Linthorpe Bed Centre Limited - Accounts to registrar (filleted) - small 18.2

Linthorpe Bed Centre Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 04492058 Board of Directors 1.9.19 31.8.20 31.8.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044920582019-08-31044920582020-08-31044920582019-09-012020-08-31044920582018-08-31044920582018-09-012019-08-31044920582019-08-3104492058ns16:EnglandWales2019-09-012020-08-3104492058ns15:PoundSterling2019-09-012020-08-3104492058ns11:Director12019-09-012020-08-3104492058ns11:PrivateLimitedCompanyLtd2019-09-012020-08-3104492058ns11:SmallEntities2019-09-012020-08-3104492058ns11:AuditExempt-NoAccountantsReport2019-09-012020-08-3104492058ns11:SmallCompaniesRegimeForDirectorsReport2019-09-012020-08-3104492058ns11:SmallCompaniesRegimeForAccounts2019-09-012020-08-3104492058ns11:FullAccounts2019-09-012020-08-310449205812019-09-012020-08-3104492058ns11:Director22019-09-012020-08-3104492058ns11:CompanySecretary12019-09-012020-08-3104492058ns11:RegisteredOffice2019-09-012020-08-3104492058ns6:CurrentFinancialInstruments2020-08-3104492058ns6:CurrentFinancialInstruments2019-08-3104492058ns6:Non-currentFinancialInstruments2020-08-3104492058ns6:Non-currentFinancialInstruments2019-08-3104492058ns6:ShareCapital2020-08-3104492058ns6:ShareCapital2019-08-3104492058ns6:RetainedEarningsAccumulatedLosses2020-08-3104492058ns6:RetainedEarningsAccumulatedLosses2019-08-3104492058ns6:NetGoodwill2019-09-012020-08-3104492058ns6:IntangibleAssetsOtherThanGoodwill2019-09-012020-08-3104492058ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-09-012020-08-3104492058ns6:LandBuildings2019-09-012020-08-3104492058ns6:PlantMachinery2019-09-012020-08-3104492058ns6:NetGoodwill2019-08-3104492058ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-08-3104492058ns6:NetGoodwill2020-08-3104492058ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-08-3104492058ns6:NetGoodwill2019-08-3104492058ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-08-3104492058ns6:LandBuildings2019-08-3104492058ns6:PlantMachinery2019-08-3104492058ns6:LandBuildings2020-08-3104492058ns6:PlantMachinery2020-08-3104492058ns6:LandBuildings2019-08-3104492058ns6:PlantMachinery2019-08-3104492058ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-08-3104492058ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-09-012020-08-3104492058ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-08-3104492058ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-08-3104492058ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-08-3104492058ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-08-3104492058ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-08-3104492058ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-08-3104492058ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-08-3104492058ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-08-3104492058ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-08-3104492058ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2019-08-3104492058ns6:Secured2020-08-3104492058ns6:Secured2019-08-31
REGISTERED NUMBER: 04492058 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 August 2020

for

Linthorpe Bed Centre Limited

Linthorpe Bed Centre Limited (Registered number: 04492058)






Contents of the Financial Statements
for the year ended 31 August 2020




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Linthorpe Bed Centre Limited

Company Information
for the year ended 31 August 2020







DIRECTORS: K Humble
S J Humble





SECRETARY: S J Humble





REGISTERED OFFICE: Lustrum Avenue
Portrack Lane
Stockton On Tees
TS18 2RB





REGISTERED NUMBER: 04492058 (England and Wales)





ACCOUNTANTS: TTR Barnes
Chartered Accountants
3-5 Grange Terrace
Stockton Road
Sunderland
Tyne & Wear
SR2 7DG

Linthorpe Bed Centre Limited (Registered number: 04492058)

Statement of Financial Position
31 August 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 20,677 32,177
Tangible assets 5 106,338 119,841
127,015 152,018

CURRENT ASSETS
Stocks 6 305,369 270,411
Debtors 7 55,043 114,895
Cash at bank 964,723 383,721
1,325,135 769,027
CREDITORS
Amounts falling due within one year 8 1,142,203 680,230
NET CURRENT ASSETS 182,932 88,797
TOTAL ASSETS LESS CURRENT
LIABILITIES

