Delta Electrical Repairs Limited - Period Ending 2020-12-31

Delta Electrical Repairs Limited - Period Ending 2020-12-31


Delta Electrical Repairs Limited 01770708 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is sale, repair and rewind of electric motors, and site services to automation drives and controls. Digita Accounts Production Advanced 6.26.9041.0 Software true 01770708 2020-01-01 2020-12-31 01770708 2020-12-31 01770708 bus:CompanySecretaryDirector1 1 2020-12-31 01770708 bus:Director2 1 2020-12-31 01770708 bus:OrdinaryShareClass1 2020-12-31 01770708 bus:OrdinaryShareClass2 2020-12-31 01770708 bus:OrdinaryShareClass3 2020-12-31 01770708 core:RetainedEarningsAccumulatedLosses 2020-12-31 01770708 core:ShareCapital 2020-12-31 01770708 core:CurrentFinancialInstruments 2020-12-31 01770708 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 01770708 core:Non-currentFinancialInstruments 2020-12-31 01770708 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 01770708 core:FurnitureFittingsToolsEquipment 2020-12-31 01770708 core:LandBuildings 2020-12-31 01770708 core:MotorVehicles 2020-12-31 01770708 bus:SmallEntities 2020-01-01 2020-12-31 01770708 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 01770708 bus:FullAccounts 2020-01-01 2020-12-31 01770708 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 01770708 bus:RegisteredOffice 2020-01-01 2020-12-31 01770708 bus:CompanySecretaryDirector1 2020-01-01 2020-12-31 01770708 bus:CompanySecretaryDirector1 1 2020-01-01 2020-12-31 01770708 bus:Director2 2020-01-01 2020-12-31 01770708 bus:Director2 1 2020-01-01 2020-12-31 01770708 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 01770708 bus:OrdinaryShareClass2 2020-01-01 2020-12-31 01770708 bus:OrdinaryShareClass3 2020-01-01 2020-12-31 01770708 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 01770708 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 01770708 core:LandBuildings 2020-01-01 2020-12-31 01770708 core:MotorVehicles 2020-01-01 2020-12-31 01770708 core:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 01770708 core:KeyManagementPersonnel 2020-01-01 2020-12-31 01770708 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-01-01 2020-12-31 01770708 countries:AllCountries 2020-01-01 2020-12-31 01770708 2019-12-31 01770708 core:FurnitureFittingsToolsEquipment 2019-12-31 01770708 core:LandBuildings 2019-12-31 01770708 core:MotorVehicles 2019-12-31 01770708 2019-01-01 2019-12-31 01770708 2019-12-31 01770708 bus:CompanySecretaryDirector1 1 2019-12-31 01770708 bus:Director2 1 2019-12-31 01770708 bus:OrdinaryShareClass1 2019-12-31 01770708 bus:OrdinaryShareClass2 2019-12-31 01770708 bus:OrdinaryShareClass3 2019-12-31 01770708 core:RetainedEarningsAccumulatedLosses 2019-12-31 01770708 core:ShareCapital 2019-12-31 01770708 core:CurrentFinancialInstruments 2019-12-31 01770708 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 01770708 core:Non-currentFinancialInstruments 2019-12-31 01770708 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 01770708 core:FurnitureFittingsToolsEquipment 2019-12-31 01770708 core:LandBuildings 2019-12-31 01770708 core:MotorVehicles 2019-12-31 01770708 bus:CompanySecretaryDirector1 1 2019-01-01 2019-12-31 01770708 bus:Director2 1 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01770708

Delta Electrical Repairs Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Delta Electrical Repairs Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Delta Electrical Repairs Limited

(Registration number: 01770708)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

135,086

228,538

Current assets

 

Stocks

5

57,050

55,000

Debtors

6

291,479

479,504

Cash at bank and in hand

 

632,690

426,963

 

981,219

961,467

Creditors: Amounts falling due within one year

7

(159,888)

(173,602)

Net current assets

 

821,331

787,865

Total assets less current liabilities

 

956,417

1,016,403

Creditors: Amounts falling due after more than one year

7

(53,735)

(18,838)

Provisions for liabilities

(17,463)

(25,420)

Net assets

 

885,219

972,145

Capital and reserves

 

Called up share capital

8

1,502

1,502

Profit and loss account

883,717

970,643

Total equity

 

885,219

972,145

 

Delta Electrical Repairs Limited

(Registration number: 01770708)
Balance Sheet as at 31 December 2020

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 February 2021 and signed on its behalf by:
 

.........................................

