EARLYWORLD_LIMITED - Accounts


EARLYWORLD LIMITED
Company Registration No. 02681662 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
EARLYWORLD LIMITED
COMPANY INFORMATION
Directors
Mr P A Edwards
Mr J N Edwards
Miss V J Edwards
Mrs B Edwards
Mrs E K Snooke
Company number
02681662
Registered office
Earlyworld House
7 Darwin Court
Oxon Business Park
Shrewsbury
Shropshire
SY3 5AL
Accountants
Dyke Yaxley Limited
1 Brassey Road
Old Potts Way
Shrewsbury
Shropshire
SY3 7FA
EARLYWORLD LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
EARLYWORLD LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,861,369
1,886,541
Current assets
Debtors
4
1,787,612
1,423,673
Cash at bank and in hand
285,688
320,433
2,073,300
1,744,106
Creditors: amounts falling due within one year
5
(498,224)
(452,579)
Net current assets
1,575,076
1,291,527
Total assets less current liabilities
3,436,445
3,178,068
Provisions for liabilities
(44,035)
(45,960)
Net assets
3,392,410
3,132,108
Capital and reserves
Called up share capital
6
1,497,695
1,497,695
Profit and loss reserves
1,894,715
1,634,413
Total equity
3,392,410
3,132,108

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

EARLYWORLD LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 4 July 2017 and are signed on its behalf by:
Mr J N Edwards
Director
Company Registration No. 02681662
EARLYWORLD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

Earlyworld Limited is a private company limited by shares incorporated in England and Wales. The registered office is Earlyworld House, 7 Darwin Court, Oxon Business Park, Shrewsbury, Shropshire, SY3 5AL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Earlyworld Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 10.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates., and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Nil
Land and buildings Leasehold
Straight line 10-15 years
Plant and machinery
Between 20% and 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

EARLYWORLD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss,

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

EARLYWORLD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.  The deferred tax balance has not been discounted.
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 135 (2016 - 127).

EARLYWORLD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2016
2,639,127
392,369
3,031,496
Additions
1,182
17,096
18,278
At 31 March 2017
2,640,309
409,465
3,049,774
Depreciation and impairment
At 1 April 2016
779,543
365,412
1,144,955
Depreciation charged in the year
29,265
14,185
43,450
At 31 March 2017
808,808
379,597
1,188,405
Carrying amount
At 31 March 2017
1,831,501
29,868
1,861,369
At 31 March 2016
1,859,584
26,957
1,886,541
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
8,304
(446)
Other debtors
1,779,308
1,424,119
1,787,612
1,423,673
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
196,269
195,849
Corporation tax
111,296
82,246
Other taxation and social security
27,164
25,303
Other creditors
163,495
149,181
498,224
452,579
EARLYWORLD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,497,695 Ordinary shares of £1 each
1,497,695
1,497,695
7
Financial commitments, guarantees and contingent liabilities

Amounts contracted for but not provided in the financial statements:

8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
5,100
5,100
9
Directors' transactions

Dividends totalling £164,658 (2016 - £91,318) were paid in the year in respect of shares held by the company's directors.

10
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 April
31 March
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
2,941,280
3,146,669
Adjustments arising from transition to FRS 102:
Holiday Pay Accrual
1
-
(14,561)
Equity reported under FRS 102
2,941,280
3,132,108
EARLYWORLD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
10
Reconciliations on adoption of FRS 102
(Continued)
- 8 -
Reconciliation of profit for the financial period
2016
Notes
£
Profit as reported under previous UK GAAP
296,706
Adjustments arising from transition to FRS 102:
Holiday Pay Accrual
1
(14,561)
Profit reported under FRS 102
282,145
Notes to reconciliations on adoption of FRS 102
1. Holiday Pay Accrual

Earlyworld Limited did not make provisions for holiday pay (i.e. holiday earned but not taken prior to the year end). FRS102 requires the cost of short term compensated absences to be recognised when employees render the service that increases their entitlement.

 

Consequently, an additional accrual at 31 March 2016 is £14,561 and the effect on profit for the year ended 31 March 2016 is an additional expense of £14,561.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.110No description of principal activity2017-07-04026816622016-04-012017-03-3102681662bus:Director12016-04-012017-03-3102681662bus:Director22016-04-012017-03-3102681662bus:Director32016-04-012017-03-3102681662bus:Director42016-04-012017-03-3102681662bus:Director52016-04-012017-03-3102681662bus:RegisteredOffice2016-04-012017-03-31026816622017-03-31026816622016-03-3102681662core:LandBuildings2017-03-3102681662core:OtherPropertyPlantEquipment2017-03-3102681662core:LandBuildings2016-03-3102681662core:OtherPropertyPlantEquipment2016-03-3102681662core:CurrentFinancialInstruments2017-03-3102681662core:CurrentFinancialInstruments2016-03-3102681662core:ShareCapital2017-03-3102681662core:ShareCapital2016-03-3102681662core:RetainedEarningsAccumulatedLosses2017-03-3102681662core:RetainedEarningsAccumulatedLosses2016-03-3102681662core:LandBuildingscore:OwnedOrFreeholdAssets2016-04-012017-03-3102681662core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-04-012017-03-3102681662core:PlantMachinery2016-04-012017-03-3102681662core:LandBuildings2016-03-3102681662core:OtherPropertyPlantEquipment2016-03-31026816622016-03-3102681662core:LandBuildings2016-04-012017-03-3102681662core:OtherPropertyPlantEquipment2016-04-012017-03-3102681662core:Non-currentFinancialInstruments2017-03-3102681662core:Non-currentFinancialInstruments2016-03-3102681662bus:PrivateLimitedCompanyLtd2016-04-012017-03-3102681662bus:FRS1022016-04-012017-03-3102681662bus:AuditExemptWithAccountantsReport2016-04-012017-03-3102681662bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP