BLACK_SWAN_(EDWINSTOWE)_L - Accounts


Company Registration No. 09762083 (England and Wales)
BLACK SWAN (EDWINSTOWE) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
BLACK SWAN (EDWINSTOWE) LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BLACK SWAN (EDWINSTOWE) LTD
BALANCE SHEET
AS AT 31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
273,197
279,616
Current assets
Stocks
4,589
4,324
Debtors
4
260
5,796
Cash at bank and in hand
53,510
39,943
58,359
50,063
Creditors: amounts falling due within one year
5
(18,161)
(22,149)
Net current assets
40,198
27,914
Total assets less current liabilities
313,395
307,530
Provisions for liabilities
(984)
(1,721)
Net assets
312,411
305,809
Capital and reserves
Called up share capital
6
100
100
Share premium account
299,900
299,900
Profit and loss reserves
12,411
5,809
Total equity
312,411
305,809

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BLACK SWAN (EDWINSTOWE) LTD
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 March 2021 and are signed on its behalf by:
KA Sammons
Director
Company Registration No. 09762083
BLACK SWAN (EDWINSTOWE) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Black Swan (Edwinstowe) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Moorewood House, 15 Maisies Way, The Village, South Normanton, Alfreton, Derby, DE55 2DS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Fixtures and fittings
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

BLACK SWAN (EDWINSTOWE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BLACK SWAN (EDWINSTOWE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BLACK SWAN (EDWINSTOWE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
2
2
3
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2019
285,997
15,347
301,344
Additions
-
832
832
At 31 March 2020
285,997
16,179
302,176
Depreciation and impairment
At 1 April 2019
16,170
5,558
21,728
Depreciation charged in the year
5,720
1,531
7,251
At 31 March 2020
21,890
7,089
28,979
Carrying amount
At 31 March 2020
264,107
9,090
273,197
At 31 March 2019
269,827
9,789
279,616
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Other debtors
260
5,796
BLACK SWAN (EDWINSTOWE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
5
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
7,009
10,923
Corporation tax
2,531
2,915
Other taxation and social security
4,249
3,466
Other creditors
4,372
4,845
18,161
22,149
6
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
299,999 Ordinary A of 0.025p each
75
75
100,001 Ordinary B of 0.025p each
25
25
100
100

 

2020-03-312019-04-01false19 March 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityKevin Albert SammonsKevin Albert SammonsAndrew James CrawfordKA Sammons097620832019-04-012020-03-31097620832020-03-31097620832019-03-3109762083core:LandBuildingscore:OwnedOrFreeholdAssets2020-03-3109762083core:FurnitureFittings2020-03-3109762083core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-3109762083core:FurnitureFittings2019-03-3109762083core:CurrentFinancialInstruments2020-03-3109762083core:CurrentFinancialInstruments2019-03-3109762083core:ShareCapital2020-03-3109762083core:ShareCapital2019-03-3109762083core:SharePremium2020-03-3109762083core:SharePremium2019-03-3109762083core:RetainedEarningsAccumulatedLosses2020-03-3109762083core:RetainedEarningsAccumulatedLosses2019-03-3109762083core:ShareCapitalOrdinaryShares2020-03-3109762083core:ShareCapitalOrdinaryShares2019-03-3109762083bus:CompanySecretaryDirector12019-04-012020-03-3109762083core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-012020-03-3109762083core:FurnitureFittings2019-04-012020-03-31097620832018-04-012019-03-3109762083core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-3109762083core:FurnitureFittings2019-03-31097620832019-03-3109762083core:WithinOneYear2020-03-3109762083core:WithinOneYear2019-03-3109762083bus:PrivateLimitedCompanyLtd2019-04-012020-03-3109762083bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3109762083bus:FRS1022019-04-012020-03-3109762083bus:AuditExemptWithAccountantsReport2019-04-012020-03-3109762083bus:Director12019-04-012020-03-3109762083bus:Director22019-04-012020-03-3109762083bus:Director32019-04-012020-03-3109762083bus:CompanySecretary12019-04-012020-03-3109762083bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP