THE_ARK_(CM)_LIMITED - Accounts


Company Registration No. 04659992 (England and Wales)
THE ARK (CM) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017
PAGES FOR FILING WITH REGISTRAR
THE ARK (CM) LIMITED
COMPANY INFORMATION
Directors
Mr S McLaven
Mr K A Dixon
Mr M Jaggard
Secretary
Mrs J C McLaven
Company number
04659992
Registered office
Unit 1 The Old Barn
Wicklesham Lodge Farm
Farringdon
Oxfordshire
England
SN7 7PN
Accountants
Jerroms Trafalgars Ltd
Trafalgar House
261 Alcester Road South
Kings Heath
Birmingham
West Midlands
England
B14 6DT
THE ARK (CM) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
THE ARK (CM) LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2017
28 February 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
32,000
48,000
Tangible assets
4
23,640
8,966
Investments
5
14,002
14,002
69,642
70,968
Current assets
Stocks
11,000
11,000
Debtors
7
113,018
148,554
Cash at bank and in hand
6,708
24,004
130,726
183,558
Creditors: amounts falling due within one year
8
(154,359)
(245,653)
Net current liabilities
(23,633)
(62,095)
Total assets less current liabilities
46,009
8,873
Provisions for liabilities
(1,786)
(1,066)
Net assets
44,223
7,807
Capital and reserves
Called up share capital
9
200
200
Profit and loss reserves
44,023
7,607
Total equity
44,223
7,807

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

THE ARK (CM) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2017
28 February 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 August 2017 and are signed on its behalf by:
Mr M Jaggard
Director
Company Registration No. 04659992
THE ARK (CM) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2017
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 March 2015
200
1,311
1,511
Year ended 29 February 2016:
Profit and total comprehensive income for the year
-
172,296
172,296
Dividends
-
(166,000)
(166,000)
Balance at 29 February 2016
200
7,607
7,807
Year ended 28 February 2017:
Profit and total comprehensive income for the year
-
173,916
173,916
Dividends
-
(137,500)
(137,500)
Balance at 28 February 2017
200
44,023
44,223
THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017
- 4 -
1
Accounting policies
Company information

The Ark (CM) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 The Old Barn, Wicklesham Lodge Farm, Farringdon, Oxfordshire, England, SN7 7PN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 28 February 2017 are the first financial statements of The Ark (CM) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 March 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income., and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2017
1
Accounting policies
(Continued)
- 5 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
20% Straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% Reducing balance
Computer equipment
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2017
1
Accounting policies
(Continued)
- 6 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2017
1
Accounting policies
(Continued)
- 7 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14

Research and development

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2017
- 8 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2016 - 6).

3
Intangible fixed assets
Other
£
Cost
At 1 March 2016 and 28 February 2017
80,000
Amortisation and impairment
At 1 March 2016
32,000
Amortisation charged for the year
16,000
At 28 February 2017
48,000
Carrying amount
At 28 February 2017
32,000
At 29 February 2016
48,000
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 March 2016
64,099
Additions
22,555
At 28 February 2017
86,654
Depreciation and impairment
At 1 March 2016
55,134
Depreciation charged in the year
7,880
At 28 February 2017
63,014
Carrying amount
At 28 February 2017
23,640
At 29 February 2016
8,966
THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2017
- 9 -
5
Fixed asset investments
2017
2016
£
£
Investments
14,002
14,002

 

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 March 2016 & 28 February 2017
14,002
Carrying amount
At 28 February 2017
14,002
At 29 February 2016
14,002
6
Subsidiaries

Details of the company's subsidiaries at 28 February 2017 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office key
shares held
Direct
Indirect
My Sk-in Limited
1
Sale of skin care products
Ordinary
100.00
Registered Office addresses:
1
Unit 1 The Old Barn,Wicklesham Lodge Farm, Farringdon, Oxfordshire, England, SN7 7PN
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
My Sk-in Limited
(5,438)
(26,977)
THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2017
- 10 -
7
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
83,006
137,529
Amounts due from group undertakings
7,892
738
Other debtors
22,120
10,287
113,018
148,554
8
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
28,004
22,711
Trade creditors
99,738
114,035
Corporation tax
11,765
40,628
Other taxation and social security
10,436
36,961
Other creditors
4,416
31,318
154,359
245,653
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary A Shares of £1 each
100
100
100 Ordinary B Shares of £1 each
100
100
200
200
10
Related party transactions
Remuneration of key management personnel
2017
2016
£
£
Aggregate compensation
22,170
23,634
Transactions with related parties

During the year the company entered into the following transactions with related parties:

THE ARK (CM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2017
10
Related party transactions
(Continued)
- 11 -
Loans and recharges
2017
2016
£
£
Entities over which the entity has control, joint control or significant influence
7,154
2,760

The following amounts were outstanding at the reporting end date:

2017
Balance
Amounts owed by related parties
£
Entities over which the entity has control, joint control or significant influence
7,892
Entities over which the entity has control, joint control or significant influence
738
11
Directors' transactions

Dividends totalling £137,500 (2016 - £166,000) were paid in the year in respect of shares held by the company's directors.

 

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr S McLaven -
-
9,068
117,000
(116,209)
9,859
Mr M Jaggard -
-
(3,013)
85,000
(72,885)
9,102
6,055
202,000
(189,094)
18,961

The amounts due from directors have been repaid after the year end.

2017-02-282016-03-01falseCCH SoftwareCCH Accounts Production 2017.110046599922016-03-012017-02-2804659992bus:Director12016-03-012017-02-2804659992bus:Director22016-03-012017-02-2804659992bus:Director32016-03-012017-02-2804659992bus:CompanySecretary12016-03-012017-02-2804659992bus:RegisteredOffice2016-03-012017-02-28046599922017-02-2804659992core:OtherResidualIntangibleAssets2017-02-2804659992core:OtherResidualIntangibleAssets2016-02-2904659992core:IntangibleAssetsOtherThanGoodwill2017-02-2804659992core:IntangibleAssetsOtherThanGoodwill2016-02-29046599922016-02-2904659992core:OtherPropertyPlantEquipment2017-02-2804659992core:OtherPropertyPlantEquipment2016-02-2904659992core:CurrentFinancialInstruments2017-02-2804659992core:CurrentFinancialInstruments2016-02-2904659992core:ShareCapital2017-02-2804659992core:ShareCapital2016-02-2904659992core:RetainedEarningsAccumulatedLosses2017-02-2804659992core:RetainedEarningsAccumulatedLosses2016-02-2904659992core:ShareCapitalcore:RestatedAmount2015-02-2804659992core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-02-2804659992core:RestatedAmount2015-02-28046599922015-03-012016-02-2904659992core:RetainedEarningsAccumulatedLosses2015-03-012016-02-2904659992core:FurnitureFittings2016-03-012017-02-2804659992core:ComputerEquipment2016-03-012017-02-2804659992core:IntangibleAssetsOtherThanGoodwill2016-02-2904659992core:IntangibleAssetsOtherThanGoodwill2016-03-012017-02-2804659992core:OtherPropertyPlantEquipment2016-02-2904659992core:OtherPropertyPlantEquipment2016-03-012017-02-2804659992core:Subsidiary12016-03-012017-02-2804659992core:Subsidiary112016-03-012017-02-2804659992core:Subsidiary122016-03-012017-02-2804659992bus:PrivateLimitedCompanyLtd2016-03-012017-02-2804659992bus:FRS1022016-03-012017-02-2804659992bus:AuditExemptWithAccountantsReport2016-03-012017-02-2804659992bus:FullAccounts2016-03-012017-02-28xbrli:purexbrli:sharesiso4217:GBP