DISPLAY MODE LIMITED |
|
BALANCE SHEET |
AS AT 31 March 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
2016 |
|
|
|
2015 |
|
|
|
|
|
£ |
|
|
|
£ |
|
FIXED ASSETS |
Intangible assets |
2 |
|
|
|
- |
|
|
|
12,549 |
Tangible assets |
3 |
|
|
|
146,051 |
|
|
|
516,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,051 |
|
|
|
529,088 |
|
CURRENT ASSETS |
Stock |
111,091 |
|
|
|
269,370 |
Debtors |
2,631,850 |
|
|
|
960,188 |
Cash at bank and in hand |
551,737 |
|
|
|
341,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,294,678 |
|
|
|
1,571,440 |
|
CREDITORS: Amounts falling due |
1,442,498 |
|
|
|
618,078 |
within one year |
|
|
|
|
|
|
|
|
|
|
|
NET CURRENT ASSETS |
1,852,180 |
|
|
|
953,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
1,998,231 |
|
|
|
1,482,450 |
|
CREDITORS: Amounts falling due |
256,672 |
|
|
|
121,519 |
after more than one year |
|
Provisions for liabilities and charges |
- |
|
|
|
8,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
1,741,559 |
|
|
|
1,352,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
5 |
|
|
|
2 |
|
|
|
2 |
Profit and loss account |
1,741,557 |
|
|
|
1,352,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDER'S FUNDS |
1,741,559 |
|
|
|
1,352,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These abbreviated accounts have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and with the Financial Reporting Standard for Smaller Entities (effective January 2015). |
|
For the financial year ended 31 March 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006. |
|
Members have not required the company to obtain an audit in accordance with section 476 of the Act. |
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
|
Signed on behalf of the board of directors |
|
|
L Edwards |
Director |
|
Date approved by the board: 12 December 2016 |
|
|
Pensions |
|
|
The company operates a defined contribution pension scheme. The amount charged to the profit and loss account in respect of pension costs and other post-retirement benefits is the amount payable in the year. Differences between contributions payable and contributions actually paid in the year are shown as either accruals or prepayments in the balance sheet. |
|
|
Foreign currencies |
|
|
Transactions in foreign currencies are translated at the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the rate of exchange prevailing at that date. Exchange differences are taken into account in arriving at the operating profit or loss. |
|
2 |
INTANGIBLE ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
|
|
|
|
|
|
|
|
|
£ |
|
Cost |
|
At 1 April 2015 |
15,810 |
|
|
Additions |
268 |
|
|
Disposals |
(16,078) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March 2016 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated amounts written off |
|
At 1 April 2015 |
3,261 |
|
|
Disposals |
(3,261) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March 2016 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 1 April 2015 |
12,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March 2016 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
TANGIBLE ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
|
|
|
|
|
|
|
|
|
|
£ |
|
Cost |
|
At 1 April 2015 |
647,953 |
|
|
Additions |
178,876 |
|
|
Disposals |
(389,645) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March 2016 |
437,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation |
|
At 1 April 2015 |
131,414 |
|
|
Charge for year |
95,377 |
|
|
Revaluation |
64,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March 2016 |
291,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 1 April 2015 |
516,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March 2016 |
146,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
SECURITY |
|
|
|
|
|
|
|
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
|
Included within creditors are secured debts of: |
|
1,069,078 |
|
- |
|
|
5 |
SHARE CAPITAL |
|
|
|
|
|
Nominal value |
|
Number |
|
2016 |
|
2015 |
|
|
|
|
|
£ |
|
|
|
£ |
|
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
1 |
|
2 |
|
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
ULTIMATE PARENT COMPANY |
|
|
The company's parent and ultimate parent company is Ashbrook Rees Ltd by virtue of its 100% interest in the issued share capital of Display Mode Limited. Ashbrook Rees Ltd is incorporated in the United Kingdom. |