Tom McNulty Design Limited - Accounts


Tom McNulty Design Limited
Report and Accounts
For the Period Ended
30 September 2016
Company Number
09247993
Tom McNulty Design Limited
Report and Accounts
Year Ending 30 September 2016
Contents Page
Company Information 2
Report of the Directors 3
Profit and Loss Account 4
Balance Sheet 5
Notes to the Accounts 6 to 7
Company Information
Director
Mr Tom McNulty
Registered Office
2 The Precinct
Rest Bay
Porthcawl
Glamorgan
CF36 3RF
Tom McNulty Design Limited
Report of the Directors
The director presents a report and financial statements for the year ended 30 September 2016
Principal Activities
The principal activity of the company is the provision of contract services.
Directors
The directors who served during the period and their interest in the shares of the company at the
beginning and end of the period were as follows:
Ordinary Shares of 1GBP each
30 September 2016 30 September 2015
Mr Tom McNulty 100 100
Small Company
Advantage has been taken of special exemptions applicable to small companies in the preparation
of this report
Registered Office On behalf of the board
2 The Precinct
Rest Bay
Porthcawl _________________
CF36 3RF Mr Tom McNulty
This report was approved by the board on 10 June 2017 and signed on its behalf
Tom McNulty Design Limited
Trading and Profit and Loss Account
Year Ending 30 September 2016
Note 2016 2015
No. £ £
Turnover 1 56067 35030
Less Cost of Sales 0 0
-------- --------
Gross Profit 56067 35030
Administrative Expenses 21694 19146
-------- --------
Operating Profit 2 34373 15884
Interest Received 0 0
Interest Payable 0 0
-------- --------
Profit on Ordinary Activities Before Taxation 34373 15884
Taxation 4 7378 3147
-------- --------
Profit on Ordinary Activities After Taxation 26995 12737
Dividends Paid 28000 12750
-------- --------
Retained Surplus Transferred to Reserves 8 -1005 -13
===== =====
Total Recognised Gains And Losses
There are no other gains or losses for the year other than those going through the profit and loss
account.
Continuing Activities
All income and expenses are from continuing activities.
Tom McNulty Design Limited
Balance Sheet As At
30 September 2016
Note 2016 2016 2015 2015
No. £ £ £ £
Fixed Assets Intangible Assets 5 7000 0
Tangible Assets 5 1698 1091
-------- --------
Total Fixed Assets 5 8698 1091
Current Assets:
Bank account 9264 7330
Trade debtors 1146 2781
Work in progress 454 0
Directors loan account 0 0
-------- --------
10864 10111
Creditors:
Amounts Falling due Within One Year 6 20480 11115
-------- --------
Net Current Assets -9616 -1004
-------- --------
Total Assets Less Current Liabilities -918 87
===== =====
Capital and Reserves 2016 2015
£ £
Called up Share Capital 7 100 100
Profit and Loss Account 8 -1018 -13
-------- --------
Shareholders Funds 8 -918 87
===== =====
The financial statements are hereby approved by the board of directors.
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit
under section 477 of the Companies Act 2006.
Members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act
2006 with respect to accounting records and the preperation of accounts. This statement fully complies
with section 475 of the Companies Act 2006.
The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006
applicable to companies subject to the small companies regime.
Mr Tom McNulty 10 June 2017
____________________ (director) _________________ Date
Tom McNulty Design Limited
Notes to the Accounts
Year Ending 30 September 2016
1. Accounting Policies
(a) The accounts have been prepared under the Historical Cost Convention. The principal policies
which the directors have adopted within that convention are set out below.
(b) Depreciation is provided on tangible fixed assets each year in order to write their value down
over their estimated lives. The rates that apply are as follows:
Office equipment 40%
Plant and equipment 15%
(c) The charge for taxation is based on the profit for the year and takes into account taxation
deferred because of timing differences between the treatment of certain items for accounting and
taxation purposes. Provision for deferred taxation is made under the liability method only to the
extent that it is probable that the liability will become payable in the foreseeable future.
(d) Turnover is stated as invoices issued, net of value added tax payable.
2. Operating Profit 2016 2015
£ £
Operating profit is arrived at after charging:
Depreciation on tangible fixed assets 814 354
3. Directors Emoluments
The amounts received by the directors were as follows:
Management remuneration 9356 10300
4. Deferred Tax
No provision has been made in respect of deferred taxation. The total potential provision
would have been nil.
5. Fixed Assets Intangible
Fixed Asset Tangible Fixed Assets
Plant & Office Total
Cost Goodwill Cost Equipment Equipment £
Opening balance 0 Opening balance 895 550 1445
Additions 8750 Additions 0 1421 1421
Disposals 0 Revaluations 0 0 0
Closing balance 8750 Closing balance 895 1971 2866
Depreciation Depreciation
Opening balance 0 Opening balance 134 220 354
Charge for the year 1750 Charge for the year 114 700 814
Disposals 0 Revaluations 0 0 0
Closing balance 1750 Closing balance 248 920 1168
Net Book Value Net Book Value
Closing balance 7000 Closing balance 647 1051 1698
Tom McNulty Design Limited
Notes to the Accounts (Continued)
Year Ending 30 September 2016
6. Creditors: due within one year. 2016 2015
£ £
Creditors and accruals 645 565
Corporation tax 7378 3147
Paye and ni 275 275
VAT 2094 1261
Directors loan account 10088 5867
---------- ----------
20480 11115
====== ======
7. Share Capital
Allocated, called up and fully paid
Ordinary shares of one GBP each 100 100
====== ======
8. Shareholders Funds Share Profit & Shareholders
Capital Loss a/c Funds
£ £ £
Opening balance 100 -13 87
Results for the year 0 -1005 -1005
---------- ---------- ----------
28 February 2016 100 -1018 -918
====== ====== ======
9. Controlling Parties
A director and a controlling party of the company within the definition contained in FRS 8 is identified as:
Mr Tom McNulty
This is the end of the statutory financial statements
Tom McNulty Design Limited 09247993 false true 2015-10-01 2016-09-30 2016-09-30 true 09247993 2014-10-03 2015-09-30 09247993 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-10-03 2015-09-30 09247993 uk-bus:AllEntityOfficers 2014-10-03 2015-09-30 09247993 2015-10-01 2016-09-30 09247993 uk-bus:Director1 2015-10-01 2016-09-30 09247993 uk-bus:RegisteredOffice 2015-10-01 2016-09-30 09247993 uk-bus:OrdinaryShareClass1 2015-10-01 2016-09-30 09247993 uk-gaap:ComputerEquipment 2015-10-01 2016-09-30 09247993 uk-gaap:PlantMachinery 2015-10-01 2016-09-30 09247993 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-10-01 2016-09-30 09247993 uk-bus:AllEntityOfficers 2015-10-01 2016-09-30 09247993 uk-gaap:NetGoodwill 2015-10-01 2016-09-30 09247993 2016-09-30 09247993 uk-gaap:NetGoodwill 2016-09-30 09247993 uk-gaap:PlantMachinery 2016-09-30 09247993 uk-bus:OrdinaryShareClass1 2016-09-30 09247993 2015-09-30 09247993 uk-gaap:NetGoodwill 2015-09-30 09247993 uk-gaap:PlantMachinery 2015-09-30 iso4217:GBP