Krysallis Ltd - Filleted accounts


Krysallis Ltd
Registered number: 08782572
Balance Sheet
as at 31 December 2016
Notes 2016 2015
£ £
Fixed assets
Intangible assets 2 5,227 7,841
Tangible assets 3 3,168 4,088
8,395 11,929
Current assets
Debtors 4 349 10,975
Cash at bank and in hand 79,897 30,140
80,246 41,115
Creditors: amounts falling due within one year 5 (26,420) (20,869)
Net current assets 53,826 20,246
Net assets 62,221 32,175
Capital and reserves
Called up share capital 100 100
Profit and loss account 62,121 32,075
Shareholder's funds 62,221 32,175
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P J Lund
Director
Approved by the board on 3 May 2017
Krysallis Ltd
Notes to the Accounts
for the year ended 31 December 2016
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2016 13,068
At 31 December 2016 13,068
Amortisation
At 1 January 2016 5,227
Provided during the year 2,614
At 31 December 2016 7,841
Net book value
At 31 December 2016 5,227
At 31 December 2015 7,841
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2016 5,734
At 31 December 2016 5,734
Depreciation
At 1 January 2016 1,646
Charge for the year 920
At 31 December 2016 2,566
Net book value
At 31 December 2016 3,168
At 31 December 2015 4,088
4 Debtors 2016 2015
£ £
Trade debtors 349 1,953
Other debtors - 9,022
349 10,975
5 Creditors: amounts falling due within one year 2016 2015
£ £
Trade creditors 9,687 7,080
Corporation tax 14,016 12,667
Other creditors 2,717 1,122
26,420 20,869
6 Controlling party
The company is controlled by P J Lund (Director) by way of his 100% shareholding.
7 Other information
Krysallis Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Krysallis Ltd 08782572 false 2016-01-01 2016-12-31 2016-12-31 VT Final Accounts March 2017 P J Lund No description of principal activity 08782572 core:WithinOneYear 2015-12-31 08782572 core:ShareCapital 2015-12-31 08782572 core:RetainedEarningsAccumulatedLosses 2015-12-31 08782572 2016-01-01 2016-12-31 08782572 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 08782572 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 08782572 bus:Director40 2016-01-01 2016-12-31 08782572 1 2016-01-01 2016-12-31 08782572 2 2016-01-01 2016-12-31 08782572 core:Goodwill 2016-01-01 2016-12-31 08782572 core:PlantMachinery 2016-01-01 2016-12-31 08782572 countries:England 2016-01-01 2016-12-31 08782572 bus:FRS102 2016-01-01 2016-12-31 08782572 bus:FullAccounts 2016-01-01 2016-12-31 08782572 2016-12-31 08782572 core:WithinOneYear 2016-12-31 08782572 core:ShareCapital 2016-12-31 08782572 core:RetainedEarningsAccumulatedLosses 2016-12-31 08782572 core:Goodwill 2016-12-31 08782572 core:PlantMachinery 2016-12-31 08782572 2015-12-31 08782572 core:Goodwill 2015-12-31 08782572 core:PlantMachinery 2015-12-31 iso4217:GBP