PCSM_TRADING_LTD - Accounts


Company Registration No. NI048430 (Northern Ireland)
PCSM TRADING LTD
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
PCSM TRADING LTD
COMPANY INFORMATION
Directors
Mr P Milford
Mr S Milford
Mr C Milford
Company number
NI048430
Registered office
Bridge, Chartered Accountants
Forestview Office
Accountants
Bridge, Chartered Accountants
Unit G
Forestview Office
Purdy's Lane
Belfast
BT8 7AR
PCSM TRADING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PCSM TRADING LTD
BALANCE SHEET
AS AT
30 NOVEMBER 2021
30 November 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Goodwill
3
3,000
4,500
Tangible assets
4
72,370
76,594
75,370
81,094
Current assets
Stocks
33,064
43,225
Debtors
5
135,667
135,667
Cash at bank and in hand
30,071
36,190
198,802
215,082
Creditors: amounts falling due within one year
6
(167,270)
(202,942)
Net current assets
31,532
12,140
Total assets less current liabilities
106,902
93,234
Provisions for liabilities
(14,081)
(14,957)
Net assets
92,821
78,277
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
92,819
78,275
Total equity
92,821
78,277
PCSM TRADING LTD
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2021
30 November 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 3 August 2022 and are signed on its behalf by:
Mr P Milford
Mr S Milford
Director
Director
Company Registration No. NI048430
The notes on pages 3 to 6 form part of these financial statements
PCSM TRADING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 3 -
1
Accounting policies
Company information

PCSM Trading LTD is a private company limited by shares incorporated in Northern Ireland. The registered office is .

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

The turnover shown in the profit and loss account represents amounts received during the year, exclusive of Value Added Tax.

1.3
Intangible fixed assets - goodwill

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

 

Goodwill                    5% Straight line

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost.

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Freehold land and buildings
0%
Fixtures and fittings
10% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PCSM TRADING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PCSM TRADING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the following exceptions:

 

Provision is made for tax on gains arising from the revaluation (and similar fair value adjustments) of fixed assets, and gains on disposal of fixed assets that have been rolled over into replacement assets, only to the extent that, at the balance sheet date, there is a binding agreement to dispose of the assets concerned. However, no provision is made where, on the basis of all available evidence at the balance sheet date, it is more likely than not that the taxable gain will be rolled over into replacement assets and charged to tax only where the replacement assets are sold.

 

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

1.10
Employee benefits

There are no employee benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 17 (2020 - 16).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2020 and 30 November 2021
30,000
Amortisation and impairment
At 1 December 2020
25,500
Amortisation charged for the year
1,500
At 30 November 2021
27,000
Carrying amount
At 30 November 2021
3,000
At 30 November 2020
4,500
PCSM TRADING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 6 -
4
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2020
16,190
253,546
5,800
275,536
Additions
-
0
2,190
-
0
2,190
At 30 November 2021
16,190
255,736
5,800
277,726
Depreciation and impairment
At 1 December 2020
-
0
194,173
4,769
198,942
Depreciation charged in the year
-
0
6,156
258
6,414
At 30 November 2021
-
0
200,329
5,027
205,356
Carrying amount
At 30 November 2021
16,190
55,407
773
72,370
At 30 November 2020
16,190
59,373
1,031
76,594
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
135,667
135,667
6
Creditors: amounts falling due within one year
2021
2020
Notes
£
£
Bank loans and overdrafts
1,658
1,404
Trade creditors
12,545
11,734
Corporation tax
22,086
26,684
Other taxation and social security
3,040
3,265
Other creditors
119,899
149,923
Accruals and deferred income
8,042
9,932
167,270
202,942
7
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
2021-11-302020-12-01false03 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr P MilfordMr S MilfordMr C MilfordNI0484302020-12-012021-11-30NI048430bus:Director12020-12-012021-11-30NI048430bus:Director22020-12-012021-11-30NI048430bus:Director32020-12-012021-11-30NI0484302021-11-30NI048430core:Goodwill2021-11-30NI048430core:Goodwill2020-11-30NI048430core:NetGoodwill2021-11-30NI048430core:NetGoodwill2020-11-30NI0484302020-11-30NI048430core:LandBuildingscore:OwnedOrFreeholdAssets2021-11-30NI048430core:FurnitureFittings2021-11-30NI048430core:MotorVehicles2021-11-30NI048430core:LandBuildingscore:OwnedOrFreeholdAssets2020-11-30NI048430core:FurnitureFittings2020-11-30NI048430core:MotorVehicles2020-11-30NI048430core:CurrentFinancialInstruments2021-11-30NI048430core:CurrentFinancialInstruments2020-11-30NI048430core:ShareCapital2021-11-30NI048430core:ShareCapital2020-11-30NI048430core:RetainedEarningsAccumulatedLosses2021-11-30NI048430core:RetainedEarningsAccumulatedLosses2020-11-30NI048430core:ShareCapitalOrdinaryShares2021-11-30NI048430core:ShareCapitalOrdinaryShares2020-11-30NI048430core:Goodwill2020-12-012021-11-30NI048430core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-012021-11-30NI048430core:FurnitureFittings2020-12-012021-11-30NI048430core:MotorVehicles2020-12-012021-11-30NI048430core:NetGoodwill2020-11-30NI048430core:NetGoodwill2020-12-012021-11-30NI048430core:LandBuildingscore:OwnedOrFreeholdAssets2020-11-30NI048430core:FurnitureFittings2020-11-30NI048430core:MotorVehicles2020-11-30NI0484302020-11-30NI048430bus:OrdinaryShareClass12021-11-30NI048430bus:OrdinaryShareClass12020-12-012021-11-30NI048430bus:PrivateLimitedCompanyLtd2020-12-012021-11-30NI048430bus:SmallCompaniesRegimeForAccounts2020-12-012021-11-30NI048430bus:FRS1022020-12-012021-11-30NI048430bus:AuditExemptWithAccountantsReport2020-12-012021-11-30NI048430bus:FullAccounts2020-12-012021-11-30xbrli:purexbrli:sharesiso4217:GBP