Pure Dental Laboratory Ltd Company Accounts

false false false false false false false false false true false false false false false false false No description of principal activity 2016-04-01 Sage Accounts Production Advanced 2017 Update 1 - FRS xbrli:pure xbrli:shares iso4217:GBP 07188885 2016-04-01 2017-03-31 07188885 2017-03-31 07188885 2016-03-31 07188885 2015-04-01 2016-03-31 07188885 2016-03-31 07188885 2015-03-31 07188885 core:FurnitureFittings 2016-04-01 2017-03-31 07188885 bus:Director3 2016-04-01 2017-03-31 07188885 bus:Director4 2016-04-01 2017-03-31 07188885 bus:Director5 2016-04-01 2017-03-31 07188885 core:LandBuildings 2016-03-31 07188885 core:PlantMachinery 2016-03-31 07188885 core:FurnitureFittings 2016-03-31 07188885 core:LandBuildings 2017-03-31 07188885 core:PlantMachinery 2017-03-31 07188885 core:FurnitureFittings 2017-03-31 07188885 core:LandBuildings 2016-04-01 2017-03-31 07188885 core:PlantMachinery 2016-04-01 2017-03-31 07188885 core:WithinOneYear 2017-03-31 07188885 core:WithinOneYear 2016-03-31 07188885 core:AfterOneYear 2017-03-31 07188885 core:AfterOneYear 2016-03-31 07188885 core:ShareCapital 2017-03-31 07188885 core:ShareCapital 2016-03-31 07188885 core:RetainedEarningsAccumulatedLosses 2017-03-31 07188885 core:RetainedEarningsAccumulatedLosses 2016-03-31 07188885 core:BetweenOneFiveYears 2017-03-31 07188885 core:BetweenOneFiveYears 2016-03-31 07188885 core:LandBuildings 2016-03-31 07188885 core:PlantMachinery 2016-03-31 07188885 core:FurnitureFittings 2016-03-31 07188885 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2017-03-31 07188885 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2016-03-31 07188885 bus:Director3 2016-03-31 07188885 bus:Director3 2017-03-31 07188885 bus:Director4 2016-03-31 07188885 bus:Director4 2017-03-31 07188885 bus:Director5 2016-03-31 07188885 bus:Director3 2015-03-31 07188885 bus:Director3 2016-03-31 07188885 bus:Director4 2016-03-31 07188885 bus:Director5 2016-03-31 07188885 bus:Director3 2015-04-01 2016-03-31 07188885 bus:Director4 2015-04-01 2016-03-31 07188885 bus:Director5 2015-04-01 2016-03-31 07188885 bus:FRS102 2016-04-01 2017-03-31 07188885 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 07188885 bus:FullAccounts 2016-04-01 2017-03-31 07188885 bus:SmallCompaniesRegimeForAccounts 2016-04-01 2017-03-31 07188885 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 07188885 core:LandBuildings core:LongLeaseholdAssets 2016-04-01 2017-03-31 07188885 core:OfficeEquipment 2016-03-31 07188885 core:OfficeEquipment 2016-04-01 2017-03-31 07188885 core:OfficeEquipment 2017-03-31
COMPANY REGISTRATION NUMBER: 07188885
Pure Dental Laboratory Ltd
Filleted Unaudited Financial Statements
31 March 2017
Pure Dental Laboratory Ltd
Financial Statements
year ended 31 March 2017
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Pure Dental Laboratory Ltd
Statement of Financial Position
31 March 2017
2017
2016
Note
£
£
£
Fixed assets
Tangible assets
5
163,210
177,171
Current assets
Stocks
13,577
10,554
Debtors
6
147,275
139,941
Cash at bank and in hand
51,510
75,564
---------
---------
212,362
226,059
Creditors: amounts falling due within one year
7
208,634
194,745
---------
---------
Net current assets
3,728
31,314
---------
---------
Total assets less current liabilities
166,938
208,485
Creditors: amounts falling due after more than one year
8
15,782
39,199
Provisions
Taxation including deferred tax
( 32,642)
---------
---------
Net assets
118,514
169,286
---------
---------
Capital and reserves
Called up share capital
4
4
Profit and loss account
118,510
169,282
---------
---------
Members funds
118,514
169,286
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Pure Dental Laboratory Ltd
Statement of Financial Position (continued)
31 March 2017
These financial statements were approved by the board of directors and authorised for issue on 2 August 2017 , and are signed on behalf of the board by:
J B Leonard
D Leonard
Director
Director
H James
Director
Company registration number: 07188885
Pure Dental Laboratory Ltd
Notes to the Financial Statements
year ended 31 March 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Wiston House, 1 Wiston Avenue, Worthing, West Sussex, BN14 7QL.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 April 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 11.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold
-
over the lease period
Plant and machinery
-
over 5 years
Fixtures and fittings
-
15% reducing balance
Total office equipment
-
between 2 and 5 years
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
4. Employee numbers
The average number of persons employed by the company during the year, including the directors, amounted to 12 (2016: 11 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
£
Cost
At 1 April 2016
5,933
221,221
59,469
18,582
305,205
Additions
39,078
2,872
2,357
44,307
Disposals
( 5,999)
( 5,999)
-------
---------
--------
--------
---------
At 31 March 2017
5,933
254,300
62,341
20,939
343,513
-------
---------
--------
--------
---------
Depreciation
At 1 April 2016
102,838
11,968
13,228
128,034
Charge for the year
2,297
39,960
7,440
4,171
53,868
Disposals
( 1,599)
( 1,599)
-------
---------
--------
--------
---------
At 31 March 2017
2,297
141,199
19,408
17,399
180,303
-------
---------
--------
--------
---------
Carrying amount
At 31 March 2017
3,636
113,101
42,933
3,540
163,210
-------
---------
--------
--------
---------
At 31 March 2016
5,933
118,383
47,501
5,354
177,171
-------
---------
--------
--------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant and machinery
£
At 31 March 2017
42,025
--------
At 31 March 2016
64,764
--------
6. Debtors
2017
2016
£
£
Trade debtors
136,952
135,020
Other debtors
10,323
4,921
---------
---------
147,275
139,941
---------
---------
7. Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
61,203
94,615
Corporation tax
50,529
15,388
Social security and other taxes
7,134
6,106
Other creditors
89,768
78,636
---------
---------
208,634
194,745
---------
---------
8. Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
15,782
39,199
--------
--------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2017
2016
£
£
Not later than 1 year
45,210
45,210
Later than 1 year and not later than 5 years
26,373
71,583
--------
---------
71,583
116,793
--------
---------
10. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2017
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
J B Leonard
( 20,249)
196
( 20,053)
D Leonard
( 20,146)
196
( 19,950)
H James
( 1,029)
1,029
--------
-------
--------
( 41,424)
1,421
( 40,003)
--------
-------
--------
2016
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
J B Leonard
( 103)
( 20,146)
( 20,249)
D Leonard
( 20,146)
( 20,146)
H James
( 1,029)
( 1,029)
----
--------
--------
( 103)
( 41,321)
( 41,424)
----
--------
--------
At 31 March 2017 the company owed £40,003 (2016 £41,424) to the directors.
11. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 April 2015.
No transitional adjustments were required in equity or profit or loss for the year.