ACCOUNTS - Accounts


02164936 WILLOW MANAGEMENT LIMITED 2015-04-01 2016-03-30 false true 2016-03-30 02164936 2015-04-01 2016-03-30 02164936 2016-03-30 02164936 2015-03-31 02164936 c:FixturesFittingsToolsEquipment 2015-04-01 2016-03-30 02164936 d:OrdinaryShareClass1 2016-03-30 02164936 d:OrdinaryShareClass1 2015-03-31 02164936 d:OrdinaryShareClass1 2015-04-01 2016-03-30 02164936 d:Director1 2015-04-01 2016-03-30 02164936 c:InvestmentProperties 2015-03-31 02164936 c:InvestmentProperties 2016-03-30 xbrli:shares iso4217:GBP

Registered number:  02164936














WILLOW MANAGEMENT LIMITED
ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 MARCH 2016


 
WILLOW MANAGEMENT LIMITED
REGISTERED NUMBER: 02164936

ABBREVIATED BALANCE SHEET
AS AT 30 MARCH 2016

30 March
31 March
2016
2015
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
2
375
750
 
Investment property
3
1,250,000
1,250,000







1,250,375

1,250,750
 
CURRENT ASSETS





 
Debtors
122,849
126,645

 
Cash at bank

32,368
23,071







 
155,217
149,716
 
CREDITORS: amounts falling due within one year
4
(136,381)
(118,822)
 
NET CURRENT ASSETS


18,836

30,894
 
TOTAL ASSETS LESS CURRENT LIABILITIES
1,269,211
1,281,644
 
CREDITORS: amounts falling due after more than one year
5
(193,507)

(212,119)

NET ASSETS




 1,075,704


 1,069,525
  
CAPITAL AND RESERVES

 
Called up share capital
6
25,000
25,000
 
Investment property reserve
7
557,793
557,793
 
Profit and loss account
492,911
486,732
 
SHAREHOLDERS' FUNDS
 

 1,075,704

 1,069,525


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 30 March 2016 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


Page 1

 
WILLOW MANAGEMENT LIMITED
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 30 MARCH 2016

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 





N G Cowley
Director

Date: 23 March 2017

The notes on pages 3 to 5 form part of these financial statements.

Page 2

 
WILLOW MANAGEMENT LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 MARCH 2016

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements


The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention as modified by the revaluation of Investment properties and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures & fittings
-
25% straight line

1.4
Investment properties

Investment properties are included in the Balance sheet at their open market value in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015) and are not depreciated. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company.


2.TANGIBLE FIXED ASSETS



£


Cost 



At 1 April 2015 and 30 March 2016

47,616



Depreciation


At 1 April 2015
46,866

Charge for the year
375


At 30 March 2016

47,241




Net book value


At 30 March 2016
 375


At 31 March 2015

 750

Page 3

 
WILLOW MANAGEMENT LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 MARCH 2016

3.INVESTMENT PROPERTY



£


Valuation



At 1 April 2015 and 30 March 2016

 1,250,000


Comprising


Cost
692,208


Annual revaluation surplus/(deficit):

2013
557,792


At 30 March 2016

 1,250,000

The 2016 valuations were made by Mr. N.G. Cowley, a director, on an open market value for existing use basis.

Revaluation reserves

At 1 April 2015 and 30 March 2016


 557,793


4.CREDITORS:
Amounts falling due within one year

Bank loans amounting to £18,000 (2015: £18,000) are secured by fixed and floating charge on the assets of the Company..

 

5.CREDITORS:
Amounts falling due after more than one year
Bank loans and overdrafts included at £193,507 (2015: £212,119) are secured by a fixed and floating charge on the company's assets.


6.SHARE CAPITAL
       30 March
        31 March
        2016
        2015
        £

        £

Allotted, called up and fully paid



25,000 Ordinary shares of £1 each
 25,000
 25,000

Page 4

 
WILLOW MANAGEMENT LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 MARCH 2016

7.RESERVES

Investment property revaluation reserve
£


At 1 April 2015 and 30 March 2016

 557,793



8.RELATED PARTY TRANSACTIONS


Included in other debtors and other creditors are the following amounts do to/(from) Willow Management Limited.

        2016
        2015
        £

        £

Optionspace Limited
58,108
68,760
NG Cowley
(402)
(20,727)
Baker House Limited
(37,597)
(45,288)


The loans were unsecured and no interest was charged on the outstanding balances.


9.CONTROLLING PARTY

The company is controlled by N.G. Cowley.

Page 5