Hill Fencing Limited - Period Ending 2021-03-31

Hill Fencing Limited - Period Ending 2021-03-31


Hill Fencing Limited 07175117 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is fencing contractors Digita Accounts Production Advanced 6.29.9459.0 Software true 07175117 2020-04-01 2021-03-31 07175117 2021-03-31 07175117 core:RetainedEarningsAccumulatedLosses 2021-03-31 07175117 core:ShareCapital 2021-03-31 07175117 core:CurrentFinancialInstruments 2021-03-31 07175117 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 07175117 core:Non-currentFinancialInstruments 2021-03-31 07175117 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 07175117 core:Goodwill 2021-03-31 07175117 core:FurnitureFittings 2021-03-31 07175117 core:LandBuildings core:ShortLeaseholdAssets 2021-03-31 07175117 core:MotorVehicles 2021-03-31 07175117 core:OfficeEquipment 2021-03-31 07175117 core:PlantMachinery 2021-03-31 07175117 bus:SmallEntities 2020-04-01 2021-03-31 07175117 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 07175117 bus:FullAccounts 2020-04-01 2021-03-31 07175117 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 07175117 bus:RegisteredOffice 2020-04-01 2021-03-31 07175117 bus:Director1 2020-04-01 2021-03-31 07175117 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 07175117 bus:Agent1 2020-04-01 2021-03-31 07175117 core:Goodwill 2020-04-01 2021-03-31 07175117 core:CommercialMotorVehicles 2020-04-01 2021-03-31 07175117 core:FurnitureFittings 2020-04-01 2021-03-31 07175117 core:LandBuildings core:ShortLeaseholdAssets 2020-04-01 2021-03-31 07175117 core:LeaseholdImprovements 2020-04-01 2021-03-31 07175117 core:MotorVehicles 2020-04-01 2021-03-31 07175117 core:OfficeEquipment 2020-04-01 2021-03-31 07175117 core:PlantMachinery 2020-04-01 2021-03-31 07175117 countries:AllCountries 2020-04-01 2021-03-31 07175117 2020-03-31 07175117 core:Goodwill 2020-03-31 07175117 core:FurnitureFittings 2020-03-31 07175117 core:LandBuildings core:ShortLeaseholdAssets 2020-03-31 07175117 core:MotorVehicles 2020-03-31 07175117 core:OfficeEquipment 2020-03-31 07175117 core:PlantMachinery 2020-03-31 07175117 2019-04-01 2020-03-31 07175117 2020-03-31 07175117 core:RetainedEarningsAccumulatedLosses 2020-03-31 07175117 core:ShareCapital 2020-03-31 07175117 core:CurrentFinancialInstruments 2020-03-31 07175117 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 07175117 core:Non-currentFinancialInstruments 2020-03-31 07175117 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 07175117 core:FurnitureFittings 2020-03-31 07175117 core:LandBuildings core:ShortLeaseholdAssets 2020-03-31 07175117 core:MotorVehicles 2020-03-31 07175117 core:OfficeEquipment 2020-03-31 07175117 core:PlantMachinery 2020-03-31 iso4217:GBP xbrli:pure

Registration number: 07175117

Hill Fencing Limited

Annual Report and Unaudited Financial Statements

Year Ended 31 March 2021

image-name

Chartered Accountants

 

Hill Fencing Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Financial Statements

4 to 10

 

Hill Fencing Limited

Company Information

Director

Mr J Hill

Registered office

Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

Accountants

Edwards & Keeping
Chartered Accountants
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Hill Fencing Limitedfor the Year Ended 31 March 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Hill Fencing Limited for the year ended 31 March 2021 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Hill Fencing Limited, as a body, in accordance with the terms of our engagement letter dated 28 July 2016. Our work has been undertaken solely to prepare for your approval the accounts of Hill Fencing Limited and state those matters that we have agreed to state to the Board of Directors of Hill Fencing Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hill Fencing Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Hill Fencing Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Hill Fencing Limited. You consider that Hill Fencing Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Hill Fencing Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.






Edwards & Keeping
Chartered Accountants
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

8 June 2021

 

Hill Fencing Limited

(Registration number: 07175117)
Balance Sheet as at 31 March 2021

Note

2021

2020

   

£

£

£

£

Fixed assets

   

 

Tangible assets

5

 

123,355

 

104,930

Current assets

   

 

Stocks

6

58,836

 

25,000

 

Debtors

7

37,068

 

56,473

 

Cash at bank and in hand

 

157,770

 

110,884

 

 

253,674

 

192,357

 

Creditors: Amounts falling due within one year

8

(215,422)

 

(141,762)

 

Net current assets

   

38,252

 

50,595

Total assets less current liabilities

   

161,607

 

155,525

Creditors: Amounts falling due after more than one year

8

 

(68,750)

 

(39,375)

Provisions for liabilities

 

(23,437)

 

(19,935)

Net assets

   

69,420

 

96,215

Capital and reserves

   

 

Called up share capital

10

 

10

 

Profit and loss account

69,410

 

96,205

 

Total equity

   

69,420

 

96,215

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 8 June 2021
 


Mr J Hill
Director

   
     
 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

The principal place of business is:
Nottings
West Street
Winterborne Kingston
BLANDFORD
Dorset
DT11 9AX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance basis

Tractors

25% reducing balance basis

Motor Vehicles

25% reducing balance basis

Office equipment

25% reducing balance basis

Leasehold property improvements

10% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2020 - 4).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2020

4,950

4,950

At 31 March 2021

4,950

4,950

Amortisation

At 1 April 2020

4,950

4,950

At 31 March 2021

4,950

4,950

Carrying amount

At 31 March 2021

-

-

 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2021

5

Tangible assets

Leasehold property improvements
£

Tractors
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2020

910

110,820

90,059

3,458

30,470

235,717

Additions

4,238

15,500

47,982

-

-

67,720

Disposals

-

(14,320)

(6,300)

-

(500)

(21,120)

At 31 March 2021

5,148

112,000

131,741

3,458

29,970

282,317

Depreciation

At 1 April 2020

728

34,074

73,052

1,846

21,090

130,790

Charge for the year

515

21,048

16,074

403

2,292

40,332

Eliminated on disposal

-

(6,265)

(5,606)

-

(289)

(12,160)

At 31 March 2021

1,243

48,857

83,520

2,249

23,093

158,962

Carrying amount

At 31 March 2021

3,905

63,143

48,221

1,209

6,877

123,355

At 31 March 2020

182

76,746

17,009

1,613

9,380

104,930

Included within the net book value of land and buildings above is £3,905 (2020 - £182) in respect of short leasehold land and buildings.
 

 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2021

6

Stocks

2021
£

2020
£

Raw materials and consumables

30,000

25,000

Work in progress

28,836

-

58,836

25,000

7

Debtors

2021
£

2020
£

Trade debtors

31,494

52,616

Other debtors

5,574

3,857

37,068

56,473

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and overdrafts

9

22,500

25,510

Trade creditors

 

33,346

29,634

Director's loan account

146,083

80,323

Taxation and social security

 

4,692

2,883

Other creditors

 

8,801

3,412

 

215,422

141,762

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

68,750

39,375

 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2021

9

Loans and borrowings

2021
£

2020
£

Bank borrowings

50,000

-

Finance lease liabilities

18,750

39,375

68,750

39,375

2021
£

2020
£

Current loans and borrowings

Finance lease liabilities

22,500

25,510

10

Dividends

 

2021

2020

 

£

£

Interim dividend of £7,100.00 (2020 - £1,000.00) per ordinary share

71,000

10,000