WALLACE_ELECTRICAL_LIMITE - Accounts


Company Registration No. SC188797 (Scotland)
WALLACE ELECTRICAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
PAGES FOR FILING WITH REGISTRAR
WALLACE ELECTRICAL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WALLACE ELECTRICAL LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2020
31 August 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
39,481
50,732
Current assets
Stocks
5,000
5,000
Debtors
4
257,576
351,588
Cash at bank and in hand
27,020
7
289,596
356,595
Creditors: amounts falling due within one year
5
(219,001)
(302,411)
Net current assets
70,595
54,184
Total assets less current liabilities
110,076
104,916
Creditors: amounts falling due after more than one year
6
(43,167)
(13,277)
Provisions for liabilities
(7,501)
(8,624)
Net assets
59,408
83,015
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
59,406
83,013
Total equity
59,408
83,015

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WALLACE ELECTRICAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2020
31 August 2020
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 12 February 2021
M J WALLACE
M J Wallace
Director
Company Registration No. SC188797
WALLACE ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
- 3 -
1
Accounting policies
Company information

Wallace Electrical Limited is a private company limited by shares incorporated in Scotland. The registered office is 1 George Square, Glasgow, G2 1AL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

The director, having made due and careful enquiry, is of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The director, therefore, has made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.true

 

In arriving at this conclusion, the director has given due consideration to the impact of the worldwide Covid-19 pandemic on future operations and the ability of the company to continue to operate as a going concern. The director recognises that the situation remains highly fluid and as a result making accurate forecasts on the likely implications is difficult but the director does recognise that trading over the coming months could potentially be adversely affected.

 

Despite this, the director remains confident that the company can continue to operate as a going concern. This assessment is based on the understanding that the company will continue to trade over the coming months, albeit at a potentially reduced level from what was initially anticipated. This, along with government support measures that are available and the cash at bank will allow the company to continue to meet its obligations as they fall due and operate as a going concern.

 

As a result, the director has continued to adopt the going concern basis of accounting in preparing the annual financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

WALLACE ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
4 years
Fixtures and fittings
4 years
Computer equipment
4 years
Motor vehicles
4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

1.8
Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WALLACE ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
18
13
WALLACE ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 6 -
3
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2019
9,065
1,020
6,780
113,474
130,339
Additions
290
244
1,095
7,698
9,327
Disposals
-
-
-
(12,602)
(12,602)
At 31 August 2020
9,355
1,264
7,875
108,570
127,064
Depreciation and impairment
At 1 September 2019
6,909
1,020
4,276
67,402
79,607
Depreciation charged in the year
1,106
56
833
18,583
20,578
Eliminated in respect of disposals
-
-
-
(12,602)
(12,602)
At 31 August 2020
8,015
1,076
5,109
73,383
87,583
Carrying amount
At 31 August 2020
1,340
188
2,766
35,187
39,481
At 31 August 2019
2,156
-
2,504
46,072
50,732

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2020
2019
£
£
Motor vehicles
27,245
42,127
27,245
42,127
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
242,778
329,099
Other debtors
6,862
13,584
Prepayments and accrued income
7,936
8,905
257,576
351,588
WALLACE ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 7 -
5
Creditors: amounts falling due within one year
2020
2019
Notes
£
£
Bank loans and overdrafts
12,572
10,652
Obligations under finance leases
11,777
14,333
Trade creditors
83,530
122,501
Corporation tax
8,567
23,668
Other taxation and social security
18,408
27,033
Other creditors
80,000
100,000
Accruals and deferred income
4,147
4,224
219,001
302,411
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
41,667
-
Other creditors
1,500
13,277
43,167
13,277
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Within one year
11,250
11,250
Between two and five years
13,125
24,375
24,375
35,625
8
Related party transactions

Transactions

 

During the current year, the company operated a loan account with the director and shareholder. The company made advances of £70,000 and credits of £50,000 were received by the company, resulting in a balance at the year end of £65,000 due by the company (2019 - £85,000). There are no set repayment terms, nor is interest charged on the loan.

2020-08-312019-09-01false12 February 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityM J WallaceSC1887972019-09-012020-08-31SC1887972020-08-31SC1887972019-08-31SC188797core:PlantMachinery2020-08-31SC188797core:FurnitureFittings2020-08-31SC188797core:ComputerEquipment2020-08-31SC188797core:MotorVehicles2020-08-31SC188797core:PlantMachinery2019-08-31SC188797core:ComputerEquipment2019-08-31SC188797core:MotorVehicles2019-08-31SC188797core:MotorVehiclescore:LeasedAssetsHeldAsLessee2020-08-31SC188797core:MotorVehiclescore:LeasedAssetsHeldAsLessee2019-08-31SC188797core:LeasedAssetsHeldAsLessee2020-08-31SC188797core:LeasedAssetsHeldAsLessee2019-08-31SC188797core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-31SC188797core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-31SC188797core:Non-currentFinancialInstrumentscore:BetweenTwoFiveYears2020-08-31SC188797core:Non-currentFinancialInstrumentscore:BetweenTwoFiveYears2019-08-31SC188797core:ShareCapital2020-08-31SC188797core:ShareCapital2019-08-31SC188797core:RetainedEarningsAccumulatedLosses2020-08-31SC188797core:RetainedEarningsAccumulatedLosses2019-08-31SC188797bus:Director22019-09-012020-08-31SC188797core:PlantMachinery2019-09-012020-08-31SC188797core:FurnitureFittings2019-09-012020-08-31SC188797core:ComputerEquipment2019-09-012020-08-31SC188797core:MotorVehicles2019-09-012020-08-31SC1887972018-09-012019-08-31SC188797core:PlantMachinery2019-08-31SC188797core:FurnitureFittings2019-08-31SC188797core:ComputerEquipment2019-08-31SC188797core:MotorVehicles2019-08-31SC1887972019-08-31SC188797core:CurrentFinancialInstruments2020-08-31SC188797core:CurrentFinancialInstruments2019-08-31SC188797core:Non-currentFinancialInstruments2020-08-31SC188797core:Non-currentFinancialInstruments2019-08-31SC188797core:WithinOneYear2020-08-31SC188797core:WithinOneYear2019-08-31SC188797core:BetweenTwoFiveYears2020-08-31SC188797core:BetweenTwoFiveYears2019-08-31SC188797bus:Director12019-09-012020-08-31SC188797bus:PrivateLimitedCompanyLtd2019-09-012020-08-31SC188797bus:SmallCompaniesRegimeForAccounts2019-09-012020-08-31SC188797bus:FRS1022019-09-012020-08-31SC188797bus:AuditExemptWithAccountantsReport2019-09-012020-08-31SC188797bus:FullAccounts2019-09-012020-08-31xbrli:purexbrli:sharesiso4217:GBP