GRANGE_DOOR_SYSTEMS_LIMIT - Accounts


Company Registration No. SC259262 (Scotland)
GRANGE DOOR SYSTEMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
GRANGE DOOR SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
GRANGE DOOR SYSTEMS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
44,402
57,093
Current assets
Stocks
1,200
3,130
Debtors
4
483,673
554,678
Cash at bank and in hand
683,469
478,543
1,168,342
1,036,351
Creditors: amounts falling due within one year
5
(159,674)
(199,071)
Net current assets
1,008,668
837,280
Total assets less current liabilities
1,053,070
894,373
Provisions for liabilities
(7,291)
(9,451)
Net assets
1,045,779
884,922
Capital and reserves
Called up share capital
2
2
Share premium account
100,763
100,763
Profit and loss reserves
945,014
784,157
Total equity
1,045,779
884,922

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 December 2020 and are signed on its behalf by:
Mr K Reilly
Director
Company Registration No. SC259262
GRANGE DOOR SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -
1
Accounting policies
Company information

Grange Door Systems Limited is a private company limited by shares incorporated in Scotland. The registered office is Unit 18/8 Dryden Road, Bilston Glen Industrial Estate, Edinburgh, Lothian, EH20 9LZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.The directors are aware of the potential impact on the company of Covid-19. The directors are actively taking all steps to mitigate any impact the virus may have on the company. The directors have considered a period of 12 months from the date of approval of the financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for the manufacture and repair of roller shutters and gates net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Tenant's improvements
10% straight line
Plant and equipment
20% - 50% reducing balance
Computer equipment
33% reducing balance
GRANGE DOOR SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GRANGE DOOR SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.

 

Tax deferred or accelerated is accounted for in respect of all material timing differences.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received, where material.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

GRANGE DOOR SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
8
9
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2019
132,631
72,101
204,732
Additions
-
938
938
At 31 March 2020
132,631
73,039
205,670
Depreciation and impairment
At 1 April 2019
76,144
71,495
147,639
Depreciation charged in the year
13,263
366
13,629
At 31 March 2020
89,407
71,861
161,268
Carrying amount
At 31 March 2020
43,224
1,178
44,402
At 31 March 2019
56,487
606
57,093
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
212,762
286,464
Other debtors
270,911
268,214
483,673
554,678
GRANGE DOOR SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
5
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
43,473
50,008
Corporation tax
40,330
54,781
Other taxation and social security
61,894
71,421
Other creditors
13,977
22,861
159,674
199,071
6
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for motor vehicles. Leases are negotiated for an average term of 3 years.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
57,918
84,218
2020-03-312019-04-01false23 December 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityMr K ReillyMr Pat ReillySC2592622019-04-012020-03-31SC2592622020-03-31SC2592622019-03-31SC259262core:LandBuildings2020-03-31SC259262core:OtherPropertyPlantEquipment2020-03-31SC259262core:LandBuildings2019-03-31SC259262core:OtherPropertyPlantEquipment2019-03-31SC259262core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC259262core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-31SC259262core:CurrentFinancialInstruments2020-03-31SC259262core:CurrentFinancialInstruments2019-03-31SC259262core:ShareCapital2020-03-31SC259262core:ShareCapital2019-03-31SC259262core:SharePremium2020-03-31SC259262core:SharePremium2019-03-31SC259262core:RetainedEarningsAccumulatedLosses2020-03-31SC259262core:RetainedEarningsAccumulatedLosses2019-03-31SC259262bus:Director12019-04-012020-03-31SC259262core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-04-012020-03-31SC259262core:PlantMachinery2019-04-012020-03-31SC259262core:ComputerEquipment2019-04-012020-03-31SC2592622018-04-012019-03-31SC259262core:LandBuildings2019-03-31SC259262core:OtherPropertyPlantEquipment2019-03-31SC2592622019-03-31SC259262core:OtherPropertyPlantEquipment2019-04-012020-03-31SC259262core:LandBuildings2019-04-012020-03-31SC259262core:WithinOneYear2020-03-31SC259262core:WithinOneYear2019-03-31SC259262bus:PrivateLimitedCompanyLtd2019-04-012020-03-31SC259262bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-31SC259262bus:FRS1022019-04-012020-03-31SC259262bus:AuditExemptWithAccountantsReport2019-04-012020-03-31SC259262bus:Director22019-04-012020-03-31SC259262bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP