ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-11-302020-11-302021-05-04trueNo description of principal activity2019-12-01false56trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC463423 2019-12-01 2020-11-30 SC463423 2018-12-01 2019-11-30 SC463423 2020-11-30 SC463423 2019-11-30 SC463423 c:CompanySecretary1 2019-12-01 2020-11-30 SC463423 c:Director1 2019-12-01 2020-11-30 SC463423 c:Director2 2019-12-01 2020-11-30 SC463423 c:RegisteredOffice 2019-12-01 2020-11-30 SC463423 d:OfficeEquipment 2019-12-01 2020-11-30 SC463423 d:OfficeEquipment 2020-11-30 SC463423 d:OfficeEquipment 2019-11-30 SC463423 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-12-01 2020-11-30 SC463423 d:CurrentFinancialInstruments 2020-11-30 SC463423 d:CurrentFinancialInstruments 2019-11-30 SC463423 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 SC463423 d:CurrentFinancialInstruments d:WithinOneYear 2019-11-30 SC463423 d:ShareCapital 2020-11-30 SC463423 d:ShareCapital 2019-11-30 SC463423 d:RetainedEarningsAccumulatedLosses 2020-11-30 SC463423 d:RetainedEarningsAccumulatedLosses 2019-11-30 SC463423 c:FRS102 2019-12-01 2020-11-30 SC463423 c:AuditExempt-NoAccountantsReport 2019-12-01 2020-11-30 SC463423 c:FullAccounts 2019-12-01 2020-11-30 SC463423 c:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30 SC463423 d:WithinOneYear 2020-11-30 SC463423 d:WithinOneYear 2019-11-30 SC463423 d:BetweenOneFiveYears 2020-11-30 SC463423 d:BetweenOneFiveYears 2019-11-30 SC463423 2 2019-12-01 2020-11-30 SC463423 6 2019-12-01 2020-11-30 SC463423 d:Associate1 2019-12-01 2020-11-30 SC463423 d:Associate1 1 2019-12-01 2020-11-30 iso4217:GBP xbrli:pure

        img0ec3.png










DUNELM ENERGY LIMITED


Company registration number SC463423


FILING FINANCIAL STATEMENTS


FOR THE YEAR ENDED 30 NOVEMBER 2020































 
DUNELM ENERGY LIMITED
 

CONTENTS



Page
Company Information
 
1
Statement of Financial Position
 
2 - 3
Notes to the Financial Statements
 
4 - 9



 
DUNELM ENERGY LIMITED
 
 
COMPANY INFORMATION


Directors
I Marchant 
E Marchant 




Company secretary
E Marchant



Registered number
SC463423



Registered office
4th Floor, Exchange Place 3
Semple Street

Edinburgh

EH3 8BL




Accountants
Azets

Exchange Place 3

Semple Street

Edinburgh

EH3 8BL




1

 
DUNELM ENERGY LIMITED
REGISTERED NUMBER:SC463423

STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,106
1,880

Investments
 5 
60,939
61,171

  
62,045
63,051

Current assets
  

Debtors: amounts falling due within one year
 6 
13,856
41,190

Cash at bank and in hand
  
6,871
53,335

  
20,727
94,525

Creditors: amounts falling due within one year
 7 
(16,416)
(20,060)

Net current assets
  
 
 
4,311
 
 
74,465

Total assets less current liabilities
  
66,356
137,516

  

Net assets
  
66,356
137,516


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
66,354
137,514

  
66,356
137,516


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
I Marchant
Director
2

 
DUNELM ENERGY LIMITED
REGISTERED NUMBER:SC463423
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 NOVEMBER 2020


Date: 4 May 2021

3


 
DUNELM ENERGY LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

1.


General information

These financial statements are presented in Pounds Sterling (GBP), as that is the currency in which the majority of the company's transactions are denominated. They comprise the financial statements of the company drawn up for the year ended 30 November 2020.
The continuing activity of Dunelm Energy Limited ('the company') is energy management consultancy.
The company is a private company limited by shares and is incorporated in United Kingdom and registered in Scotland.  Details of the registered office can be found on the company information page of these financial statements.  The company's registered number is SC463423.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with applicable law and United Kingdom Accounting Standards including Section 1A 'Small Entities' of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice applicable to Small Entities).
The preparation of financial statements in compliance with Section 1A ‘Small Entities’ of FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company accounting policies.
The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered a period of at least twelve months from the date on which these financial statements have been signed and having considered all relevant information available to them, believe it appropriate to prepare the financial statements on a going concern basis.
This assessment of going concern includes the expected impact of COVID-19 to the entity in the 12 months following the signing of these financial statements.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

4


 
DUNELM ENERGY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

5


 
DUNELM ENERGY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
20% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in associates are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in unlisted registered society shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

6


 
DUNELM ENERGY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2019 - 6).


4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 December 2019
7,103


Additions
857


Disposals
(6,062)



At 30 November 2020

1,898



Depreciation


At 1 December 2019
5,223


Charge for the year on owned assets
353


Disposals
(4,784)



At 30 November 2020

792



Net book value



At 30 November 2020
1,106



At 30 November 2019
1,880

7


 
DUNELM ENERGY LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

5.


Fixed asset investments





Investments in associates
Unlisted investments
Total

£
£
£



Cost or valuation


At 1 December 2019
35,925
25,246
61,171


Foreign exchange movement
-
(232)
(232)



At 30 November 2020
35,925
25,014
60,939





Associate


The following was an associate of the company:


Name

Class of shares

Holding

Logan Energy Limited
Ordinary
21%


6.


Debtors

2020
2019
£
£


Trade debtors
3,523
21,304

Other debtors
2,000
-

Prepayments and accrued income
8,333
19,886

13,856
41,190



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
174
978

Other taxation and social security
10,103
14,046

Other creditors
949
949

Accruals and deferred income
5,190
4,087

16,416
20,060


8


 
DUNELM ENERGY LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £3,665 (2019: £3,692). Contributions totalling £409 (2019: £409) were payable to the fund at the balance sheet date and are included in creditors.


9.


Commitments under operating leases

At 30 November 2020 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
6,000
16,000

Later than 1 year and not later than 5 years
-
8,000

6,000
24,000


10.


Related party transactions

Included in other creditors is an amount due to a director of £540 (2019: £540).
The loan is interest free and repayable on demand.

 
9