JERROMS_(BROMSGROVE)_LIMI - Accounts


Company Registration No. 08433008 (England and Wales)
JERROMS (BROMSGROVE) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
PAGES FOR FILING WITH REGISTRAR
JERROMS (BROMSGROVE) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
JERROMS (BROMSGROVE) LIMITED
BALANCE SHEET
AS AT
30 APRIL 2020
30 April 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
258,999
4,001
Tangible assets
4
205,599
188,790
464,598
192,791
Current assets
Debtors
5
326,415
256,146
Cash at bank and in hand
106
100
326,521
256,246
Creditors: amounts falling due within one year
6
(570,789)
(841,945)
Net current liabilities
(244,268)
(585,699)
Total assets less current liabilities
220,330
(392,908)
Creditors: amounts falling due after more than one year
7
(558,327)
(7,457)
Provisions for liabilities
9
(32,788)
(29,770)
Net liabilities
(370,785)
(430,135)
Capital and reserves
Called up share capital
100,000
100,000
Profit and loss reserves
(470,785)
(530,135)
Total equity
(370,785)
(430,135)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

JERROMS (BROMSGROVE) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2020
30 April 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 January 2021 and are signed on its behalf by:
Mr R A Horton
Director
Company Registration No. 08433008
JERROMS (BROMSGROVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
- 3 -
1
Accounting policies
Company information

Jerroms (Bromsgrove) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lumaneri House, Blythe Gate, Blythe Valley Park, Solihull, West Midlands, B90 8AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents revenue recognised as earned under a wide variety of contracts to provide professional services when, and to the extent that, the company obtains the right to consideration in exchange for its performance under the contracts. It is measured at the fair value of the right to receive consideration, including expenses and disbursements, but excluding value added tax. Revenue recognised that has not been billed to clients is included in debtors as amounts recoverable on contracts. Revenue in respect of contingent fee assignments is recognised when the contingent event occurs or the outcome is considered to have become certain and collection of the fee is assured.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual installments over its estimated useful economic life of three years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% pa reducing balance basis
Computer equipment
25% pa reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

JERROMS (BROMSGROVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

JERROMS (BROMSGROVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

JERROMS (BROMSGROVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
25
21
JERROMS (BROMSGROVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2019
950,500
Additions
259,000
At 30 April 2020
1,209,500
Amortisation and impairment
At 1 May 2019
946,499
Amortisation charged for the year
4,002
At 30 April 2020
950,501
Carrying amount
At 30 April 2020
258,999
At 30 April 2019
4,001
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2019
264,145
Additions
50,374
At 30 April 2020
314,519
Depreciation and impairment
At 1 May 2019
75,355
Depreciation charged in the year
33,565
At 30 April 2020
108,920
Carrying amount
At 30 April 2020
205,599
At 30 April 2019
188,790
JERROMS (BROMSGROVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 8 -
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
280,886
207,284
Other debtors
26,182
17,245
307,068
224,529
2020
2019
Amounts falling due after more than one year:
£
£
Deferred tax asset
19,347
31,617
Total debtors
326,415
256,146
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
193,955
257,117
Trade creditors
46,423
13,554
Amounts owed to group undertakings
90,000
497,141
Taxation and social security
99,589
64,701
Other creditors
140,822
9,432
570,789
841,945

The Bank loans and overdraft are secured by a fixed and floating charge over the assets of the company.

7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
-
7,457
Amounts owed to group undertakings
471,993
-
Other creditors
86,334
-
558,327
7,457
8
Provisions for liabilities
2020
2019
£
£
Deferred tax liabilities
9
32,788
29,770
JERROMS (BROMSGROVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 9 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2020
2019
2020
2019
Balances:
£
£
£
£
Accelerated capital allowances
32,788
29,770
-
-
Tax losses
-
-
19,347
31,617
32,788
29,770
19,347
31,617
2020
Movements in the year:
£
Asset at 1 May 2019
(1,847)
Charge to profit or loss
15,288
Liability at 30 April 2020
13,441

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period. The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
263,147
349,992
11
Events after the reporting date

The Company continues to trade with the support of its Directors and its Parent.

JERROMS (BROMSGROVE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 10 -
12
Related party transactions
Balances with related parties

The following amounts were outstanding at the reporting end date:

Amounts owed by
Amounts owed to
related parties
related parties
2020
2019
2020
2019
£
£
£
£
Entities with control, joint control or significant influence over the company
-
-
561,993
497,141
Other related parties
-
0
62
88
-
0
13
Parent company

The ultimate parent is Jerroms Business Solutions Limited and its registered office is Lumaneri House, Blythe Gate, Shirley, Solihull, B90 8AH.

2020-04-302019-05-01false12 January 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityMr N CurrieMr M J EdenMr R A HortonMr L C MarkouMr I J LewisMr J Cope084330082019-05-012020-04-30084330082020-04-3008433008core:NetGoodwill2020-04-3008433008core:NetGoodwill2019-04-30084330082018-05-012019-04-30084330082019-04-3008433008core:OtherPropertyPlantEquipment2020-04-3008433008core:OtherPropertyPlantEquipment2019-04-3008433008core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3008433008core:CurrentFinancialInstrumentscore:WithinOneYear2019-04-3008433008core:Non-currentFinancialInstrumentscore:AfterOneYear2020-04-3008433008core:Non-currentFinancialInstrumentscore:AfterOneYear2019-04-3008433008core:CurrentFinancialInstruments2020-04-3008433008core:CurrentFinancialInstruments2019-04-3008433008core:Non-currentFinancialInstruments2020-04-3008433008core:Non-currentFinancialInstruments2019-04-3008433008core:ShareCapital2020-04-3008433008core:ShareCapital2019-04-3008433008core:RetainedEarningsAccumulatedLosses2020-04-3008433008core:RetainedEarningsAccumulatedLosses2019-04-3008433008bus:Director42019-05-012020-04-3008433008core:Goodwill2019-05-012020-04-3008433008core:FurnitureFittings2019-05-012020-04-3008433008core:ComputerEquipment2019-05-012020-04-3008433008core:NetGoodwill2019-04-3008433008core:NetGoodwill2019-05-012020-04-3008433008core:OtherPropertyPlantEquipment2019-04-3008433008core:OtherPropertyPlantEquipment2019-05-012020-04-3008433008core:WithinOneYear2020-04-3008433008core:WithinOneYear2019-04-3008433008core:AfterOneYear2020-04-3008433008core:AfterOneYear2019-04-3008433008bus:PrivateLimitedCompanyLtd2019-05-012020-04-3008433008bus:SmallCompaniesRegimeForAccounts2019-05-012020-04-3008433008bus:FRS1022019-05-012020-04-3008433008bus:AuditExempt-NoAccountantsReport2019-05-012020-04-3008433008bus:Director12019-05-012020-04-3008433008bus:Director22019-05-012020-04-3008433008bus:Director32019-05-012020-04-3008433008bus:Director52019-05-012020-04-3008433008bus:Director62019-05-012020-04-3008433008bus:FullAccounts2019-05-012020-04-30xbrli:purexbrli:sharesiso4217:GBP