Noah Beers Limited - Abbreviated accounts 16.3

Noah Beers Limited - Abbreviated accounts 16.3


SC335515 1.1.15 31.12.15 31.12.15 Company accounts Private Limited Company FY true false true false true false true false Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3355152014-12-31SC3355152015-12-31SC3355152015-01-012015-12-31SC3355152013-12-31SC3355152014-01-012014-12-31SC3355152014-12-31SC335515ns12:Scotland2015-01-012015-12-31SC335515ns14:PoundSterling2015-01-012015-12-31SC335515ns7:Director12015-01-012015-12-31SC335515ns7:OrdinaryShareClass12015-01-012015-12-31SC335515ns7:RegisteredOffice2015-01-012015-12-31SC335515ns7:EntityAccountantsOrAuditors2015-01-012015-12-31SC335515ns5:NetGoodwill2015-01-012015-12-31SC335515ns5:PlantMachinery2015-01-012015-12-31SC335515ns5:FixturesFittings2015-01-012015-12-31SC335515ns5:MotorVehicles2015-01-012015-12-31SC335515ns5:ComputerEquipment2015-01-012015-12-31SC335515ns7:OrdinaryShareClass12015-12-31SC335515ns7:OrdinaryShareClass12014-12-31
REGISTERED NUMBER: SC335515 (Scotland)















ABBREVIATED UNAUDITED ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2015

FOR

NOAH BEERS LIMITED

NOAH BEERS LIMITED (REGISTERED NUMBER: SC335515)

CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015










Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

NOAH BEERS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2015







DIRECTOR: Ms P M Wetzel





REGISTERED OFFICE: c/o WEST Brewery
Suite 204 Templeton Business Centre
Binnie Place
Glasgow
G40 1AW





REGISTERED NUMBER: SC335515 (Scotland)





ACCOUNTANTS: Consilium Chartered Accountants
169 West George Street
Glasgow
G2 2LB

NOAH BEERS LIMITED (REGISTERED NUMBER: SC335515)

ABBREVIATED BALANCE SHEET
31 DECEMBER 2015

2015 2014
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 8,944 9,684
Tangible assets 3 687,105 781,855
696,049 791,539

CURRENT ASSETS
Stocks 133,539 149,978
Debtors 4 1,172,822 641,103
Cash at bank and in hand 69,778 132,820
1,376,139 923,901
CREDITORS
Amounts falling due within one year 5 968,234 658,919
NET CURRENT ASSETS 407,905 264,982
TOTAL ASSETS LESS CURRENT LIABILITIES 1,103,954 1,056,521

CREDITORS
Amounts falling due after more than one year 5 (181,203 ) (117,917 )

PROVISIONS FOR LIABILITIES (112,269 ) (126,055 )
NET ASSETS 810,482 812,549

CAPITAL AND RESERVES
Called up share capital 6 200 200
Share premium 49,970 49,970
Revaluation reserve 50,000 50,000
Profit and loss account 710,312 712,379
SHAREHOLDERS' FUNDS 810,482 812,549

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2015.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 December 2015 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the Company.

NOAH BEERS LIMITED (REGISTERED NUMBER: SC335515)

ABBREVIATED BALANCE SHEET - continued
31 DECEMBER 2015


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the director on 12 January 2017 and were signed by:





Ms P M Wetzel - Director


NOAH BEERS LIMITED (REGISTERED NUMBER: SC335515)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015


1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain
assets and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

Exemption from preparing a cash flow statement
Exemption has been taken from preparing a cash flow statement in accordance with the Financial Reporting Standard for
Smaller Entities (effective January 2015).

Turnover
The turnover shown in the profit and loss account represents the value of all goods sold during the year at selling price
exclusive of Value Added Tax. Sales are recognised at the point at which the Company has fulfilled its contractual
obligations and the risks and rewards attaching to the product, such as obsolescence, have been transferred to the
customer.

Goodwill
Goodwill arising on the acquisition of a business represents the excess of the cost of acquisition (being the cash paid and
the fair value of other consideration given) over the fair value of the separable net assets acquired. The fair value of the
acquired assets and liabilities are assessed in the year of acquisition and the subsequent year, which may impact on the
goodwill recognised. Goodwill is capitalised and written off on a straight line basis over its useful economic life of 20 years.

Provision is made for any impairment in its value. The useful economic life is the expected period over which the Company
expects to derive an economic benefit, and is reviewed on an annual basis.

