ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-31342019-04-01falseThe principal activity being the promotion of the economic, cultural and social well-being of the area known as 'Merseyside', consisting of the City of Liverpool and the Metropolitan Boroughs of Knowsley, St Helens, Sefton and Wirral, and later, including the Unitary Borough of Halton as from 1 April 2001.38truetrue 02753023 2019-04-01 2020-03-31 02753023 2020-03-31 02753023 2018-04-01 2019-03-31 02753023 2019-03-31 02753023 2018-04-01 02753023 c:Director1 2019-04-01 2020-03-31 02753023 d:OfficeEquipment 2019-04-01 2020-03-31 02753023 d:OfficeEquipment 2020-03-31 02753023 d:OfficeEquipment 2019-03-31 02753023 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02753023 d:ComputerEquipment 2019-04-01 2020-03-31 02753023 d:ComputerEquipment 2020-03-31 02753023 d:ComputerEquipment 2019-03-31 02753023 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02753023 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02753023 d:ComputerSoftware 2020-03-31 02753023 d:ComputerSoftware 2019-03-31 02753023 d:CurrentFinancialInstruments 2020-03-31 02753023 d:CurrentFinancialInstruments 2019-03-31 02753023 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 02753023 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 02753023 d:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 02753023 d:RetainedEarningsAccumulatedLosses 2020-03-31 02753023 d:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 02753023 d:RetainedEarningsAccumulatedLosses 2019-03-31 02753023 d:RetainedEarningsAccumulatedLosses 2018-04-01 02753023 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-03-31 02753023 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-03-31 02753023 d:FinancialAssetsAmortisedCost 2020-03-31 02753023 d:FinancialAssetsAmortisedCost 2019-03-31 02753023 d:FinancialLiabilitiesAmortisedCost 2020-03-31 02753023 d:FinancialLiabilitiesAmortisedCost 2019-03-31 02753023 c:FRS102 2019-04-01 2020-03-31 02753023 c:Audited 2019-04-01 2020-03-31 02753023 c:FullAccounts 2019-04-01 2020-03-31 02753023 c:CompanyLimitedByGuarantee 2019-04-01 2020-03-31 02753023 d:Subsidiary1 2019-04-01 2020-03-31 02753023 d:Subsidiary1 1 2019-04-01 2020-03-31 02753023 d:Subsidiary2 2019-04-01 2020-03-31 02753023 d:Subsidiary2 1 2019-04-01 2020-03-31 02753023 c:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 02753023 2 2019-04-01 2020-03-31 02753023 6 2019-04-01 2020-03-31 02753023 d:ComputerSoftware d:OwnedIntangibleAssets 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure

Registered number:  02753023














LIVERPOOL CITY REGION GROWTH COMPANY LIMITED

FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020


 
LIVERPOOL CITY REGION GROWTH COMPANY LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 02753023

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
315

Tangible assets
 5 
29,074
9,899

Investments
 6 
2
1

  
29,076
10,215

Current assets
  

Debtors: amounts falling due within one year
 7 
1,290,426
827,097

Cash at bank and in hand
 8 
749,447
435,820

  
2,039,873
1,262,917

Creditors: amounts falling due within one year
 9 
(1,601,783)
(912,982)

Net current assets
  
 
 
438,090
 
 
349,935

Total assets less current liabilities
  
467,166
360,150

  

Net assets
  
467,166
360,150


Capital and reserves
  

Surplus and deficit account
  
467,166
360,150

  
467,166
360,150


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 March 2021.






M Basnett
Director

Page 1

 
LIVERPOOL CITY REGION GROWTH COMPANY LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 02753023
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2020

The notes on pages 4 to 11 form part of these financial statements.

Page 2

 
LIVERPOOL CITY REGION GROWTH COMPANY LIMITED
 
(A company limited by guarantee)
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020


Surplus and deficit account
Total equity

£
£


At 1 April 2018
350,343
350,343


Comprehensive income for the year

Surplus for the year
9,807
9,807



At 1 April 2019
360,150
360,150


Comprehensive income for the year

Surplus for the year
107,016
107,016


At 31 March 2020
467,166
467,166


The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
LIVERPOOL CITY REGION GROWTH COMPANY LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Liverpool City Region Growth Company Limited is a private limited company, limited by guarantee, incorporated in England and Wales. Its registered office is 1 Mann Island, Liverpool, L3 1BP. The company number is 02753023.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company is a parent Company that is also a subsidiary included in the consolidated financial statements of its immediate parent undertaking established under the law of an EEA state and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.3

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

 
2.4

Revenue

Income receivable including grants which excludes value added tax is credited to the income and expenditure account according to the period to which it relates, the deferred element being shown in creditors. Grants are accounted under the accruals model as permitted by FRS 102. The deferred element of grants is included in creditors. Commitments to organisations that apply for financial support are recognised at the point that the commitment is made, rather than relating it to the timing of the underlaying commercial contract for which funding to the organisation is provided.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to surplus and deficit on a straight line basis over the lease term.
Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in surplus or deficit using the effective interest method.

Page 4

 
LIVERPOOL CITY REGION GROWTH COMPANY LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
15%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
LIVERPOOL CITY REGION GROWTH COMPANY LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 6

 
LIVERPOOL CITY REGION GROWTH COMPANY LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

3.


Employees

2020
2019
£
£

Wages and salaries
1,477,173
1,595,469

Social security costs
147,832
135,601

Cost of defined contribution scheme
132,811
110,698

1,757,816
1,841,768


Included in the above totals are £1,004,194 of salaries, £92,825 of social security and £84,268 of pension costs which are recharged to this company's two subsidiaries. These costs are disclosed here as though recharged, the payroll is run in the name of the Liverpool City Region Growth Company Limited.

The average monthly number of employees, including directors, during the year was 38 (2019 - 34).


4.


Intangible assets




Computer software

£



Cost


At 1 April 2019
5,670



At 31 March 2020

5,670



Amortisation


At 1 April 2019
5,355


Charge for the year on owned assets
315



At 31 March 2020

5,670



Net book value



At 31 March 2020
-



At 31 March 2019
315



Page 7

 
LIVERPOOL CITY REGION GROWTH COMPANY LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2019
923
59,297
60,220


Additions
949
23,913
24,862



At 31 March 2020

1,872
83,210
85,082



Depreciation


At 1 April 2019
529
49,792
50,321


Charge for the year on owned assets
176
5,511
5,687



At 31 March 2020

705
55,303
56,008



Net book value



At 31 March 2020
1,167
27,907
29,074



At 31 March 2019
394
9,505
9,899


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2019
1


Additions
1



At 31 March 2020
2






Net book value



At 31 March 2020
2



At 31 March 2019
1

Page 8

 
LIVERPOOL CITY REGION GROWTH COMPANY LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Liverpool City Region Growth (Tradeco) Company Limited
England and Wales
Ordinary
100%
Liverpool City Region Growth Company (Teckal) Limited
England and Wales
Ordinary
100%

The aggregate of the share capital and reserves as at 31 March 2020 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Surplus/(deficit)
£
£

Liverpool City Region Growth (Tradeco) Company Limited
(80,873)
(80,874)

Liverpool City Region Growth Company (Teckal) Limited
19,387
19,386


7.


Debtors

2020
2019
£
£


Trade debtors
292,995
84,595

Amounts owed by group undertakings
80,843
-

Other debtors
885,694
638,208

Prepayments and accrued income
30,894
104,294

1,290,426
827,097



8.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
749,447
435,820

749,447
435,820


Page 9

 
LIVERPOOL CITY REGION GROWTH COMPANY LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

9.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
394,061
64,040

Amounts owed to group undertakings
19,387
-

Other taxation and social security
97,133
44,466

Other creditors
198,549
20,989

Accruals and deferred income
892,653
783,487

1,601,783
912,982



10.


Financial instruments

2020
2019
£
£

Financial assets


Financial assets measured at fair value through surplus or deficit
749,447
435,820

Financial assets that are debt instruments measured at amortised cost
1,249,644
783,051

1,999,091
1,218,871


Financial liabilities


Financial liabilities measured at amortised cost
(966,741)
(377,198)


Financial assets measured at fair value through surplus or deficit comprise cash at bank and in hand.


Financial assets that are debt instruments measured at amortised cost comprise trade, group and other debtors.


Financial liabilities measured at amortised cost comprise trade, group and other creditors and accruals.



11.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.

Page 10

 
LIVERPOOL CITY REGION GROWTH COMPANY LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

12.


Pension commitments

The Company pays into personal pension plans. The assets of these plans are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the plans and amounted to £132,811 (2019 - £110,698).


13.


Related party transactions

The  company  has  taken  advantage  of  the  exemption  conferred  under  FRS  102,  as  a  wholly
owned subsidiary,  not  to  disclose  balances  and  transactions  with  other  group  companies.


14.


Controlling party

The  company  is  a  wholly  owned  subsidiary  of  Liverpool  City  Region  Growth Company (Holdco) Limited, registered in England and Wales.
Copies of the parent company financial statements may be obtained from Companies House, Cardiff, CF14 3UZ.
The  guarantors  of  Liverpool  City  Region  Growth  Company  (Holdco)  Limited  have  reserved  powers  to appoint  and  terminate  the  Directors  of  the  company  but  delegate  the  operational  management  of  the company to the Board of Directors for the company. The guarantors are:
Asif  Hamid  MBE  –  Chair  of  Liverpool  City  Region  Local  Enterprise  Partnership  and  a  member  of
Liverpool City Region Combined Authority
Metro Mayor Steve Rotheram – Metro Mayor of Liverpool City Region Combined Authority
Councillor Patrick Hackett – Leader of Wirral Council and a member of Liverpool City Region Combined
Authority


15.


Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2020 was unqualified.

The audit report was signed on 12 March 2021 by Stephen Talbot (Senior statutory auditor) on behalf of Langtons Professional Services Limited.

 
Page 11