Mundford Poultry Limited - Period Ending 2017-03-31

Mundford Poultry Limited - Period Ending 2017-03-31


Mundford Poultry Limited 01602359 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is poultry rearing for meat. Digita Accounts Production Advanced 6.18.8247.0 Software true 01602359 2016-04-01 2017-03-31 01602359 2017-03-31 01602359 core:RetainedEarningsAccumulatedLosses 2017-03-31 01602359 core:ShareCapital 2017-03-31 01602359 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-03-31 01602359 core:CurrentFinancialInstruments 2017-03-31 01602359 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 01602359 core:Non-currentFinancialInstruments 2017-03-31 01602359 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 01602359 core:MoreThanFiveYears 1 2017-03-31 01602359 core:LandBuildings 2017-03-31 01602359 core:OtherPropertyPlantEquipment 2017-03-31 01602359 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2017-03-31 01602359 1 2017-03-31 01602359 bus:SmallEntities 2016-04-01 2017-03-31 01602359 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 01602359 bus:FullAccounts 2016-04-01 2017-03-31 01602359 bus:RegisteredOffice 2016-04-01 2017-03-31 01602359 bus:Director2 2016-04-01 2017-03-31 01602359 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 01602359 core:LandBuildings 2016-04-01 2017-03-31 01602359 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 01602359 core:PlantMachinery 2016-04-01 2017-03-31 01602359 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2016-04-01 2017-03-31 01602359 1 2016-04-01 2017-03-31 01602359 countries:England 2016-04-01 2017-03-31 01602359 2016-03-31 01602359 core:LandBuildings 2016-03-31 01602359 core:OtherPropertyPlantEquipment 2016-03-31 01602359 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2016-03-31 01602359 2015-04-01 2016-03-31 01602359 2016-03-31 01602359 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-03-31 01602359 core:ShareCapital 2016-03-31 01602359 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-03-31 01602359 core:CurrentFinancialInstruments 2016-03-31 01602359 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 01602359 core:CurrentFinancialInstruments core:RestatedAmount 2016-03-31 01602359 core:Non-currentFinancialInstruments 2016-03-31 01602359 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 01602359 core:MoreThanFiveYears 1 2016-03-31 01602359 core:LandBuildings 2016-03-31 01602359 core:OtherPropertyPlantEquipment 2016-03-31 01602359 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2016-03-31 01602359 core:RestatedAmount 2016-03-31 01602359 1 2016-03-31 01602359 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2015-03-31 iso4217:GBP xbrli:pure

Registration number: 01602359

Mundford Poultry Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

Mundford Poultry Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 10

 

Mundford Poultry Limited

(Registration number: 01602359)
Balance Sheet as at 31 March 2017

Note

   

2017
£

2017
£

(As restated)

2016
£

(As restated)

2016
£

Fixed assets

   

 

Tangible assets

4

 

2,492,688

 

2,267,101

Current assets

   

 

Debtors

6

588,388

 

683,563

 

Other financial assets

5

42,856

 

18,674

 

Cash at bank and in hand

 

-

 

430,685

 

 

631,244

 

1,132,922

 

Creditors: Amounts falling due within one year

7

(370,873)

 

(404,649)

 

Net current assets

   

260,371

 

728,273

Total assets less current liabilities

   

2,753,059

 

2,995,374

Creditors: Amounts falling due after more than one year

7

 

(2,386,942)

 

(2,626,936)

Provisions for liabilities

 

(166,262)

 

(134,884)

Net assets

   

199,855

 

233,554

Capital and reserves

   

 

Called up share capital

2

 

2

 

Profit and loss account

199,853

 

233,552

 

Total equity

   

199,855

 

233,554

 

Mundford Poultry Limited

(Registration number: 01602359)
Balance Sheet as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 June 2017 and signed on its behalf by:
 

.........................................

A R Boyce

Director

 

Mundford Poultry Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
6 Lower Baxter Street
Bury St Edmunds
Suffolk
IP33 1ET

These financial statements were authorised for issue by the Board on 30 June 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold Property

Straight line over life of lease

Plant & Machinery

Straight line over 10-15 years and 25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Mundford Poultry Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2016 - 5).

 

Mundford Poultry Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Land and buildings
£

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

2,506,746

769,613

3,276,359

Additions

284,251

119,902

404,153

At 31 March 2017

2,790,997

889,515

3,680,512

Depreciation

At 1 April 2016

801,842

207,416

1,009,258

Charge for the year

117,698

60,868

178,566

At 31 March 2017

919,540

268,284

1,187,824

Carrying amount

At 31 March 2017

1,871,457

621,231

2,492,688

At 31 March 2016

1,704,904

562,197

2,267,101

Included within the net book value of land and buildings above is £1,871,456 (2016 - £1,704,904) in respect of long leasehold land and buildings.
 

