ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-03-312020-03-31false2019-04-01No description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08950815 2019-04-01 2020-03-31 08950815 2018-04-01 2019-03-31 08950815 2020-03-31 08950815 2019-03-31 08950815 c:Director1 2019-04-01 2020-03-31 08950815 c:RegisteredOffice 2019-04-01 2020-03-31 08950815 d:PlantMachinery 2019-04-01 2020-03-31 08950815 d:PlantMachinery 2020-03-31 08950815 d:PlantMachinery 2019-03-31 08950815 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 08950815 d:ComputerEquipment 2019-04-01 2020-03-31 08950815 d:ComputerEquipment 2020-03-31 08950815 d:ComputerEquipment 2019-03-31 08950815 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 08950815 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 08950815 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-04-01 2020-03-31 08950815 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-03-31 08950815 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-03-31 08950815 d:ComputerSoftware 2020-03-31 08950815 d:ComputerSoftware 2019-03-31 08950815 d:OtherResidualIntangibleAssets 2019-04-01 2020-03-31 08950815 d:CurrentFinancialInstruments 2020-03-31 08950815 d:CurrentFinancialInstruments 2019-03-31 08950815 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 08950815 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 08950815 d:ShareCapital 2020-03-31 08950815 d:ShareCapital 2019-03-31 08950815 d:SharePremium 2019-04-01 2020-03-31 08950815 d:SharePremium 2020-03-31 08950815 d:SharePremium 2019-03-31 08950815 d:OtherMiscellaneousReserve 2019-04-01 2020-03-31 08950815 d:OtherMiscellaneousReserve 2020-03-31 08950815 d:OtherMiscellaneousReserve 2019-03-31 08950815 d:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 08950815 d:RetainedEarningsAccumulatedLosses 2020-03-31 08950815 d:RetainedEarningsAccumulatedLosses 2019-03-31 08950815 c:OrdinaryShareClass1 2019-04-01 2020-03-31 08950815 c:OrdinaryShareClass1 2020-03-31 08950815 c:OrdinaryShareClass1 2019-03-31 08950815 c:FRS102 2019-04-01 2020-03-31 08950815 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 08950815 c:FullAccounts 2019-04-01 2020-03-31 08950815 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 08950815 2 2019-04-01 2020-03-31 08950815 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2019-04-01 2020-03-31 08950815 d:ComputerSoftware d:OwnedIntangibleAssets 2019-04-01 2020-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08950815









SEQUENCE NUTRITION LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
SEQUENCE NUTRITION LIMITED
 
 
COMPANY INFORMATION


Director
J J Relph 




Registered number
08950815



Registered office
Wey Court West
Union Road

Farnham

Surrey

GU9 7PT




Accountants
Donald Reid Limited
Chartered Accountants

Prince Albert House

20 King Street

Maidenhead

Berkshire

SL6 1DT





 
SEQUENCE NUTRITION LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11


 
SEQUENCE NUTRITION LIMITED
REGISTERED NUMBER: 08950815

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
24,786

Tangible assets
 5 
7,633
4,724

  
7,633
29,510

Current assets
  

Stocks
 6 
238,640
202,770

Debtors: amounts falling due within one year
 7 
279,575
174,761

Cash at bank and in hand
 8 
612,502
332,716

  
1,130,717
710,247

Creditors: amounts falling due within one year
 9 
(1,355,493)
(582,994)

Net current (liabilities)/assets
  
 
 
(224,776)
 
 
127,253

Total assets less current liabilities
  
(217,143)
156,763

  

Net (liabilities)/assets
  
(217,143)
156,763


Capital and reserves
  

Called up share capital 
 10 
20
19

Share premium account
 11 
3,061,510
2,927,439

Other reserves
 11 
334,431
143,816

Profit and loss account
 11 
(3,613,104)
(2,914,511)

  
(217,143)
156,763


Page 1

 
SEQUENCE NUTRITION LIMITED
REGISTERED NUMBER: 08950815
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 March 2021.




J J Relph
Director

Page 2

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Sequence Nutrition Limited is a private company limited by shares. The company was incorporated in the United Kingdom and is registered in England and Wales. The registration number of the company is 08950815. The company's registered office address is Wey Court West, Union Road, Farnham, Surrey, GU9 7PT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the year end, the company had net liabilities of £217,143 (2019: net assets of £156,763). The company will continue to be supported by its members. As a result, the directors consider it appropriate to prepare the accounts on the going concern basis. 

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 4

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of income and retained earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.7

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 5

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.11

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Development expenditure
-
3
years
Website
-
3
years

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.  

 
2.14

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 6

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2019 - 9).

Page 7

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Intangible assets




Development expenditure
Website
Total

£
£
£



Cost


At 1 April 2019
74,358
7,350
81,708



At 31 March 2020

74,358
7,350
81,708



Amortisation


At 1 April 2019
49,572
7,350
56,922


Charge for the year on owned assets
24,786
-
24,786



At 31 March 2020

74,358
7,350
81,708



Net book value



At 31 March 2020
-
-
-



At 31 March 2019
24,786
-
24,786

Page 8

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Tangible fixed assets





Plant and machinery
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2019
1,656
8,986
10,642


Additions
-
6,611
6,611



At 31 March 2020

1,656
15,597
17,253



Depreciation


At 1 April 2019
1,656
4,262
5,918


Charge for the year on owned assets
-
3,702
3,702



At 31 March 2020

1,656
7,964
9,620



Net book value



At 31 March 2020
-
7,633
7,633



At 31 March 2019
-
4,724
4,724

Page 9

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Stocks

2020
2019
£
£

Work in progress (goods to be sold)
31,735
25,442

Finished goods and goods for resale
206,905
177,328

238,640
202,770



7.


Debtors

2020
2019
£
£


Trade debtors
4,211
3,146

Other debtors
267,490
165,040

Prepayments and accrued income
7,874
6,575

279,575
174,761



8.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
612,502
332,716

612,502
332,716



9.


Creditors: Amounts falling due within one year

2020
2019
£
£

Other loans
845,670
404,000

Trade creditors
360,216
139,859

Other taxation and social security
141,400
27,743

Other creditors
4,766
8,270

Accruals and deferred income
3,441
3,122

1,355,493
582,994


Page 10

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

10.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



19,784,106 (2019 - 19,378,561) Ordinary shares of £0.000001 each
19.784106
19.378561




11.


Reserves

Share premium account

The share premium account records the amount above the nominal value received for shares sold, less transaction costs.

Other reserves

Other reserves contains investment received by the company for share capital not issued as at the balance sheet date.

Profit and loss account

The profit and loss account includes all current and prior period retained profit and losses made by the company.


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £10,855 (2019: £4,593). Contributions totalling £3,423 (2019: £1,194) were payable to the fund at the balance sheet date and are included in creditors.


13.


Related party transactions

At the year end, included in other creditors is an amount of £1,243 (2019: £Nil) owed by the company to the director. 

 
Page 11