The_Castle_Course_St_Andr - Accounts


Company Registration No. SC281394 (Scotland)
The Castle Course St Andrews Limited
financial statements
for the year ended 31 December 2019
Pages for filing with Registrar
The Castle Course St Andrews Limited
Contents
Page
Balance sheet
1
Statement of changes in equity
8
Notes to the financial statements
3 - 8
The Castle Course St Andrews Limited
Balance sheet
as at 31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
447,375
Current assets
Stocks
-
16,615
Debtors
4
617,474
652,027
Cash at bank and in hand
642,786
582,221
1,260,260
1,250,863
Creditors: amounts falling due within one year
5
(712)
(845,843)
Net current assets
1,259,548
405,020
Total assets less current liabilities
1,259,548
852,395
Capital and reserves
Called up share capital
6
500,000
500,000
Profit and loss reserves
7
759,548
352,395
Total equity
1,259,548
852,395

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2020 and are signed on its behalf by:
E C Bowman
W E B Loudon
Director
Director
Company Registration No. SC281394
The Castle Course St Andrews Limited
Statement of changes in equity
For the year ended 31 December 2019
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2018
500,000
420,905
920,905
Year ended 31 December 2018:
Loss and total comprehensive income for the year
-
(68,510)
(68,510)
Balance at 31 December 2018
500,000
352,395
852,395
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
407,153
407,153
Balance at 31 December 2019
500,000
759,548
1,259,548
The Castle Course St Andrews Limited
Notes to the financial statements
for the year ended 31 December 2019
- 3 -
1
Accounting policies
Company information

The Castle Course St Andrews Limited is a private company limited by shares incorporated in Scotland. The registered office is Pilmour House, St Andrews, KY16 9SF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The Directors have considered relevant information, including the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment. The COVID-19 pandemic and the ensuing economic shutdown has had a significant impact on the company’s operations. In response to the COVID-19 pandemic, the Directors have performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of COVID-19. This analysis also considers the effectiveness of available measures to assist in mitigating the impact.true

 

Based on these assessments and having regard to the resources available to the entity, the Directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and accounts.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for green fees and food and beverage sold in the clubhouse, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
2% per annum on a straight line basis
Plant and machinery
20% per annum on a straight line basis
Fixtures, fittings & equipment
20% per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The Castle Course St Andrews Limited
Notes to the financial statements (continued)
for the year ended 31 December 2019
1
Accounting policies (continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at cost and relates to consumables used by green keepers to maintain the course.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its value in use is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

The Castle Course St Andrews Limited
Notes to the financial statements (continued)
for the year ended 31 December 2019
1
Accounting policies (continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

There are no staff employed directly by The Castle Course St Andrews Limited in either year. Staff costs of £955,582 (2018 - £1,092,907) represent a reallocation of costs from St Andrews Links Trust.

The Castle Course St Andrews Limited
Notes to the financial statements (continued)
for the year ended 31 December 2019
- 6 -
3
Tangible fixed assets
Land and buildings leasehold
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 January 2019
275,687
531,764
358,410
1,165,861
Additions
-
22,781
14,766
37,547
Disposals
-
(36,900)
-
(36,900)
Transfer to parent
(275,687)
(517,645)
(373,176)
(1,166,508)
At 31 December 2019
-
-
-
-
Depreciation and impairment
At 1 January 2019
57,895
410,311
250,280
718,486
Depreciation charged in the year
4,595
33,925
29,666
68,186
Eliminated in respect of disposals
-
(30,688)
-
(30,688)
Transfer to parent
(62,490)
(413,548)
(279,946)
(755,984)
At 31 December 2019
-
-
-
-
Carrying amount
At 31 December 2019
-
-
-
-
At 31 December 2018
217,792
121,453
108,130
447,375
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
168
137
Amounts due from group undertakings
617,306
499,585
Other debtors
-
152,305
617,474
652,027
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
-
20,859
Amounts due to group undertakings
480
536,653
Other creditors
232
288,331
712
845,843
The Castle Course St Andrews Limited
Notes to the financial statements (continued)
for the year ended 31 December 2019
- 7 -
6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
500,000 Ordinary shares of £1 each
500,000
500,000

The ordinary shares are held by Mrs I Morrison, a trustee of St Andrews Links Trust, in trust for the St Andrews Links Trust.

7
Profit and loss reserves

£665,992 of the profit & loss reserve balance has been paid over to St Andrews Links Trust under gift aid post year end.

8
Audit report information

As the profit and loss account has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report was unqualified.

The senior statutory auditor was Diana Penny.
The auditor was MHA Henderson Loggie, a trading name of Henderson Loggie LLP.
9
Financial commitments, guarantees and contingent liabilities

The company granted its bankers a cross guarantee in respect of the bank balance of St Andrews Links Trust.

 

A floating charge secured over all the assets of the company exists in favour of the company's bankers.

10
Post-Balance sheet events

The impact of Covid-19 continues to be monitored closely and has presented new challenges and risks to the business. Whilst we plan as best we can, the full repercussions cannot be accurately determined at this stage. There are clearly many variables involved which will dictate how and when footfall returns to pre-pandemic levels, and how that demographic of customer may change.

 

We will continue to analyse closely the various risks to our business so that we can take the necessary measures to mitigate them. The Covid-19 outbreak is considered a non-adjusting subsequent event.

11
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption under FRS 102 paragraph 33.1A from disclosing transactions with any wholly owned undertaking of the St Andrews Links Trust group.

The Castle Course St Andrews Limited
Notes to the financial statements (continued)
for the year ended 31 December 2019
- 8 -
12
Parent company

The company regards itself as wholly owned by St Andrews Links Trust, a charitable trust registered in Scotland, Charity No. SC006161.

2019-12-312019-01-01false24 September 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedE C BowmanW E B LoudonD J CampbellL J Dochard0SC2813942019-01-012019-12-31SC2813942019-12-31SC2813942018-12-31SC281394core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-31SC281394core:PlantMachinery2018-12-31SC281394core:FurnitureFittings2018-12-31SC281394core:CurrentFinancialInstruments2019-12-31SC281394core:CurrentFinancialInstruments2018-12-31SC281394core:ShareCapital2019-12-31SC281394core:ShareCapital2018-12-31SC281394core:RetainedEarningsAccumulatedLosses2019-12-31SC281394core:RetainedEarningsAccumulatedLosses2018-12-31SC281394core:ShareCapital2017-12-31SC281394core:RetainedEarningsAccumulatedLosses2017-12-31SC2813942017-12-31SC281394bus:Director12019-01-012019-12-31SC281394bus:Director22019-01-012019-12-31SC281394core:RetainedEarningsAccumulatedLosses2018-01-012018-12-31SC2813942018-01-012018-12-31SC281394core:RetainedEarningsAccumulatedLosses2019-01-012019-12-31SC281394core:LandBuildingscore:LongLeaseholdAssets2019-01-012019-12-31SC281394core:PlantMachinery2019-01-012019-12-31SC281394core:FurnitureFittings2019-01-012019-12-31SC281394core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-31SC281394core:PlantMachinery2018-12-31SC281394core:FurnitureFittings2018-12-31SC2813942018-12-31SC281394core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-01-012019-12-31SC281394bus:PrivateLimitedCompanyLtd2019-01-012019-12-31SC281394bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-31SC281394bus:FRS1022019-01-012019-12-31SC281394bus:Audited2019-01-012019-12-31SC281394bus:Director32019-01-012019-12-31SC281394bus:CompanySecretary12019-01-012019-12-31SC281394bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP