Qorex Limited - Accounts to registrar - small 17.1.1

Qorex Limited - Accounts to registrar - small 17.1.1


IRIS Accounts Production v17.1.1.60 08135830 Board of Directors Board of Directors 1.4.16 31.3.17 31.3.17 false true false false false true false Ordinary A 0.01000 Ordinary B 0.01000 Ordinary F 0.01000 Ordinary G 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure081358302016-03-31081358302017-03-31081358302016-04-012017-03-31081358302015-03-31081358302015-04-012016-03-31081358302016-03-3108135830ns15:EnglandWales2016-04-012017-03-3108135830ns14:PoundSterling2016-04-012017-03-3108135830ns10:Director12016-04-012017-03-3108135830ns10:Director22016-04-012017-03-3108135830ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3108135830ns10:SmallEntities2016-04-012017-03-3108135830ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3108135830ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3108135830ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3108135830ns10:FullAccounts2016-04-012017-03-310813583012016-04-012017-03-3108135830ns10:OrdinaryShareClass12016-04-012017-03-3108135830ns10:OrdinaryShareClass22016-04-012017-03-3108135830ns10:OrdinaryShareClass42016-04-012017-03-3108135830ns10:OrdinaryShareClass52016-04-012017-03-3108135830ns10:Director32016-04-012017-03-3108135830ns10:Director42016-04-012017-03-3108135830ns10:Director52016-04-012017-03-3108135830ns10:CompanySecretary12016-04-012017-03-3108135830ns10:RegisteredOffice2016-04-012017-03-3108135830ns5:CurrentFinancialInstruments2017-03-3108135830ns5:CurrentFinancialInstruments2016-03-3108135830ns5:ShareCapital2017-03-3108135830ns5:ShareCapital2016-03-3108135830ns5:SharePremium2017-03-3108135830ns5:SharePremium2016-03-3108135830ns5:RetainedEarningsAccumulatedLosses2017-03-3108135830ns5:RetainedEarningsAccumulatedLosses2016-03-3108135830ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3108135830ns5:PatentsTrademarksLicencesConcessionsSimilar2016-04-012017-03-3108135830ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-04-012017-03-3108135830ns5:ComputerEquipment2016-04-012017-03-3108135830ns5:PatentsTrademarksLicencesConcessionsSimilar2016-03-3108135830ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-03-3108135830ns5:PatentsTrademarksLicencesConcessionsSimilar2017-03-3108135830ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-03-3108135830ns5:PatentsTrademarksLicencesConcessionsSimilar2016-03-3108135830ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-03-3108135830ns5:ComputerEquipment2016-03-3108135830ns5:ComputerEquipment2017-03-3108135830ns5:ComputerEquipment2016-03-3108135830ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3108135830ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3108135830ns10:OrdinaryShareClass12017-03-3108135830ns10:OrdinaryShareClass22017-03-3108135830ns10:OrdinaryShareClass42017-03-3108135830ns10:OrdinaryShareClass52017-03-31


REGISTERED NUMBER: 08135830 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

FOR

QOREX LTD

QOREX LTD (REGISTERED NUMBER: 08135830)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


QOREX LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2017







DIRECTORS: Philip Trickey
Paul Trickey
David McCaig
Nicholas Rixon
Christopher Stone





SECRETARY: Philip Trickey





REGISTERED OFFICE: 1 Paper Mews
330 High Street
Dorking
Surrey
RH4 2TU





REGISTERED NUMBER: 08135830 (England and Wales)





ACCOUNTANTS: Ellis Atkins
Chartered Accountants
1 Paper Mews
330 High Street
Dorking
Surrey
RH4 2TU

QOREX LTD (REGISTERED NUMBER: 08135830)

BALANCE SHEET
31 MARCH 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 252,642 101,629
Tangible assets 5 3,636 36
256,278 101,665

CURRENT ASSETS
Debtors 6 149,435 27,212
Cash at bank 217,188 5,984
366,623 33,196
CREDITORS
Amounts falling due within one year 7 77,042 88,431
NET CURRENT ASSETS/(LIABILITIES) 289,581 (55,235 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

