MADGEX_TWO_LIMITED - Accounts


Company Registration No. 10830869 (England and Wales)
MADGEX TWO LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2020
PAGES FOR FILING WITH REGISTRAR
MADGEX TWO LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
MADGEX TWO LIMITED
BALANCE SHEET
AS AT
30 APRIL 2020
30 April 2020
- 1 -
2020
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
3,657,279
3,787,975
Current assets
-
-
Creditors: amounts falling due within one year
4
(5,045,569)
(5,045,569)
Net current liabilities
(5,045,569)
(5,045,569)
Total assets less current liabilities
(1,388,290)
(1,257,594)
Capital and reserves
Called up share capital
5
1
1
Profit and loss reserves
(1,388,291)
(1,257,595)
Total equity
(1,388,290)
(1,257,594)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 12 November 2020 and are signed on its behalf by:
U D'Arcy
Director
Company Registration No. 10830869
MADGEX TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2020
- 2 -
1
Accounting policies
Company information

Madgex Two Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Atrium, Southern Gate, Chichester, England, PO19 8SQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis, the validity of which is dependent upon the continuing financial support of the ultimate parent company. The ultimate parent company has confirmed that it will continue to support the company, which will enable the company to trade in the foreseeable future and pay all of its debts as and when they fall due.true

 

The impact of COVID-19 on the cash flows of the Company has been assessed by management, and no impact on the going concern assumption has been identified.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intellectual property acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intellectual property acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably; the intellectual property arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual Property
Straight line over 10 years
Mobile Project
Straight line over 2 years

 

MADGEX TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MADGEX TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2020
2020
Number
Number
Total
3
3
MADGEX TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2020
- 5 -
3
Intangible fixed assets
Intellectual Property
Mobile Project
Total
£
£
£
Cost
At 1 February 2020 and 30 April 2020
5,000,000
45,570
5,045,570
Amortisation and impairment
At 1 February 2020
1,250,000
7,595
1,257,595
Amortisation charged for the period
125,000
5,696
130,696
At 30 April 2020
1,375,000
13,291
1,388,291
Carrying amount
At 30 April 2020
3,625,000
32,279
3,657,279
At 31 January 2020
3,750,000
37,975
3,787,975

Mobile Project costs carried forward at the end of the financial year include an Android App Development.

 

The Android App is the development of a mobile phone app to allow clients to utilise the latest mobile technology. The carrying amount of the development expenditure in relation to this project as at the period end is £32,279 (2020: £37,975). The project has an estimated remaining economic life of 2 years over which to amortise.

4
Creditors: amounts falling due within one year
2020
2020
£
£
Amounts owed to group undertakings
5,045,570
5,045,570
Other creditors
(1)
(1)
5,045,569
5,045,569
5
Called up share capital
2020
2020
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary of £1 each
1
1
1
1
MADGEX TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2020
- 6 -
6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Sachin Ramaiya.
The auditor was Jeffreys Henry LLP.
7
Events after the reporting date

The World Health Organization declared the COVID-19 outbreak a global pandemic on 11 March 2020 and as of the date of this report, the COVID-19 crisis is still ongoing and its effects on the UK and global economy are still evolving.

 

Although, it is still not possible to accurately quantify the potential financial impact on the Company, the directors consider it appropriate to continue using the going concern basis for preparing the accounts given its strong balance sheet position and substantial cash reserves.

 

Management continues to monitor the situation closely and to put in whatever measures necessary to deflect a prolonged downturn.

8
Related party transactions

The company is exempt from disclosing other related party transactions as they are with other companies that are wholly owned within the Group.

9
Parent company

The immediate parent undertaking is Madgex Holdings Limited and the ultimate parent undertaking is John Wiley and Sons Limited, both incorporated in England and Wales. The financial statements of the company are consolidated in the financial statements of Madgex Holdings Limited. These consolidated financial statements are available from its registered office, The Atrium, Southern Gate, Chichester, England, PO19 8SQ.

 

2020-04-302020-02-01false12 November 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedM BedserD MeadowsG JonesJ KritzmacherR JohnsonU D'ArcyMr G J Jones108308692020-02-012020-04-30108308692020-04-3010830869core:PatentsTrademarksLicencesConcessionsSimilar2020-04-3010830869core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-04-3010830869core:PatentsTrademarksLicencesConcessionsSimilar2020-01-3110830869core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-01-31108308692020-01-31108308692019-02-012020-01-3110830869core:ShareCapital2020-04-3010830869core:ShareCapital2020-01-3110830869core:RetainedEarningsAccumulatedLosses2020-04-3010830869core:RetainedEarningsAccumulatedLosses2020-01-3110830869core:ShareCapitalOrdinaryShares2020-04-3010830869core:ShareCapitalOrdinaryShares2020-01-3110830869bus:Director52020-02-012020-04-3010830869core:IntangibleAssetsOtherThanGoodwill2020-02-012020-04-3010830869core:PatentsTrademarksLicencesConcessionsSimilar2020-01-3110830869core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-01-31108308692020-01-3110830869core:PatentsTrademarksLicencesConcessionsSimilar2020-02-012020-04-3010830869core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-02-012020-04-3010830869core:CurrentFinancialInstruments2020-04-3010830869core:CurrentFinancialInstruments2020-01-3110830869bus:OrdinaryShareClass12020-02-012020-04-3010830869bus:OrdinaryShareClass12020-04-3010830869bus:PrivateLimitedCompanyLtd2020-02-012020-04-3010830869bus:SmallCompaniesRegimeForAccounts2020-02-012020-04-3010830869bus:FRS1022020-02-012020-04-3010830869bus:Audited2020-02-012020-04-3010830869bus:Director12020-02-012020-04-3010830869bus:Director22020-02-012020-04-3010830869bus:Director32020-02-012020-04-3010830869bus:Director42020-02-012020-04-3010830869bus:Director62020-02-012020-04-3010830869bus:CompanySecretary12020-02-012020-04-3010830869bus:FullAccounts2020-02-012020-04-30xbrli:purexbrli:sharesiso4217:GBP