Euroclean (NI) Ltd - Period Ending 2016-12-31

Euroclean (NI) Ltd - Period Ending 2016-12-31


Euroclean (NI) Ltd NI603928 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is dry cleaning, and rental of clothing and mats to businesses. Digita Accounts Production Advanced 6.18.8247.0 Software true NI603928 2016-01-01 2016-12-31 NI603928 2016-12-31 NI603928 core:RetainedEarningsAccumulatedLosses 2016-12-31 NI603928 core:ShareCapital 2016-12-31 NI603928 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 NI603928 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 NI603928 bus:SmallEntities 2016-01-01 2016-12-31 NI603928 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 NI603928 bus:AbridgedAccounts 2016-01-01 2016-12-31 NI603928 bus:RegisteredOffice 2016-01-01 2016-12-31 NI603928 bus:Director1 2016-01-01 2016-12-31 NI603928 bus:OrdinaryShareClass1 2016-01-01 2016-12-31 NI603928 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 NI603928 bus:Agent1 2016-01-01 2016-12-31 NI603928 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 NI603928 core:ShareCapital 2016-01-01 2016-12-31 NI603928 core:Goodwill 2016-01-01 2016-12-31 NI603928 core:Buildings 2016-01-01 2016-12-31 NI603928 core:ComputerEquipment 2016-01-01 2016-12-31 NI603928 core:FurnitureFittings 2016-01-01 2016-12-31 NI603928 core:MotorVehicles 2016-01-01 2016-12-31 NI603928 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 NI603928 core:PlantMachinery 2016-01-01 2016-12-31 NI603928 countries:NorthernIreland 2016-01-01 2016-12-31 NI603928 2015-12-31 NI603928 core:RetainedEarningsAccumulatedLosses 2015-12-31 NI603928 core:ShareCapital 2015-12-31 NI603928 2015-01-01 2015-12-31 NI603928 2015-12-31 NI603928 core:RetainedEarningsAccumulatedLosses 2015-12-31 NI603928 core:ShareCapital 2015-12-31 NI603928 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 NI603928 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 NI603928 bus:OrdinaryShareClass1 2015-01-01 2015-12-31 NI603928 core:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 NI603928 core:ShareCapital 2015-01-01 2015-12-31 NI603928 2014-12-31 NI603928 core:RetainedEarningsAccumulatedLosses 2014-12-31 NI603928 core:ShareCapital 2014-12-31 iso4217:GBP xbrli:pure

Registration number: NI603928

Euroclean (NI) Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2016

Hamilton Morris Waugh Limited
Chartered Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

 

Euroclean (NI) Ltd

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Abridged Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Abridged Financial Statements

7 to 12

 

Euroclean (NI) Ltd

Company Information

Director

Mr Russell R Larmour

Registered office

Unit 2
Springbank Industrial Estate
Belfast
BT17 0QL

Accountants

Hamilton Morris Waugh Limited
Chartered Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Euroclean (NI) Ltd
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Euroclean (NI) Ltd for the year ended 31 December 2016 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in Ireland (ACAI), we are subject to its ethical and other professional requirements.

This report is made solely to the Board of Directors of Euroclean (NI) Ltd, as a body, in accordance with the terms of our engagement letter dated 19 March 2014. Our work has been undertaken solely to prepare for your approval the accounts of Euroclean (NI) Ltd and state those matters that we have agreed to state to the Board of Directors of Euroclean (NI) Ltd, as a body, in this report and for no other reason. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Euroclean (NI) Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Euroclean (NI) Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Euroclean (NI) Ltd. You consider that Euroclean (NI) Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Euroclean (NI) Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Hamilton Morris Waugh Limited
Chartered Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

19 July 2017

 

Euroclean (NI) Ltd

Statement of Comprehensive Income for the Year Ended 31 December 2016

Note

2016
£

2015
£

Profit for the year

 

94,045

56,216

Total comprehensive income for the year

 

94,045

56,216

 

Euroclean (NI) Ltd

(Registration number: NI603928)
Abridged Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Intangible assets

4

50,000

62,500

Tangible assets

5

181,454

149,197

 

231,454

211,697

Current assets

 

Stocks

6

6,250

5,500

Debtors

237,608

220,198

Cash at bank and in hand

 

146

83

 

244,004

225,781

Prepayments and accrued income

 

-

10,000

Creditors: Amounts falling due within one year

(301,263)

(376,040)

Net current liabilities

 

(57,259)

(140,259)

Total assets less current liabilities

 

174,195

71,438

Creditors: Amounts falling due after more than one year

(26,668)

(7,218)

Accruals and deferred income

 

(13,980)

(19,718)

Net assets

 

133,547

44,502

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

133,546

44,501

Total equity

 

133,547

44,502

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Euroclean (NI) Ltd

(Registration number: NI603928)
Abridged Balance Sheet as at 31 December 2016

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 19 July 2017
 

.........................................
Mr Russell R Larmour
Director

   
 

Euroclean (NI) Ltd

Statement of Changes in Equity for the Year Ended 31 December 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

1

44,501

44,502

Profit for the year

-

94,045

94,045

Total comprehensive income

-

94,045

94,045

Dividends

-

(5,000)

(5,000)

At 31 December 2016

1

133,546

133,547

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2015

1

(11,715)

(11,714)

Profit for the year

-

56,216

56,216

Total comprehensive income

-

56,216

56,216

At 31 December 2015

1

44,501

44,502

 

Euroclean (NI) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in Northern Ireland.

The address of its registered office is:
Unit 2
Springbank Industrial Estate
Belfast
BT17 0QL
Northern Ireland

These financial statements were authorised for issue by the director on 19 July 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property

5% straight line

Assets for rental

33% straight line

Plant & machinery

20% reducing balance

Fixtures & fittings

15% reducing balance

Motor vehicles

20% reducing balance

Computer equipment

33% straight line

 

Euroclean (NI) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Euroclean (NI) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 26 (2015 - 24).

 

Euroclean (NI) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2016

125,000

At 31 December 2016

125,000

Amortisation

At 1 January 2016

62,500

Amortisation charge

12,500

At 31 December 2016

75,000

Carrying amount

At 31 December 2016

50,000

At 31 December 2015

62,500

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2015 - £Nil).
 

5

Tangible assets

Total
£

Cost or valuation

At 1 January 2016

360,781

Additions

65,796

At 31 December 2016

426,577

Depreciation

At 1 January 2016

211,584

Charge for the year

33,539

At 31 December 2016

245,123

Carrying amount

At 31 December 2016

181,454

At 31 December 2015

149,197

Included within the net book value of land and buildings above is £62,086 (2015 - £40,791) in respect of freehold land and buildings.
 

 

Euroclean (NI) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

6

Stocks

2016
£

2015
£

Other inventories

6,250

5,500

7

Dividends

Final dividends paid

 

2016
£

2015
£

Final dividend of £5,000 (2015 - £0) per each Ordinary Shares share

5,000

-

     

8

Transition to FRS 102

Balance Sheet at 1 January 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

 

Called up share capital

 

1

-

-

1

Profit and loss account

 

(11,713)

-

-

(11,713)

Total equity

 

(11,712)

-

-

(11,712)

 

Euroclean (NI) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

Balance Sheet at 31 December 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

 

Called up share capital

 

1

-

-

1

Profit and loss account

 

44,501

-

-

44,501

Total equity

 

44,502

-

-

44,502