ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31true2019-01-01falseNo description of principal activity22falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08814588 2019-01-01 2019-12-31 08814588 2018-01-01 2018-12-31 08814588 2019-12-31 08814588 2018-12-31 08814588 2018-01-01 08814588 c:Director1 2019-01-01 2019-12-31 08814588 d:OfficeEquipment 2019-01-01 2019-12-31 08814588 d:OfficeEquipment 2019-12-31 08814588 d:OfficeEquipment 2018-12-31 08814588 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 08814588 d:CurrentFinancialInstruments 2019-12-31 08814588 d:CurrentFinancialInstruments 2018-12-31 08814588 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 08814588 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 08814588 d:ShareCapital 2019-01-01 2019-12-31 08814588 d:ShareCapital 2019-12-31 08814588 d:ShareCapital 2018-01-01 2018-12-31 08814588 d:ShareCapital 2018-12-31 08814588 d:ShareCapital 2018-01-01 08814588 d:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 08814588 d:RetainedEarningsAccumulatedLosses 2019-12-31 08814588 d:RetainedEarningsAccumulatedLosses 2018-01-01 2018-12-31 08814588 d:RetainedEarningsAccumulatedLosses 2018-12-31 08814588 d:RetainedEarningsAccumulatedLosses 2018-01-01 08814588 c:FRS102 2019-01-01 2019-12-31 08814588 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 08814588 c:FullAccounts 2019-01-01 2019-12-31 08814588 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 08814588 2 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure

Registered number: 08814588









ROSEWOOD PROJECT SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
ROSEWOOD PROJECT SERVICES LIMITED
REGISTERED NUMBER: 08814588

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
223
296

  
223
296

Current assets
  

Stocks
 5 
375
375

Debtors: amounts falling due within one year
 6 
44,536
46,448

Cash at bank and in hand
 7 
15,441
2,001

  
60,352
48,824

Creditors: amounts falling due within one year
 8 
(56,401)
(48,615)

Net current assets
  
 
 
3,951
 
 
209

Total assets less current liabilities
  
4,174
505

  

Net assets
  
4,174
505


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
4,074
405

  
4,174
505


Page 1

 
ROSEWOOD PROJECT SERVICES LIMITED
REGISTERED NUMBER: 08814588
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 December 2020.




Sean Howard Godfrey
Director

The notes on pages 5 to 10 form part of these financial statements.

Page 2

 
ROSEWOOD PROJECT SERVICES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2019
100
405
505


Comprehensive income for the year

Profit for the year

-
63,669
63,669


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
63,669
63,669

Dividends: Equity capital
-
(60,000)
(60,000)


Total transactions with owners
-
(60,000)
(60,000)


At 31 December 2019
100
4,074
4,174


The notes on pages 5 to 10 form part of these financial statements.

Page 3

 
ROSEWOOD PROJECT SERVICES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2018
100
429
529


Comprehensive income for the year

Profit for the year

-
47,976
47,976


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
47,976
47,976

Dividends: Equity capital
-
(48,000)
(48,000)


Total transactions with owners
-
(48,000)
(48,000)


At 31 December 2018
100
405
505


The notes on pages 5 to 10 form part of these financial statements.

Page 4

 
ROSEWOOD PROJECT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

The Company is limited by shares and incorporated in England. The address of the registered office is given in the company information on the cover page of these financial statements.

The principal activity of the company is that of construction and property consultants.

The Financial statements are presented in sterling which is the functional currency of the company and rounded to nearest £.
The significant accounting policies applied in the preparation of this financial statement are set out below.
These policies have been consistently applied to all years presented.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

Page 5

 
ROSEWOOD PROJECT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 6

 
ROSEWOOD PROJECT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, SELECT OR ENTER METHOD.

Depreciation is provided on the following basis:

Office equipment
-
25% Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a SELECT OR ENTER METHODbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of
Page 7

 
ROSEWOOD PROJECT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)


2.11
Financial instruments (continued)

financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Statement of comprehensive income if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

Page 8

 
ROSEWOOD PROJECT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2019
        2018
            No.
            No.







Emplyee
2
2


4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 January 2019
1,250



At 31 December 2019

1,250



Depreciation


At 1 January 2019
953


Charge for the year on owned assets
74



At 31 December 2019

1,027



Net book value



At 31 December 2019
223



At 31 December 2018
297

Page 9

 
ROSEWOOD PROJECT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

5.


Stocks

2019
2018
£
£

Work in progress
375
375

375
375



6.


Debtors

2019
2018
£
£


Trade debtors
24,930
23,270

Other debtors
19,606
23,178

44,536
46,448



7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
15,441
2,001

Less: bank overdrafts
-
(2,806)

15,441
(805)



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
-
2,806

Trade creditors
3,940
-

Corporation tax
25,501
25,701

Other taxation and social security
24,660
15,758

Accruals and deferred income
2,300
4,350

56,401
48,615


 
Page 10