| D.R.M. Industrial Fabrics Limited |
| Registered number: |
00983478 |
| Abbreviated Balance Sheet |
| as at 31 December 2013 |
|
| Notes |
|
|
2013 |
|
|
2012 |
| £ |
£ |
| Fixed assets |
| Intangible assets |
2 |
|
|
1 |
|
|
1 |
| Tangible assets |
3 |
|
|
118,123 |
|
|
139,530 |
| Investments |
4 |
|
|
34,662 |
|
|
34,662 |
|
|
|
|
152,786 |
|
|
174,193 |
|
| Current assets |
| Stocks |
|
|
281,763 |
|
|
311,919 |
| Debtors |
|
|
578,736 |
|
|
571,091 |
| Cash at bank and in hand |
|
|
16,225 |
|
|
11,414 |
|
|
|
876,724 |
|
|
894,424 |
|
| Creditors: amounts falling due within one year |
|
|
(538,111) |
|
|
(568,539) |
|
| Net current assets |
|
|
|
338,613 |
|
|
325,885 |
|
| Total assets less current liabilities |
|
|
|
491,399 |
|
|
500,078 |
|
| Creditors: amounts falling due after more than one year |
|
|
|
(26,980) |
|
|
(43,673) |
|
| Provisions for liabilities |
|
|
|
(592) |
|
|
(2,303) |
|
|
| Net assets |
|
|
|
463,827 |
|
|
454,102 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
6 |
|
|
10,510 |
|
|
10,510 |
| Share premium |
|
|
|
38,911 |
|
|
38,911 |
| Profit and loss account |
|
|
|
414,406 |
|
|
404,681 |
|
| Shareholders' funds |
|
|
|
463,827 |
|
|
454,102 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime. |
|
|
|
| P J McGuinness |
| Director |
| Approved by the board on 10 September 2014 |
|
| D.R.M. Industrial Fabrics Limited |
| Notes to the Abbreviated Accounts |
| for the year ended 31 December 2013 |
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008). |
|
|
Consolidation |
|
The company and its subsidiary undertaking comprise a small group. In accordance with Section 398 of the Companies Act 2006, the directors have opted not to prepare group accounts. The accounts therefore present information about the company as an individual undertaking, and not about its group. Details of the subsidiary undertaking are disclosed in Note 8 to the accounts. |
|
|
Turnover |
|
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers. |
|
|
Depreciation |
|
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives. |
|
|
Plant and machinery |
10.00% & 33.00% straight line |
|
Motor vehicles |
25.00% straight line |
|
|
Stocks |
|
Stock is valued at the lower of cost and net realisable value. |
|
|
Deferred taxation |
|
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred taxation is calculated on an un-discounted basis at the tax rates which are expected to apply in the periods when the timing differences will reverse. |
|
|
Foreign currencies |
|
Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. All differences are taken to the profit and loss account. |
|
|
Leasing and hire purchase commitments |
|
Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability.
The interest element of the rental obligations is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.
Rentals paid under operating leases are charged to income on a straight line basis over the lease term. |
|
|
Pensions |
|
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. |
|
|
| 2 |
Intangible fixed assets |
£ |
|
|
Cost |
|
At 1 January 2013 |
6,025 |
|
At 31 December 2013 |
6,025 |
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 January 2013 |
6,024 |
|
At 31 December 2013 |
6,024 |
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2013 |
1 |
|
At 31 December 2012 |
1 |
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
£ |
|
|
Cost |
|
At 1 January 2013 |
607,775 |
|
Additions |
18,325 |
|
At 31 December 2013 |
626,100 |
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 January 2013 |
468,245 |
|
Charge for the year |
39,732 |
|
At 31 December 2013 |
507,977 |
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2013 |
118,123 |
|
At 31 December 2012 |
139,530 |
|
|
|
|
|
|
|
|
| 4 |
Investments |
£ |
|
|
Cost |
|
At 1 January 2013 |
34,662 |
|
|
At 31 December 2013 |
34,662 |
|
|
|
|
|
|
|
|
The company holds 20% or more of the share capital of the following companies: |
|
| Capital and |
Profit (loss) |
|
Company |
Shares held |
reserves |
for the year |
|
|
Class |
% |
£ |
£ |
|
Trenslo Limited |
Ordinary |
100 |
|
114,290 |
|
657 |
|
| 5 |
Loans |
2013 |
|
2012 |
| £ |
£ |
|
Creditors include: |
|
Secured bank loans |
30,825 |
|
41,528 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Share capital |
Nominal |
|
2013 |
|
2013 |
|
2012 |
| value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
£1 each |
|
10,510 |
|
10,510 |
|
10,510 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Related party disclosures |
|
|
Mr P McGuinness and Mrs J McGuinness are the controlling party by virtue of their interest in the ordinary share capital of the ultimate parent undertaking. The company is exempt under the terms of FRS8 from disclosing related party transactions with other companies within the group as the consolidated accounts of the parent company, DRM Limited, are available from the Registrar of Companies at the address shown below. |
|
|
| 8 |
Ultimate parent undertaking |
|
|
The company's immediate and ultimate parent undertaking is DRM Limited. The largest group in which the results of the company are consiolidated is that headed by DRM Limited, a company incorporated in the United Kingdom. The consolidated accounts of this company may be obtained from the Registrar of Companies, Companies House, Crown Way, Cardiff, CF14 3UZ. No other group accounts include the results of the company. |
