DESIGN_BUILD_CAST_LIMITED - Accounts


Company Registration No. 07064338 (England and Wales)
DESIGN BUILD CAST LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020
PAGES FOR FILING WITH REGISTRAR
DESIGN BUILD CAST LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
DESIGN BUILD CAST LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2020
30 November 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
5
43,925
56,677
Current assets
Stocks
70,350
50,645
Debtors
6
309,247
301,928
Cash at bank and in hand
112,519
34,222
492,116
386,795
Creditors: amounts falling due within one year
7
(110,874)
(74,829)
Net current assets
381,242
311,966
Total assets less current liabilities
425,167
368,643
Creditors: amounts falling due after more than one year
8
(11,946)
(21,230)
Net assets
413,221
347,413
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
413,121
347,313
Total equity
413,221
347,413

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DESIGN BUILD CAST LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2020
30 November 2020
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 14 May 2021
D A Marshall
Director
Company Registration No. 07064338
DESIGN BUILD CAST LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2020
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 December 2018
100
283,325
283,425
Year ended 30 November 2019:
Profit and total comprehensive income for the year
-
88,988
88,988
Dividends
-
(25,000)
(25,000)
Balance at 30 November 2019
100
347,313
347,413
Year ended 30 November 2020:
Profit and total comprehensive income for the year
-
72,308
72,308
Dividends
-
(6,500)
(6,500)
Balance at 30 November 2020
100
413,121
413,221
DESIGN BUILD CAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020
- 4 -
1
Accounting policies
Company information

Design Build Cast Limited is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN. The principal place of business is The Goldsmith's Centre, 42 Britton Street, London, EC1M 5AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

The financial statements have been prepared on the going concern basis as the director trueexpects the company to be profit making in the ensuing accounting period with sufficient financial resources to meet its cash flow requirements.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT for the manufacture of jewellery.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
25% reducing balance
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

DESIGN BUILD CAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments'.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, loans to entities under common control, and cash at bank and in hand balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from entities under common control are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DESIGN BUILD CAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

 

The rate of depreciation of fixed assets, the value of closing stock and work in progress, and determining when a provision is required for an outstanding debt.

DESIGN BUILD CAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
6
7
4
Taxation
2020
2019
£
£
Current tax
Adjustments in respect of R&D tax credits
(32,650)
(57,315)
Total current tax
(32,650)
(57,315)
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 December 2019
32,754
110,273
143,027
Additions
-
0
1,060
1,060
At 30 November 2020
32,754
111,333
144,087
Depreciation and impairment
At 1 December 2019
27,732
58,618
86,350
Depreciation charged in the year
1,256
12,556
13,812
At 30 November 2020
28,988
71,174
100,162
Carrying amount
At 30 November 2020
3,766
40,159
43,925
At 30 November 2019
5,022
51,655
56,677
DESIGN BUILD CAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
- 8 -
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
194,847
236,234
Other debtors
114,400
65,694
309,247
301,928
7
Creditors: amounts falling due within one year
2020
2019
£
£
Obligations under finance leases
9,284
11,021
Trade creditors
1,563
9,736
Taxation and social security
86,433
45,054
Accruals and deferred income
13,594
9,018
110,874
74,829
8
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Obligations under finance leases
11,946
21,230

The hire purchases are secured against the assets to which they relate.

9
Financial commitments, guarantees and contingent liabilities

The assets of the company are secured by a fixed and floating charge.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
45,238
73,814
DESIGN BUILD CAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
- 9 -
11
Related party transactions

At the balance sheet date the company was owed £100,978 (2019: £53,820) by The London Art Works Limited and was owed £7,238 (2019: £5,690) by David Marshall London (Jeweller) Limited.

 

During the year, the company made sales to, totalling £248,217 (2019: £247,092), and purchases from, totalling £7,640 (2019: £2,350), The London Artworks Limited.

 

During the year, the company made sales totalling £nil (2019: £5,035) to David Marshall London (Jeweller) Limited.

 

The London Art Works Limited and David Marshall London (Jeweller) Limited are related to the company by virtue of common control and are incorporated in England and Wales.

2020-11-302019-12-01false14 May 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityD A Marshall070643382019-12-012020-11-30070643382020-11-30070643382019-11-3007064338core:LandBuildings2020-11-3007064338core:OtherPropertyPlantEquipment2020-11-3007064338core:LandBuildings2019-11-3007064338core:OtherPropertyPlantEquipment2019-11-3007064338core:CurrentFinancialInstrumentscore:WithinOneYear2020-11-3007064338core:CurrentFinancialInstrumentscore:WithinOneYear2019-11-3007064338core:Non-currentFinancialInstrumentscore:AfterOneYear2020-11-3007064338core:Non-currentFinancialInstrumentscore:AfterOneYear2019-11-3007064338core:CurrentFinancialInstruments2020-11-3007064338core:CurrentFinancialInstruments2019-11-3007064338core:ShareCapital2020-11-3007064338core:ShareCapital2019-11-3007064338core:RetainedEarningsAccumulatedLosses2020-11-3007064338core:RetainedEarningsAccumulatedLosses2019-11-3007064338core:ShareCapital2018-11-3007064338core:RetainedEarningsAccumulatedLosses2018-11-30070643382018-11-3007064338bus:Director12019-12-012020-11-3007064338core:RetainedEarningsAccumulatedLosses2018-12-012019-11-30070643382018-12-012019-11-3007064338core:RetainedEarningsAccumulatedLosses2019-12-012020-11-3007064338core:LandBuildingscore:LongLeaseholdAssets2019-12-012020-11-3007064338core:PlantMachinery2019-12-012020-11-3007064338core:FurnitureFittings2019-12-012020-11-3007064338core:UKTax2019-12-012020-11-3007064338core:UKTax2018-12-012019-11-3007064338core:LandBuildings2019-11-3007064338core:OtherPropertyPlantEquipment2019-11-30070643382019-11-3007064338core:LandBuildings2019-12-012020-11-3007064338core:OtherPropertyPlantEquipment2019-12-012020-11-3007064338core:WithinOneYear2020-11-3007064338core:WithinOneYear2019-11-3007064338core:Non-currentFinancialInstruments2020-11-3007064338core:Non-currentFinancialInstruments2019-11-3007064338bus:PrivateLimitedCompanyLtd2019-12-012020-11-3007064338bus:SmallCompaniesRegimeForAccounts2019-12-012020-11-3007064338bus:FRS1022019-12-012020-11-3007064338bus:AuditExemptWithAccountantsReport2019-12-012020-11-3007064338bus:FullAccounts2019-12-012020-11-30xbrli:purexbrli:sharesiso4217:GBP