Henderson_Loggie_LLP - Accounts


Limited Liability Partnership Registration No. SO301630 (Scotland)
Henderson Loggie LLP
Annual report and unaudited financial statements
for the year ended 31 March 2020
Pages for filing with Registrar
Henderson Loggie LLP
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
Henderson Loggie LLP
Balance sheet
as at 31 March 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
23,441
Tangible assets
4
381,952
349,189
Investments
5
1
29,091
381,953
401,721
Current assets
Debtors
6
3,930,894
3,666,682
Cash at bank and in hand
107,914
213,700
4,038,808
3,880,382
Creditors: amounts falling due within one year
7
(1,480,959)
(2,075,735)
Net current assets
2,557,849
1,804,647
Total assets less current liabilities
2,939,802
2,206,368
Creditors: amounts falling due after more than one year
8
(615,800)
(82,521)
Net assets attributable to members
2,324,002
2,123,847
Represented by:
Loans and other debts due to members within one year
Members' capital classified as a liability
1,662,901
1,759,575
Other amounts
661,101
364,272
2,324,002
2,123,847
Total members' interests
Loans and other debts due to members
2,324,002
2,123,847

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

For the financial year ended 31 March 2020 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to limited liability partnerships) with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

Henderson Loggie LLP
Balance sheet (continued)
as at 31 March 2020
31 March 2020
- 2 -
The financial statements were approved by the members and authorised for issue on 26 March 2021 and are signed on their behalf by:
26 March 2021
DD Smith
Designated member
Limited Liability Partnership Registration No. SO301630
Henderson Loggie LLP
Notes to the financial statements
for the Year ended 31 March 2020
- 3 -
1
Accounting policies
Limited liability partnership information

Henderson Loggie LLP is a limited liability partnership incorporated in Scotland. The registered office is The Vision Building, 20 Greenmarket, Dundee, DD1 4QB.

 

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2018, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 

The LLP commenced trading on 1 April 2019 when the business of the partnership was transferred to the LLP. These financial statements have been prepared on the basis of merger accounting which assumes that the LLP had been in existence for both periods. Adjustments have been made to the financial statements to account for required accruals in both periods.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the members have a reasonable expectation that the limited liability partnership has adequate resources to continue in operational existence for the foreseeable future.

The members are aware of the potential impact on the LLP of the COVID-19 pandemic. The members are actively taking all steps to mitigate any impact the virus may have on the LLP.

Accordingly, the members continue to adopt the going concern basis of accounting in preparing the financial statements. The members have considered a period of 12 months from the date of approval of the financial statements.

 

1.3
Turnover

Turnover represents amounts chargeable to clients for professional services provided during the period excluding Value Added Tax.  The amount recognised in the financial statements includes unbilled work, the value of which is calculated on the basis set out below.

 

Services are provided under variable, time-based contracts or fixed fee based contracts.  Revenue from providing these services is recognised in the accounting period in which the services are rendered because the client receives and uses benefit simultaneously.  For variable, time-based contracts, revenue is recognised based on the actual service provided to the end of the reporting period as a proportion  of the total services to be provided.  Variable consideration, such as fee arrangements contingent on the occurrence or non-occurrence of a future event, is included in the transaction price only to the extent that it is highly probable that a significant reversal will not be required when the uncertainties determining the level of variable consideration are subsequently resolved. 

 

Henderson Loggie LLP
Notes to the financial statements (continued)
for the Year ended 31 March 2020
1
Accounting policies (continued)
- 4 -
1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

 

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the LLP has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10%
IT equipment, fixtures and fittings
10% - 33.33%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Henderson Loggie LLP
Notes to the financial statements (continued)
for the Year ended 31 March 2020
1
Accounting policies (continued)
- 5 -
1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the limited liability partnership. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Henderson Loggie LLP
Notes to the financial statements (continued)
for the Year ended 31 March 2020
1
Accounting policies (continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

Henderson Loggie LLP
Notes to the financial statements (continued)
for the Year ended 31 March 2020
1
Accounting policies (continued)
- 7 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the limited liability partnership is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Henderson Loggie LLP
Notes to the financial statements (continued)
for the Year ended 31 March 2020
1
Accounting policies (continued)
- 8 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2020
2019
Number
Number
Total
116
113
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2019 and 31 March 2020
796,520
Amortisation and impairment
At 1 April 2019
773,079
Amortisation charged for the year
23,441
At 31 March 2020
796,520
Carrying amount
At 31 March 2020
-
At 31 March 2019
23,441
Henderson Loggie LLP
Notes to the financial statements (continued)
for the Year ended 31 March 2020
- 9 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2019
156,579
658,612
815,191
Additions
-
133,852
133,852
At 31 March 2020
156,579
792,464
949,043
Depreciation and impairment
At 1 April 2019
14,353
451,650
466,003
Depreciation charged in the year
15,658
85,430
101,088
At 31 March 2020
30,011
537,080
567,091
Carrying amount
At 31 March 2020
126,568
255,384
381,952
At 31 March 2019
142,226
206,963
349,189
5
Fixed asset investments
2020
2019
£
£
Investment in subsidiaries
1
1
Other investments
-
29,090
1
29,091
Investment in subsidiaries represents the LLP's investment in wholly owned subsidiaries Henderson Loggie Financial Planning Limited and Henderson Loggie Holdings Limited.
During the year an investment in an unlisted company was revalued at nil.
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
2,579,374
1,946,665
Unbilled amounts recoverable on contracts
968,895
1,132,199
Other debtors
232,613
358,519
Prepayments and accrued income
150,012
229,299
3,930,894
3,666,682

Included within debtors are amounts due after more than one year of £23,494 (2019 - £94,042)

Henderson Loggie LLP
Notes to the financial statements (continued)
for the Year ended 31 March 2020
- 10 -
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
137,685
681,946
Trade creditors
186,927
250,080
Amounts owed to group undertakings
69,827
125,531
Taxation and social security
552,756
422,298
Other creditors
533,764
595,880
1,480,959
2,075,735
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans
457,783
-
Other creditors
158,017
82,521
615,800
82,521

The bank loan is secured by a floating charge over the assets of the LLP.

9
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

10
Operating lease commitments
Lessee

At the reporting end date the limited liability partnership had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
1,502,269
1,832,116
2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.310DD SmithGW RowandBM McQuillanAR NiblockSJ BainAR DavisFA MorganGA BlackJA DavidsonRW MathersK ThomsonD PennyD ArchibaldSJ CampbellD TaylorSO3016302019-04-012020-03-31SO3016302020-03-31SO301630bus:PartnerLLP12019-04-012020-03-31SO3016302018-04-012019-03-31SO301630bus:LimitedLiabilityPartnershipLLP2019-04-012020-03-31SO301630bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-31SO301630bus:FRS1022019-04-012020-03-31SO301630bus:AuditExempt-NoAccountantsReport2019-04-012020-03-31SO301630bus:Director12019-04-012020-03-31SO301630bus:Director22019-04-012020-03-31SO301630bus:Director32019-04-012020-03-31SO301630bus:Director42019-04-012020-03-31SO301630bus:Director52019-04-012020-03-31SO301630bus:Director62019-04-012020-03-31SO301630bus:Director72019-04-012020-03-31SO301630bus:Director82019-04-012020-03-31SO301630bus:Director92019-04-012020-03-31SO301630bus:Director102019-04-012020-03-31SO301630bus:Director112019-04-012020-03-31SO301630bus:Director122019-04-012020-03-31SO301630bus:Director132019-04-012020-03-31SO301630bus:Director142019-04-012020-03-31SO301630bus:Director152019-04-012020-03-31SO301630bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:shares