ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-312021-05-28The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-04-01falseNo description of principal activitytruetrue 08950815 2020-04-01 2021-03-31 08950815 2019-04-01 2020-03-31 08950815 2021-03-31 08950815 2020-03-31 08950815 c:Director1 2020-04-01 2021-03-31 08950815 c:RegisteredOffice 2020-04-01 2021-03-31 08950815 d:PlantMachinery 2020-04-01 2021-03-31 08950815 d:PlantMachinery 2021-03-31 08950815 d:PlantMachinery 2020-03-31 08950815 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 08950815 d:ComputerEquipment 2020-04-01 2021-03-31 08950815 d:ComputerEquipment 2021-03-31 08950815 d:ComputerEquipment 2020-03-31 08950815 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 08950815 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 08950815 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-04-01 2021-03-31 08950815 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-03-31 08950815 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-03-31 08950815 d:ComputerSoftware 2021-03-31 08950815 d:ComputerSoftware 2020-03-31 08950815 d:OtherResidualIntangibleAssets 2020-04-01 2021-03-31 08950815 d:CurrentFinancialInstruments 2021-03-31 08950815 d:CurrentFinancialInstruments 2020-03-31 08950815 d:Non-currentFinancialInstruments 2021-03-31 08950815 d:Non-currentFinancialInstruments 2020-03-31 08950815 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 08950815 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 08950815 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 08950815 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 08950815 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 08950815 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 08950815 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 08950815 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 08950815 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 08950815 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-03-31 08950815 d:ShareCapital 2021-03-31 08950815 d:ShareCapital 2020-03-31 08950815 d:SharePremium 2020-04-01 2021-03-31 08950815 d:SharePremium 2021-03-31 08950815 d:SharePremium 2020-03-31 08950815 d:OtherMiscellaneousReserve 2020-04-01 2021-03-31 08950815 d:OtherMiscellaneousReserve 2021-03-31 08950815 d:OtherMiscellaneousReserve 2020-03-31 08950815 d:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 08950815 d:RetainedEarningsAccumulatedLosses 2021-03-31 08950815 d:RetainedEarningsAccumulatedLosses 2020-03-31 08950815 c:OrdinaryShareClass1 2020-04-01 2021-03-31 08950815 c:OrdinaryShareClass1 2021-03-31 08950815 c:OrdinaryShareClass1 2020-03-31 08950815 c:FRS102 2020-04-01 2021-03-31 08950815 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 08950815 c:FullAccounts 2020-04-01 2021-03-31 08950815 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 08950815 2 2020-04-01 2021-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08950815









SEQUENCE NUTRITION LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
SEQUENCE NUTRITION LIMITED
 
 
COMPANY INFORMATION


Director
J J Relph 




Registered number
08950815



Registered office
Wey Court West
Union Road

Farnham

Surrey

GU9 7PT




Accountants
Donald Reid Limited
Chartered Accountants

18a/20 King Street

Maidenhead

Berkshire

SL6 1DT





 
SEQUENCE NUTRITION LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 12


 
SEQUENCE NUTRITION LIMITED
REGISTERED NUMBER: 08950815

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
10,114
7,633

  
10,114
7,633

Current assets
  

Stocks
 6 
760,545
238,640

Debtors: amounts falling due within one year
 7 
1,368,938
279,575

Cash at bank and in hand
 8 
192,318
612,502

  
2,321,801
1,130,717

Creditors: amounts falling due within one year
 9 
(1,771,135)
(1,355,493)

Net current assets/(liabilities)
  
 
 
550,666
 
 
(224,776)

Total assets less current liabilities
  
560,780
(217,143)

Creditors: amounts falling due after more than one year
 10 
(43,688)
-

  

Net assets/(liabilities)
  
517,092
(217,143)


Capital and reserves
  

Called up share capital 
 12 
20
20

Share premium account
 13 
4,864,390
3,061,510

Other reserves
 13 
20,000
334,431

Profit and loss account
 13 
(4,367,318)
(3,613,104)

  
517,092
(217,143)


Page 1

 
SEQUENCE NUTRITION LIMITED
REGISTERED NUMBER: 08950815
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 May 2021.




J J Relph
Director

Page 2

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Sequence Nutrition Limited is a private company limited by shares. The company was incorporated in the United Kingdom and is registered in England and Wales. The registration number of the company is 08950815. The company's registered office address is Wey Court West, Union Road, Farnham, Surrey, GU9 7PT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of income and retained earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

Page 4

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Development expenditure
-
3
years
Website
-
3
years

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.  

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 6

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 17 (2020 - 14).


4.


Intangible assets




Development expenditure
Website
Total

£
£
£



Cost


At 1 April 2020
74,358
7,350
81,708



At 31 March 2021

74,358
7,350
81,708



Amortisation


At 1 April 2020
74,358
7,350
81,708



At 31 March 2021

74,358
7,350
81,708



Net book value



At 31 March 2021
-
-
-



At 31 March 2020
-
-
-

Page 7

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Tangible fixed assets





Plant and machinery
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2020
1,656
15,598
17,254


Additions
2,500
4,822
7,322



At 31 March 2021

4,156
20,420
24,576



Depreciation


At 1 April 2020
1,656
7,964
9,620


Charge for the year on owned assets
222
4,620
4,842



At 31 March 2021

1,878
12,584
14,462



Net book value



At 31 March 2021
2,278
7,836
10,114



At 31 March 2020
-
7,633
7,633

Page 8

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Stocks

2021
2020
£
£

Work in progress (goods to be sold)
223,492
31,735

Finished goods and goods for resale
537,053
206,905

760,545
238,640



7.


Debtors

2021
2020
£
£


Trade debtors
129,629
4,211

Other debtors
411,786
267,490

Prepayments and accrued income
827,523
7,874

1,368,938
279,575



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
192,318
612,502

192,318
612,502


Page 9

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
6,311
-

Other loans
1,156,500
845,670

Trade creditors
361,615
360,216

Other taxation and social security
197,321
141,400

Other creditors
22,046
4,766

Accruals and deferred income
27,342
3,441

1,771,135
1,355,493


Included in other loans is an amount of £1,156,500 (2020: £705,711) expected to convert to equity within one year of the balance sheet date.


10.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
43,688
-

43,688
-


Page 10

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

11.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
6,311
-

Other loans
1,156,500
845,670


1,162,811
845,670

Amounts falling due 1-2 years

Bank loans
9,666
-


9,666
-

Amounts falling due 2-5 years

Bank loans
30,490
-


30,490
-

Amounts falling due after more than 5 years

Bank loans
3,532
-

3,532
-

1,206,499
845,670


Page 11

 
SEQUENCE NUTRITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

12.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



19,784,106 (2020 - 19,784,106) Ordinary shares of £0.000001 each
19.784106
19.784106


13.


Reserves

Share premium account

The share premium account records the amount above the nominal value received for shares sold, less transaction costs.

Other reserves

Other reserves contains investment received by the company for share capital not issued as at the balance sheet date.

Profit and loss account

The profit and loss account includes all current and prior period retained profit and losses made by the company.


14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £12,119 (2020: £10,855). Contributions totalling £3,332 (2020: £3,423) were payable to the fund at the balance sheet date and are included in creditors.


15.


Related party transactions

At the year end, included in other creditors is an amount of £1,243 (2020: £1,243) owed by the company to the director. 

 
Page 12