Smart Office Solution Limited - Period Ending 2016-07-31

Smart Office Solution Limited - Period Ending 2016-07-31


Smart Office Solution Limited 06122002 false 2015-08-01 2016-07-31 2016-07-31 The principal activity of the company is printing and copying solutions for industry. Digita Accounts Production Advanced 6.17.8165.0 Software true 06122002 2015-08-01 2016-07-31 06122002 2016-07-31 06122002 core:RetainedEarningsAccumulatedLosses 2016-07-31 06122002 core:ShareCapital 2016-07-31 06122002 core:CurrentFinancialInstruments 2016-07-31 06122002 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 06122002 core:FurnitureFittingsToolsEquipment 2016-07-31 06122002 core:LandBuildings 2016-07-31 06122002 core:MotorVehicles 2016-07-31 06122002 core:OtherPropertyPlantEquipment 2016-07-31 06122002 bus:SmallEntities 2015-08-01 2016-07-31 06122002 bus:AuditExemptWithAccountantsReport 2015-08-01 2016-07-31 06122002 bus:FullAccounts 2015-08-01 2016-07-31 06122002 bus:RegisteredOffice 2015-08-01 2016-07-31 06122002 bus:CompanySecretaryDirector2 2015-08-01 2016-07-31 06122002 bus:Director1 2015-08-01 2016-07-31 06122002 bus:Director2 2015-08-01 2016-07-31 06122002 bus:PrivateLimitedCompanyLtd 2015-08-01 2016-07-31 06122002 bus:Agent1 2015-08-01 2016-07-31 06122002 core:RetainedEarningsAccumulatedLosses 2015-08-01 2016-07-31 06122002 core:ShareCapital 2015-08-01 2016-07-31 06122002 core:ComputerEquipment 2015-08-01 2016-07-31 06122002 core:FurnitureFittings 2015-08-01 2016-07-31 06122002 core:FurnitureFittingsToolsEquipment 2015-08-01 2016-07-31 06122002 core:LandBuildings 2015-08-01 2016-07-31 06122002 core:MotorVehicles 2015-08-01 2016-07-31 06122002 core:OtherPropertyPlantEquipment 2015-08-01 2016-07-31 06122002 countries:AllCountries 2015-08-01 2016-07-31 06122002 2015-07-31 06122002 core:RetainedEarningsAccumulatedLosses 2015-07-31 06122002 core:ShareCapital 2015-07-31 06122002 core:FurnitureFittingsToolsEquipment 2015-07-31 06122002 core:LandBuildings 2015-07-31 06122002 core:MotorVehicles 2015-07-31 06122002 core:OtherPropertyPlantEquipment 2015-07-31 06122002 2014-08-01 2015-07-31 06122002 2015-07-31 06122002 core:RetainedEarningsAccumulatedLosses 2015-07-31 06122002 core:ShareCapital 2015-07-31 06122002 core:CurrentFinancialInstruments 2015-07-31 06122002 core:CurrentFinancialInstruments core:WithinOneYear 2015-07-31 06122002 core:FurnitureFittingsToolsEquipment 2015-07-31 06122002 core:LandBuildings 2015-07-31 06122002 core:MotorVehicles 2015-07-31 06122002 core:OtherPropertyPlantEquipment 2015-07-31 06122002 core:RetainedEarningsAccumulatedLosses 2014-08-01 2015-07-31 06122002 core:ShareCapital 2014-08-01 2015-07-31 06122002 2014-07-31 06122002 core:RetainedEarningsAccumulatedLosses 2014-07-31 06122002 core:ShareCapital 2014-07-31 iso4217:GBP xbrli:pure

Smart Office Solution Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2016

Thompson Elphick Limited
Chartered Certified Accountants
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG

 

Smart Office Solution Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 12

 

Smart Office Solution Limited

Company Information

Directors

Mr G S Smart

Mr G M Nebbeling

Mrs MJ Smart

Company secretary

Mrs MJ Smart

Registered office

Units 2 & 3 Nepicar Park
London Road
Wrotham
Kent
TN15 7AF

Accountants

Thompson Elphick Limited
Chartered Certified Accountants
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Smart Office Solution Limited
for the Year Ended 31 July 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Smart Office Solution Limited for the year ended 31 July 2016 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of Smart Office Solution Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Smart Office Solution Limited and state those matters that we have agreed to state to the Board of Directors of Smart Office Solution Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Smart Office Solution Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Smart Office Solution Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Smart Office Solution Limited. You consider that Smart Office Solution Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Smart Office Solution Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Thompson Elphick Limited
Chartered Certified Accountants
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG

27 April 2017

 

Smart Office Solution Limited

Statement of Comprehensive Income for the Year Ended 31 July 2016

Note

2016
£

2015
£

Profit for the year

 