Amortisation
Amortisation is calculated so as to write off the cost of an asset, net of anticipated disposal proceeds, over the estimated
useful economic life of that asset as follows:

Goodwill - 20 years straight line

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and machinery - 10% - 20% on cost
Fixtures and fittings - 20% straight line
Motor vehicles - 25% reducing balance
Computer equipment - 20% straight line

Tangible fixed assets are stated at cost or valuation less depreciation. Cost represents purchase price together with any
incidental costs of acquisition.

Assets that have been revalued are subject to subsequent revaluation every three or five years, or when there are
indications of a significant change in the value of the revalued assets. Assets are valued on an open market value basis.

Revaluation surpluses are taken to the revaluation reserve. Deficits on subsequent revaluations are charged to the profit
and loss account if they are considered to arise as a result of the consumption of the economic benefits provided by the
asset. Other deficits on revaluation are charged to the revaluation reserve up to the amount of the associated revaluation
surplus. Any excess deficits are charges to the profit and loss account.

Where an asset that was previously revalued is disposed of, its book value is eliminated and an appropriate transfer is
made from the revaluation reserve to the profit and loss reserve.

An amount equal to excess of the annual depreciation charge on revalued assets over the notional historical cost
depreciation charge on those assets is transferred annually from the revaluation reserve to the profit and loss reserve.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items. Cost represents purchase price.

NOAH BEERS LIMITED (REGISTERED NUMBER: SC335515)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2015


1. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date where transactions or events have occurred at that date that will result in an obligation to pay more tax, or a right to
pay less tax, or a right to receive repayments of tax.

Deferred tax assets are recognised only to the extent that the directors consider it more likely than not that there will be
suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred tax
assets and liabilities recognised have not been discounted.

Deferred tax is measured on a non-discounted basis at the average tax rates that are expected to apply in the periods in
which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

Hire purchase assets
Assets are capitalised in the balance sheet at their fair value and are depreciated over their useful lives.

The interest element of the repayment are charged in the profit and loss account over the period of the agreement.

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease
term.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme
are charged to the profit and loss account in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for as financial assets, financial liabilities or equity instruments,
according to the substance of the contractual arrangement.

Financial instruments which are assets are stated at cost less any provision for impairment. Financial liabilities are stated at
principal capital amounts outstanding at the year end. Issue costs relating to financial liabilities are deducted from the
outstanding balance and are amortised over the period to the due date for repayment of the financial liability.

An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of
its liabilities. A financial liability is any contractual arrangement for an entity to deliver cash to the holder of the associated
financial instrument.

Foreign currencies
Transactions denominated in foreign currencies are recorded at the rates of exchange ruling at the dates of the
transactions, or at an average rate for the period if the rates do not fluctuate significantly. Monetary assets and liabilities
are translated at year end exchange rates or, where appropriate, at rates of exchange fixed under the terms of the relevant
transaction. The resulting exchange rate differences are charged to the profit and loss account.

Research and development
Research expenditure is written off to the profit and loss account in the year in which it is incurred. Development
expenditure is written off in the same way unless the director is satisfied as to the technical, commercial and financial
viability of individual projects. In this situation, the expenditure is deferred and amortised over the period during which the
Company is expected to benefit.

NOAH BEERS LIMITED (REGISTERED NUMBER: SC335515)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2015


2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1 January 2015
and 31 December 2015 14,805
AMORTISATION
At 1 January 2015 5,121
Amortisation for year 740
At 31 December 2015 5,861
NET BOOK VALUE

At 31 December 2015 8,944
At 31 December 2014 9,684

3. TANGIBLE FIXED ASSETS
Total
£   
COST OR VALUATION
At 1 January 2015 1,112,959
Additions 39,795
At 31 December 2015 1,152,754
DEPRECIATION
At 1 January 2015 331,104
Charge for year 134,545
At 31 December 2015 465,649
NET BOOK VALUE
At 31 December 2015 687,105
At 31 December 2014 781,855

4. DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Debtors includes £258,749 (2013 - £234,279) falling due after more than one year.

5. CREDITORS

Creditors include an amount of £ 117,917 (2014 - £ 139,003 ) for which security has been given.

They also include the following debts falling due in more than five years:

2015 2014
£    £   
Repayable by instalments 18,552 59,917

NOAH BEERS LIMITED (REGISTERED NUMBER: SC335515)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2015


6. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2015 2014
value: £    £   
20,000 Ordinary £0.01 200 200

7. ULTIMATE PARENT COMPANY

Noah Beers Holdings Limited is regarded by the director as being the Company's ultimate parent company.