309,947

240,815

CREDITORS
Amounts falling due after more than one
year

9

(47,500

)

-

PROVISIONS FOR LIABILITIES (14,742 ) (15,395 )
NET ASSETS 247,705 225,420

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 247,605 225,320
SHAREHOLDERS' FUNDS 247,705 225,420

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Linthorpe Bed Centre Limited (Registered number: 04492058)

Statement of Financial Position - continued
31 August 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 December 2020 and were signed on its behalf by:





K Humble - Director


Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements
for the year ended 31 August 2020

1. STATUTORY INFORMATION

Linthorpe Bed Centre Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on the going concern basis,which assumes that the company will continue in operational existence for the foreseeable future, which the directors consider to be appropriate.

Turnover
Turnover represents net sales of goods, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of the business, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 10% on cost
Plant and machinery etc - 33% Straight line, 25% on reducing balance and 15% on reducing balance

Stocks
Stock is valued at the lower of cost and net realisable value. Cost is determined on a first in first out basis. Net realisable value represents estimated selling price less costs to complete and sell. Provision is made for slow moving, obsolete or damaged stock where the net realisable value is less than cost.

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are recognised at transaction value and subsequently measured at their settlement value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements - continued
for the year ended 31 August 2020

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

In order to comply with FRS102, hire purchases liabilities have been restated to fair value. This means that the annual hire purchases interest charge has been calculated under the sum-of-digits method, whereas previously the annual hire purchase interest charge had been calculated under the straight line method.

The effects of the changes in accounting policies are shown further in the notes.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 36 (2019 - 34 ) .

4. INTANGIBLE FIXED ASSETS
Development
Goodwill costs Totals
£    £    £   
COST
At 1 September 2019
and 31 August 2020 150,000 20,000 170,000
AMORTISATION
At 1 September 2019 127,500 10,323 137,823
Amortisation for year 7,500 4,000 11,500
At 31 August 2020 135,000 14,323 149,323
NET BOOK VALUE
At 31 August 2020 15,000 5,677 20,677
At 31 August 2019 22,500 9,677 32,177

Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements - continued
for the year ended 31 August 2020

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 September 2019 44,273 267,995 312,268
Additions - 14,707 14,707
Disposals - (30,083 ) (30,083 )
At 31 August 2020 44,273 252,619 296,892
DEPRECIATION
At 1 September 2019 23,342 169,085 192,427
Charge for year 3,453 17,498 20,951
Eliminated on disposal - (22,824 ) (22,824 )
At 31 August 2020 26,795 163,759 190,554
NET BOOK VALUE
At 31 August 2020 17,478 88,860 106,338
At 31 August 2019 20,931 98,910 119,841

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 September 2019 44,800
Disposals (22,800 )
At 31 August 2020 22,000
DEPRECIATION
At 1 September 2019 30,238
Charge for year 1,940
Eliminated on disposal (15,541 )
At 31 August 2020 16,637
NET BOOK VALUE
At 31 August 2020 5,363
At 31 August 2019 14,562

6. STOCKS
2020 2019
£    £   
Goods for resale 305,369 270,411

Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements - continued
for the year ended 31 August 2020

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Other debtors 55,043 114,895

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts (see note 10) 2,500 -
Hire purchase contracts (see note 11) - 3,030
Trade creditors 351,439 325,446
Taxation and social security 207,901 143,028
Other creditors 580,363 208,726
1,142,203 680,230

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans (see note 10) 47,500 -

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 7,500 -

10. LOANS

An analysis of the maturity of loans is given below:

2020 2019
£    £   
Amounts falling due within one year or on demand:
Bank loans 2,500 -

Amounts falling due between one and two years:
Bank loans - 1-2 years 10,000 -

Amounts falling due between two and five years:
Bank loans - 2-5 years 30,000 -

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 7,500 -

Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements - continued
for the year ended 31 August 2020

11. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2020 2019
£    £   
Net obligations repayable:
Within one year - 3,030

12. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank loans 50,000 -
Hire purchase contracts - 3,030
50,000 3,030

Any bank borrowing is secured by personal guarantees given by the directors.

Hire purchase liabilities are secured on the assets to which they relate.

13. CONTROL

The company was under the joint control of the directors in the year under review and the previous year.