155,444

76,278

Total comprehensive income for the year

 

155,444

76,278

 

Smart Office Solution Limited

(Registration number: 06122002)
Balance Sheet as at 31 July 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

263,372

28,377

Current assets

 

Stocks

5

100,000

100,000

Debtors

6

566,911

507,316

Cash at bank and in hand

 

510,070

228,315

 

1,176,981

835,631

Creditors: Amounts falling due within one year

7

(1,027,341)

(606,097)

Net current assets

 

149,640

229,534

Total assets less current liabilities

 

413,012

257,911

Provisions for liabilities

(4,978)

(5,321)

Net assets

 

408,034

252,590

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

407,934

252,490

Total equity

 

408,034

252,590

For the financial year ending 31 July 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Smart Office Solution Limited

(Registration number: 06122002)
Balance Sheet as at 31 July 2016

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 April 2017 and signed on its behalf by:
 

.........................................

Mr G S Smart

Director

 

Smart Office Solution Limited

Statement of Changes in Equity for the Year Ended 31 July 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 August 2015

100

252,490

252,590

Profit for the year

-

155,444

155,444

Total comprehensive income

-

155,444

155,444

At 31 July 2016

100

407,934

408,034

Share capital
£

Profit and loss account
£

Total
£

At 1 August 2014

100

204,212

204,312

Profit for the year

-

76,278

76,278

Total comprehensive income

-

76,278

76,278

Dividends

-

(28,000)

(28,000)

At 31 July 2015

100

252,490

252,590

 

Smart Office Solution Limited

Notes to the Financial Statements for the Year Ended 31 July 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Units 2 & 3 Nepicar Park
London Road
Wrotham
Kent
TN15 7AF

These financial statements were authorised for issue by the Board on 27 April 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% on reducing balance

Motor vehicles

25% on reducing balance

Computer equipment

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Smart Office Solution Limited

Notes to the Financial Statements for the Year Ended 31 July 2016

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Smart Office Solution Limited

Notes to the Financial Statements for the Year Ended 31 July 2016

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2015 - 20).

 

Smart Office Solution Limited

Notes to the Financial Statements for the Year Ended 31 July 2016

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 August 2015

-

58,895

29,883

-

Additions

208,325

9,519

1,750

33,750

At 31 July 2016

208,325

68,414

31,633

33,750

Depreciation

At 1 August 2015

-

34,248

26,153

-

Charge for the year

-

8,541

1,370

8,438

At 31 July 2016

-

42,789

27,523

8,438

Carrying amount

At 31 July 2016

208,325

25,625

4,110

25,312

At 31 July 2015

-

24,647

3,730

-

Total
£

Cost or valuation

At 1 August 2015

88,778

Additions

253,344

At 31 July 2016

342,122

Depreciation

At 1 August 2015

60,401

Charge for the year

18,349

At 31 July 2016

78,750

Carrying amount

At 31 July 2016

263,372

At 31 July 2015

28,377

Included within the net book value of land and buildings above is £Nil (2015 - £Nil) in respect of freehold land and buildings and £208,325 (2015 - £Nil) in respect of long leasehold land and buildings.
 

 

Smart Office Solution Limited

Notes to the Financial Statements for the Year Ended 31 July 2016

5

Stocks

2016
£

2015
£

Other inventories

100,000

100,000

6

Debtors

Note

2016
£

2015
£

Trade debtors

 

181,627

505,337

Amounts owed by group undertakings and undertakings in which the company has a participating interest

200,000

-

Other debtors

 

185,284

1,979

 

566,911

507,316

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

8

198,974

86,836

Trade creditors

 

584,506

235,474

Taxation and social security

 

68,466

122,742

Other creditors

 

175,395

161,045

 

1,027,341

606,097

 

Smart Office Solution Limited

Notes to the Financial Statements for the Year Ended 31 July 2016

8

Loans and borrowings

2016
£

2015
£

Current loans and borrowings

Bank borrowings

43,333

63,333

Bank overdrafts

7,030

-

Other borrowings

148,611

23,503

198,974

86,836

9

FRS 102 first year adoption

The financial statements for the year ending 30 June 2015 were prepared in accordance with United Kingdom Generally Accepted Accounting Practise (UK GAAP). The transition to Section 1A “Small Entities” of FRS 102 has had no impact on its reported financial position or financial performance. Accordingly, no reconciliations of its equity determined under old UK GAAP to its equity under Section 1A “Small Entities” of FRS 102 at 30 June 2015, or its profit determined under old UK GAAP at 30 June 2015 to its profit determined in accordance with Section 1A “Small Entities” of FRS 102 have been presented.