Ballyhampton Limited Filleted accounts for Companies House (small and micro)

Ballyhampton Limited Filleted accounts for Companies House (small and micro)


0 false false false false false false false false false true false false false false false false No description of principal activity 2019-07-01 Sage Accounts Production Advanced 2020 - FRS102_2019 4,275,000 15,000 4,260,000 4,260,000 4,275,000 xbrli:pure xbrli:shares iso4217:GBP NI063627 2019-07-01 2020-06-30 NI063627 2020-06-30 NI063627 2019-06-30 NI063627 2019-06-30 NI063627 bus:Director3 2019-07-01 2020-06-30 NI063627 core:WithinOneYear 2020-06-30 NI063627 core:WithinOneYear 2019-06-30 NI063627 core:AfterOneYear 2020-06-30 NI063627 core:AfterOneYear 2019-06-30 NI063627 core:ShareCapital 2020-06-30 NI063627 core:ShareCapital 2019-06-30 NI063627 core:RetainedEarningsAccumulatedLosses 2020-06-30 NI063627 core:RetainedEarningsAccumulatedLosses 2019-06-30 NI063627 core:LandBuildings 2020-06-30 NI063627 core:LandBuildings 2019-06-30 NI063627 core:LandBuildings 2019-06-30 NI063627 core:LandBuildings 2019-07-01 2020-06-30 NI063627 bus:SmallEntities 2019-07-01 2020-06-30 NI063627 bus:Audited 2019-07-01 2020-06-30 NI063627 bus:FullAccounts 2019-07-01 2020-06-30 NI063627 bus:SmallCompaniesRegimeForAccounts 2019-07-01 2020-06-30 NI063627 bus:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 NI063627 core:AfterOneYear 2019-07-01 2020-06-30
COMPANY REGISTRATION NUMBER: NI063627
Ballyhampton Limited
Filleted Financial Statements
30 June 2020
Ballyhampton Limited
Statement of Financial Position
30 June 2020
2020
2019
Note
£
£
£
Fixed assets
Tangible assets
4
4,260,000
4,275,000
Current assets
Debtors
5
375,426
375,260
Cash at bank and in hand
45,370
23,927
---------
---------
420,796
399,187
Creditors: amounts falling due within one year
6
273,858
229,596
---------
---------
Net current assets
146,938
169,591
------------
------------
Total assets less current liabilities
4,406,938
4,444,591
Creditors: amounts falling due after more than one year
7
23,609
287,968
------------
------------
Net assets
4,383,329
4,156,623
------------
------------
Capital and reserves
Called up share capital
3,537,552
3,537,552
Profit and loss account
845,777
619,071
------------
------------
Shareholder funds
4,383,329
4,156,623
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 23 December 2020 , and are signed on behalf of the board by:
H Wilson
Director
Company registration number: NI063627
Ballyhampton Limited
Notes to the Financial Statements
Year ended 30 June 2020
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 8th Floor Bedford House, Bedford Street, Belfast, BT2 7FD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Investment property
The investment property was initially recorded at cost, which includes purchase price and any directly attributable expenditure.
The investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in the profit and loss,
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
4. Tangible assets
Investment property
£
Cost or valuation
At 1 July 2019
4,275,000
Revaluations
( 15,000)
------------
At 30 June 2020
4,260,000
------------
Depreciation
At 1 July 2019 and 30 June 2020
------------
Carrying amount
At 30 June 2020
4,260,000
------------
At 30 June 2019
4,275,000
------------
The investment property was professionally valued in March 2020 by CBRE on the basis of an 'Open Market Valuation' methodology pursuant to the principles of the 'Red Book' valuations as stipulated by the Royal Institution of Chartered Surveyors. If the investment property had not been revalued it would have been included in the financial statements at 30 June 2020 at an historic cost of £12,313,501 (2019: £12,313,501).
5. Debtors
2020
2019
£
£
Trade debtors
30
18
Amounts owed by group undertakings
359,839
359,839
Prepayments and accrued income
15,557
15,403
---------
---------
375,426
375,260
---------
---------
The debtors above include the following amounts falling due after more than one year:
2020
2019
£
£
Amounts owed by group undertakings
359,839
359,839
---------
---------
6. Creditors: amounts falling due within one year
2020
2019
£
£
Amounts owed to related undertakings
108,752
88,009
Accruals and deferred income
121,344
121,243
Social security and other taxes
43,762
20,344
---------
---------
273,858
229,596
---------
---------
The company has provided security for certain borrowings of its intermediate parent company Kilmona Investments Limited. The security is by way of charges and inter-company guarantees.
7. Creditors: amounts falling due after more than one year
2020
2019
£
£
Amounts owed to group undertakings
23,609
287,968
--------
---------
The company has provided security for certain borrowings of its intermediate parent company, Kilmona Investments Limited. The security is by the way of charges and inter-company guarantees.
8. Summary audit opinion
The auditor's report for the year dated 23 December 2020 was unqualified.
The senior statutory auditor was Mr Cathal Maneely , for and on behalf of Maneely Mc Cann .
9. Related party transactions
Control The company is a wholly owned subsidiary of Kilmona Property Limited, a company incorporated in Northern Ireland, which is a wholly owned subsidiary of Kilmona Investments Limited, a company incorporated in Northern Ireland. Kilmona Group Limited, a company incorporated in Northern Ireland, owns the entire issued share capital of Kilmona Investments Limited. P Kearney is the shareholder of Kilmona Group Limited and as such is considered to be the company's ultimate controlling party. Transactions As the company is a wholly owned subsidiary and consolidated financial statements have been prepared which are publicly available, advantage has been taken of the exemption from disclosing related party transactions with group companies, in accordance with Financial Reporting Standard No 102 Section 1A Appendix C, Related Party Disclosures. During the year a related party under common control of the directors collected rents and service charges on behalf of the company. At 30 June 2020, a balance of £108,752 (2019: £88,009) was owed by the company.
10. Controlling party
Kilmona Group Limited is the company's ultimate parent company. Copies of consolidated financial statements may be obtained from 8th Floor Bedford House, Bedford Street, Belfast, BT2 7FD.