545,859

46,430

CAPITAL AND RESERVES
Called up share capital 8 14,610 10,227
Share premium 693,799 98,182
Retained earnings (162,550 ) (61,979 )
SHAREHOLDERS' FUNDS 545,859 46,430

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

QOREX LTD (REGISTERED NUMBER: 08135830)

BALANCE SHEET - continued
31 MARCH 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 25 May 2017 and were signed on its behalf by:




Paul Trickey - Director



Philip Trickey - Director


QOREX LTD (REGISTERED NUMBER: 08135830)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1. STATUTORY INFORMATION

Qorex Ltd is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company transitioned to FRS 102 on the 1st April 2015 and these are the first set of financial statements
prepared in accordance with FRS 102 Section 1A. No transitional adjustments were required to the income and
expenditure or reserves of the company

Turnover
Turnover represents net invoiced sales of software licences and support, excluding value added tax.

Where the licence periods span the company's year end, the relevant proportion of income is shown as deferred
income in the financial statements.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of five years.

Development costs are being amortised evenly over their estimated useful life of five years.

Patents & licences
The Companies Act 2006 requires intangible fixed assets to be amortised over their estimated useful economic
lives. Amortisation is therefore provided over 5 years on a straight line basis based upon the estimated useful
economic life of the company's product.

Development costs
Development costs are capitalised in the balance sheet as an intangible fixed asset, as the expenditure meets the
criteria for capitalisation.

The Companies Act 2006 requires intangible fixed assets to be amortised over their estimated useful economic
lives. Amortisation is therefore provided over 5 years on a straight line basis based upon the estimated useful
economic life of the company's product.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or
substantively enacted by the balance sheet date.


QOREX LTD (REGISTERED NUMBER: 08135830)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Going concern justification
The company has made a loss before taxation for the year of £215,381 (2016- £27,997). The company received
investment of £600,000 during the year and this has been invested in developing the company's product and
recruiting staff to enable to company's development. Net current assets at the end of the year were £289,581
(2016- net current liabilities of £55,235). The directors are confident of obtaining further investment to continue
product development. As a result they have adopted the going concern basis of accounting.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 .

4. INTANGIBLE FIXED ASSETS
Patents
and Development
licences costs Totals
£    £    £   
COST
At 1 April 2016 641 154,830 155,471
Additions 450 227,184 227,634
At 31 March 2017 1,091 382,014 383,105
AMORTISATION
At 1 April 2016 385 53,457 53,842
Amortisation for year 218 76,403 76,621
At 31 March 2017 603 129,860 130,463
NET BOOK VALUE
At 31 March 2017 488 252,154 252,642
At 31 March 2016 256 101,373 101,629

QOREX LTD (REGISTERED NUMBER: 08135830)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

5. TANGIBLE FIXED ASSETS
Computer
equipment
£   
COST
At 1 April 2016 850
Additions 5,453
At 31 March 2017 6,303
DEPRECIATION
At 1 April 2016 814
Charge for year 1,853
At 31 March 2017 2,667
NET BOOK VALUE
At 31 March 2017 3,636
At 31 March 2016 36

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 20,364 25,304
Tax 114,810 -
VAT 11,908 834
Prepayments 2,353 1,074
149,435 27,212

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade creditors 13,969 11,266
Social security and other taxes 12,040 -
Other creditors 1,526 -
Directors' current accounts - 26,000
Directors' loan accounts - 20,550
Deferred income 24,619 3,840
Accrued expenses 24,888 26,775
77,042 88,431

QOREX LTD (REGISTERED NUMBER: 08135830)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
572,145 Ordinary A 1p 5,721 5,721
302,900 Ordinary B 1p 3,029 3,029
10,000 Ordinary F 1p 100 100
575,994 Ordinary G 1p 5,760 1,377
(2016 - 137,682
)
14,610 10,227

The following shares were issued during the year:

438,312 Ordinary G shares of 1p for cash of £600,000.