Mr M Burian
Company secretary and director

 

Delta Electrical Repairs Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Lindred Road
Lomeshaye Industrial Estate
Nelson
Lancashire
BB9 5SR

These financial statements were authorised for issue by the Board on 5 February 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared in sterling (£) using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in relation to tangible fixed assets are credited to the profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to the profit and loss.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Delta Electrical Repairs Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Other property, plant and equipment

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Delta Electrical Repairs Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Delta Electrical Repairs Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2019 - 15).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2020

60,000

343,677

179,390

583,067

Additions

-

3,528

-

3,528

Disposals

(60,000)

-

-

(60,000)

At 31 December 2020

-

347,205

179,390

526,595

Depreciation

At 1 January 2020

-

288,754

65,775

354,529

Charge for the year

-

8,580

28,400

36,980

At 31 December 2020

-

297,334

94,175

391,509

Carrying amount

At 31 December 2020

-

49,871

85,215

135,086

At 31 December 2019

60,000

54,923

113,615

228,538

5

Stocks

2020
£

2019
£

Work in progress

5,000

5,000

Finished goods and goods for resale

52,050

50,000

57,050

55,000

 

Delta Electrical Repairs Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

6

Debtors

2020
£

2019
£

Trade debtors

248,259

415,373

Prepayments

14,917

9,188

Other debtors

28,303

54,943

291,479

479,504

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

9

15,103

10,103

Trade creditors

 

74,257

63,356

Taxation and social security

 

20,182

22,050

Accruals and deferred income

 

22,630

17,806

Other creditors

 

27,716

60,287

 

159,888

173,602

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

53,735

18,838

 

Delta Electrical Repairs Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

1,500

1,500

1,500

1,500

'A' Ordinary share of £1 each

1

1

1

1

'B' Ordinary share of £1 each

1

1

1

1

 

1,502

1,502

1,502

1,502

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

45,000

-

Finance lease liabilities

8,735

18,838

53,735

18,838

2020
£

2019
£

Current loans and borrowings

Bank borrowings

5,000

-

Finance lease liabilities

10,103

10,103

15,103

10,103

 

Delta Electrical Repairs Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

10

Related party transactions

Key management personnel

Mr M Burian Director

Summary of transactions with key management

Sale of Land by Company to Director
 Consideration £50,000 paid in full on completion.
 

Transactions with directors

2020

At 1 January 2020
£

Advances to directors
£

Repayments by director
£

At 31 December 2020
£

Mr M Burian

The loan is unsecured, interest free and to be repaid within 9 months of the year end.

(26,139)

(115,768)

132,000

(9,907)

 

(26,139)

(115,768)

132,000

(9,907)

       

Mrs J L Burian

The loan is unsecured, interest free and to be repaid within 9 months of the year end.

(26,139)

(141,768)

158,000

(9,907)

 

(26,139)

(141,768)

158,000

(9,907)

       

 

2019

At 1 January 2019
£

Advances to directors
£

Repayments by director
£

At 31 December 2019
£

Mr M Burian

The loan is unsecured, interest free and to be repaid within 9 months of the year end.

(862)

(77,277)

52,000

(26,139)

 

(862)

(77,277)

52,000

(26,139)

       

Mrs J L Burian

The loan is unsecured, interest free and to be repaid within 9 months of the year end.

(862)

(103,277)

78,000

(26,139)

 

(862)

(103,277)

78,000

(26,139)