Profit for the year

-

47,309

47,309

Total comprehensive income

-

47,309

47,309

Dividends

-

(45,322)

(45,322)

At 31 March 2020

1,333

4,664

5,997

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2018

1,333

50

1,383

Profit for the year

-

19,289

19,289

Total comprehensive income

-

19,289

19,289

Dividends

-

(16,662)

(16,662)

At 31 March 2019

1,333

2,677

4,010

 

evirtualFD (Birmingham) Ltd

trading as evirtualFD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a incorporated in England. It previously traded under the name of Titanium Accountants Limited before changing it's name in July 2019.

The address of its registered office is:
8th Floor, Newater House
11 Newhall Street
Birmingham
West Midlands
B3 3NY

These financial statements were authorised for issue by the director on 23 October 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 including Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis with the Director having given due consideration to the impact of the Covid-19 pandemic. He has concluded that he is unaware of any issues which will significantly impact on the ability of the Company to continue trading or which will result in any material impairment of its assets.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants received under the Business Support Sheme and Coronavirus Job Support Scheme are written off to the profit and loss account in the period in which they are received.

 

evirtualFD (Birmingham) Ltd

trading as evirtualFD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

evirtualFD (Birmingham) Ltd

trading as evirtualFD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

evirtualFD (Birmingham) Ltd

trading as evirtualFD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2019 - 3).

 

evirtualFD (Birmingham) Ltd

trading as evirtualFD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2019

16,315

16,315

At 31 March 2020

16,315

16,315

Amortisation

At 1 April 2019

11,405

11,405

Amortisation charge

1,632

1,632

At 31 March 2020

13,037

13,037

Carrying amount

At 31 March 2020

3,278

3,278

At 31 March 2019

4,910

4,910

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2019

4,835

4,835

Additions

1,725

1,725

At 31 March 2020

6,560

6,560

Depreciation

At 1 April 2019

3,209

3,209

Charge for the year

837

837

At 31 March 2020

4,046

4,046

Carrying amount

At 31 March 2020

2,514

2,514

At 31 March 2019

1,626

1,626

 

evirtualFD (Birmingham) Ltd

trading as evirtualFD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

6

Debtors

2020
£

2019
£

Trade debtors

44,074

24,043

Prepayments

1,564

2,293

Other debtors

7,141

11,194

52,779

37,530

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

9

10,638

3,776

Trade creditors

 

5,058

6,994

Taxation and social security

 

29,302

19,872

Accruals and deferred income

 

629

1,467

 

45,627

32,109

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

10,286

12,649

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

1,333

1,333

1,333

1,333

         
 

evirtualFD (Birmingham) Ltd

trading as evirtualFD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Other borrowings

10,286

12,649

2020
£

2019
£

Current loans and borrowings

Other borrowings

10,638

3,776

Other borrowings

Loan from Titanium Accountants Executive SSAS is denominated in GBP with a nominal interest rate of 5.5%, and the final instalment is due on 6 March 2023. The carrying amount at year end is £12,411 (2019 - £16,425).

The loan is secured by a floating charge over all assets of the Company.

Loan from Funding Circle is denominated in sterling with a nominal interest rate of 14.27%, and the final instalment is due on 30 November 2021. The carrying amount at year end is £8,513 (2019 - £Nil).

10

Dividends

   

2020

 

2019

   

£

 

£

Interim dividend of £34 (2019 - £13) per ordinary share

 

45,322

 

16,663

         

11

Related party transactions

Transactions with directors

Other transactions with directors

At the year end, the Director owed the Company £7,141. The monies were advanced to assist him in carrying out his duties and on an unsecured, interest free basis, being repayable within one year of the balance sheet date.