 

Mundford Poultry Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Current financial assets

Cost

At 1 April 2016

80,101

80,101

Additions

69,314

69,314

Disposals

(35,601)

(35,601)

At 31 March 2017

113,814

113,814

Fair value adjustment

At 1 April 2016

61,427

61,427

Fair value adjustment in the period

26,499

26,499

Adjustments resulting from a disposal

(16,968)

(16,968)

At 31 March 2017

70,958

70,958

Carrying amount

At 31 March 2017

42,856

42,856

At 31 March 2016

18,674

18,674

6

Debtors

Note

2017
£

(As restated)

2016
£

Trade debtors

 

59,022

67,959

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

262,327

262,327

Other debtors

 

267,039

353,277

Total current trade and other debtors

 

588,388

683,563

 

Mundford Poultry Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

275,371

226,177

Trade creditors

 

43,948

138,138

Taxation and social security

 

18,383

2,273

Other creditors

 

33,171

38,061

 

370,873

404,649

Due after one year

 

Loans and borrowings

8

2,386,942

2,626,936

2017
£

2016
£

After more than five years by instalments

1,397,791

1,653,681

1,397,791

1,653,681

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

2,386,942

2,626,936

2017
£

2016
£

Current loans and borrowings

Bank borrowings

235,121

226,177

Bank overdrafts

40,250

-

275,371

226,177

Bank borrowings

The aggregate value of the loans at year end is £2,622,063 (2016 - £2,853,113).

Each bank loan is secured by a first legal charge over the Mundford Poultry land and buildings, by a fixed and floating charge over all the other assets of the company and by personal guarantees of £60,000 by each of AR Boyce and DR Parker.

 

Mundford Poultry Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

9

Related party transactions

Loans from related parties

2017

Entities with joint control or significant influence
£

At start of period

262,327

At end of period

262,327

2016

Entities with joint control or significant influence
£

At start of period

262,327

At end of period

262,327

Terms of loans from related parties

The loan is interest free and repayable on demand.
 

10

Financial instruments

Categorisation of financial instruments

2017
£

2016
£

Financial assets measured at fair value through profit or loss

42,856

18,674

42,856

18,674

Financial assets measured at fair value

Interest rate cap
A valuation has been obtained from the bank providing the derivative.

The fair value is £42,856 (2016 - £18,674) and the change in value included in profit or loss is £26,499 (2016 - £17,578).

 

Mundford Poultry Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

11

Transition to FRS 102

Balance Sheet at 1 April 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

2,034,540

-

-

2,034,540

Current assets

 

Debtors

 

657,669

(20,767)

-

636,902

Other financial assets

 

-

20,767

(20,116)

651

Cash at bank and in hand

 

189,244

-

-

189,244

 

846,913

-

(20,116)

826,797

Creditors: Amounts falling due within one year

 

(224,708)

-

-

(224,708)

Net current assets/(liabilities)

 

622,205

-

(20,116)

602,089

Total assets less current liabilities

 

2,656,745

-

(20,116)

2,636,629

Creditors: Amounts falling due after more than one year

 

(2,397,099)

-

-

(2,397,099)

Provisions for liabilities

 

(99,496)

-

-

(99,496)

Net assets/(liabilities)

 

160,150

-

(20,116)

140,034

Capital and reserves

 

Called up share capital

 

2

-

-

2

Profit and loss account

 

160,148

-

(20,116)

140,032

Total equity

 

160,150

-

(20,116)

140,034

 

Mundford Poultry Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Balance Sheet at 31 March 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

2,267,101

-

-

2,267,101

Current assets

 

Debtors

 

735,481

(51,918)

-

683,563

Other financial assets

 

-

51,918

(33,244)

18,674

Cash at bank and in hand

 

430,685

-

-

430,685

 

1,166,166

-

(33,244)

1,132,922

Creditors: Amounts falling due within one year

 

(404,649)

-

-

(404,649)

Net current assets/(liabilities)

 

761,517

-

(33,244)

728,273

Total assets less current liabilities

 

3,028,618

-

(33,244)

2,995,374

Creditors: Amounts falling due after more than one year

 

(2,626,936)

-

-

(2,626,936)

Provisions for liabilities

 

(134,884)

-

-

(134,884)

Net assets/(liabilities)

 

266,798

-

(33,244)

233,554

Capital and reserves

 

Called up share capital

 

2

-

-

2

Profit and loss account

 

266,796

-

(33,244)

233,552

Total equity

 

266,798

-

(33,244)

233,554