Plantabox Limited - Accounts to registrar - small 17.2

Plantabox Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.0.336 06528527 Board of Directors Board of Directors 1.1.16 31.12.16 31.12.16 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065285272015-12-31065285272016-12-31065285272016-01-012016-12-31065285272015-03-31065285272015-04-012015-12-31065285272015-12-3106528527ns15:EnglandWales2016-01-012016-12-3106528527ns14:PoundSterling2016-01-012016-12-3106528527ns10:Director12016-01-012016-12-3106528527ns10:Director22016-01-012016-12-3106528527ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3106528527ns10:SmallEntities2016-01-012016-12-3106528527ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3106528527ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3106528527ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3106528527ns10:FullAccounts2016-01-012016-12-310652852712016-01-012016-12-3106528527ns10:Director32016-01-012016-12-3106528527ns10:RegisteredOffice2016-01-012016-12-3106528527ns5:CurrentFinancialInstruments2016-12-3106528527ns5:CurrentFinancialInstruments2015-12-3106528527ns5:ShareCapital2016-12-3106528527ns5:ShareCapital2015-12-3106528527ns5:RetainedEarningsAccumulatedLosses2016-12-3106528527ns5:RetainedEarningsAccumulatedLosses2015-12-3106528527ns5:NetGoodwill2016-01-012016-12-3106528527ns5:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3106528527ns5:PatentsTrademarksLicencesConcessionsSimilar2016-01-012016-12-3106528527ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-01-012016-12-3106528527ns5:NetGoodwill2015-12-3106528527ns5:IntangibleAssetsOtherThanGoodwill2015-12-3106528527ns5:NetGoodwill2016-12-3106528527ns5:IntangibleAssetsOtherThanGoodwill2016-12-3106528527ns5:NetGoodwill2015-12-3106528527ns5:IntangibleAssetsOtherThanGoodwill2015-12-3106528527ns5:PlantMachinery2015-12-3106528527ns5:PlantMachinery2016-01-012016-12-3106528527ns5:PlantMachinery2016-12-3106528527ns5:PlantMachinery2015-12-3106528527ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3106528527ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3106528527ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3106528527ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3106528527ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-31


REGISTERED NUMBER: 06528527 (England and Wales)
















Unaudited financial statements

for the year ended 31st December 2016

For

PLANTABOX LIMITED

PLANTABOX LIMITED (REGISTERED NUMBER: 06528527)






Contents of the financial statements
for the year ended 31st December 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PLANTABOX LIMITED

Company information
for the year ended 31st December 2016







DIRECTORS: D R Wilson
M E Humphries
Mrs L A Wilson





REGISTERED OFFICE: Unit 5 Clyst Units
Cofton Road
Marsh Barton
Exeter
Devon
EX2 8QW





REGISTERED NUMBER: 06528527 (England and Wales)





ACCOUNTANTS: Barkers
No 7 Sportsmans
Camelford
Cornwall
PL32 9QT

PLANTABOX LIMITED (REGISTERED NUMBER: 06528527)

Balance sheet
31st December 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 26,778 34,923
Tangible assets 5 33,210 38,276
59,988 73,199

CURRENT ASSETS
Stocks 42,500 30,000
Debtors 6 40,282 33,164
Cash at bank 25,033 55,290
107,815 118,454
CREDITORS
Amounts falling due within one year 7 76,135 75,966
NET CURRENT ASSETS 31,680 42,488
TOTAL ASSETS LESS CURRENT
LIABILITIES

91,668

115,687

PROVISIONS FOR LIABILITIES 5,732 6,546
NET ASSETS 85,936 109,141

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 85,934 109,139
SHAREHOLDERS' FUNDS 85,936 109,141

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

PLANTABOX LIMITED (REGISTERED NUMBER: 06528527)

Balance sheet - continued
31st December 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 6th July 2017 and were signed on its behalf by:




D R Wilson - Director



M E Humphries - Director


PLANTABOX LIMITED (REGISTERED NUMBER: 06528527)

Notes to the financial statements
for the year ended 31st December 2016

1. STATUTORY INFORMATION

Plantabox Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less
any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

Web site design are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant & machinery15% per annum, reducing balance
Plant & machinery - finance leased 50% per annum, on cost
Fixtures & fittings15% per annum, reducing balance
Computer equipment33% per annum, on cost


Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are
depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of
the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PLANTABOX LIMITED (REGISTERED NUMBER: 06528527)

Notes to the financial statements - continued
for the year ended 31st December 2016

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1st January 2016 79,000 11,814 90,814
Additions - 250 250
At 31st December 2016 79,000 12,064 91,064
AMORTISATION
At 1st January 2016 44,767 11,124 55,891
Charge for year 7,900 495 8,395
At 31st December 2016 52,667 11,619 64,286
NET BOOK VALUE
At 31st December 2016 26,333 445 26,778
At 31st December 2015 34,233 690 34,923

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1st January 2016 103,740
Additions 5,775
Disposals (9,671 )
At 31st December 2016 99,844
DEPRECIATION
At 1st January 2016 65,464
Charge for year 10,354
Eliminated on disposal (9,184 )
At 31st December 2016 66,634
NET BOOK VALUE
At 31st December 2016 33,210
At 31st December 2015 38,276

PLANTABOX LIMITED (REGISTERED NUMBER: 06528527)

Notes to the financial statements - continued
for the year ended 31st December 2016

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under finance leases are as follows:

Plant and
machinery
etc
£   
COST
At 1st January 2016 16,995
Transfer to ownership (16,995 )
At 31st December 2016 -
DEPRECIATION
At 1st January 2016 14,882
Transfer to ownership (14,882 )
At 31st December 2016 -
NET BOOK VALUE
At 31st December 2016 -
At 31st December 2015 2,113

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 31,328 23,131
Other debtors 8,954 10,033
40,282 33,164

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Finance leases - 6,253
Trade creditors 36,922 12,268
Taxation and social security 37,513 52,296
Other creditors 1,700 5,149
76,135 75,966

8. RELATED PARTY DISCLOSURES

Dividends of £5,000 each were paid to Lavender Dog Limited and to Mr M Humphries .

Management and consultancy fees of £35,000 each were also paid to Lavender Dog Limited and a partnership of
which Mr M Humphries is a partner.

There is no ultimate controlling party