Class Publishing Ltd - Period Ending 2016-12-31

Class Publishing Ltd - Period Ending 2016-12-31


Class Publishing Ltd 2993127 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is publishing and selling books and software. Digita Accounts Production Advanced 6.18.8247.0 Software true false 2993127 2016-01-01 2016-12-31 2993127 2016-12-31 2993127 core:RetainedEarningsAccumulatedLosses 2016-12-31 2993127 core:ShareCapital 2016-12-31 2993127 core:SharePremium 2016-12-31 2993127 core:CurrentFinancialInstruments 2016-12-31 2993127 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 2993127 core:Goodwill 2016-12-31 2993127 core:FurnitureFittingsToolsEquipment 2016-12-31 2993127 core:MotorVehicles 2016-12-31 2993127 core:OtherPropertyPlantEquipment 2016-12-31 2993127 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-12-31 2993127 bus:SmallEntities 2016-01-01 2016-12-31 2993127 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 2993127 bus:FullAccounts 2016-01-01 2016-12-31 2993127 bus:RegisteredOffice 2016-01-01 2016-12-31 2993127 bus:Chairman 2016-01-01 2016-12-31 2993127 bus:Director2 2016-01-01 2016-12-31 2993127 bus:Director3 2016-01-01 2016-12-31 2993127 bus:Director4 2016-01-01 2016-12-31 2993127 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 2993127 bus:Agent1 2016-01-01 2016-12-31 2993127 core:Goodwill 2016-01-01 2016-12-31 2993127 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 2993127 core:MotorVehicles 2016-01-01 2016-12-31 2993127 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 2993127 core:PlantMachinery 2016-01-01 2016-12-31 2993127 core:AllSubsidiaries 2016-01-01 2016-12-31 2993127 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-01-01 2016-12-31 2993127 countries:AllCountries 2016-01-01 2016-12-31 2993127 2015-12-31 2993127 core:Goodwill 2015-12-31 2993127 core:FurnitureFittingsToolsEquipment 2015-12-31 2993127 core:MotorVehicles 2015-12-31 2993127 core:OtherPropertyPlantEquipment 2015-12-31 2993127 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2015-12-31 2993127 2015-01-01 2015-12-31 2993127 2015-12-31 2993127 core:RetainedEarningsAccumulatedLosses 2015-12-31 2993127 core:ShareCapital 2015-12-31 2993127 core:SharePremium 2015-12-31 2993127 core:CurrentFinancialInstruments 2015-12-31 2993127 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 2993127 core:Goodwill 2015-12-31 2993127 core:CostValuation 2015-12-31 2993127 core:FurnitureFittingsToolsEquipment 2015-12-31 2993127 core:MotorVehicles 2015-12-31 2993127 core:OtherPropertyPlantEquipment 2015-12-31 2993127 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2015-12-31 2993127 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2015-01-01 2015-12-31 2993127 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2014-12-31 iso4217:GBP xbrli:pure

Registration number: 2993127

Class Publishing Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

[FRS 102 SECTION1A]
[FILLETED FOR FILING PURPOSES]

Tremaines Ltd
84a Victoria Road
Horley
Surrey
RH6 7AB

 

Class Publishing Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 11

 

Class Publishing Ltd

Company Information

Directors

R Warner

S J Warner

E C W Warner

G Tanner-Tremaine

Registered office

7 Melrose Terrace
London
W6 7RL

Accountants

Tremaines Ltd
84a Victoria Road
Horley
Surrey
RH6 7AB

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Class Publishing Ltd
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Class Publishing Ltd for the year ended 31 December 2016 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Class Publishing Ltd, as a body. Our work has been undertaken solely to prepare for your approval the accounts of Class Publishing Ltd and state those matters that we have agreed to state to the Board of Directors of Class Publishing Ltd, as a body. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Class Publishing Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Class Publishing Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Class Publishing Ltd. You consider that Class Publishing Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Class Publishing Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Tremaines Ltd
84a Victoria Road
Horley
Surrey
RH6 7AB

30 August 2017

 

Class Publishing Ltd

(Registration number: 2993127)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Intangible assets

4

45,347

79,345

Tangible assets

5

27,913

43,862

Investments

6

350

350

 

73,610

123,557

Current assets

 

Stocks

7

85,718

107,889

Debtors

8

597,558

470,941

Cash at bank and in hand

 

2,079,580

1,010,015

 

2,762,856

1,588,845

Creditors: Amounts falling due within one year

9

(1,082,199)

(566,833)

Net current assets

 

1,680,657

1,022,012

Total assets less current liabilities

 

1,754,267

1,145,569

Provisions for liabilities

(5,401)

(8,551)

Net assets

 

1,748,866

1,137,018

Capital and reserves

 

Called up share capital

100

100

Share premium reserve

5,098

5,098

Profit and loss account

1,743,668

1,131,820

Total equity

 

1,748,866

1,137,018

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Class Publishing Ltd

(Registration number: 2993127)
Balance Sheet as at 31 December 2016

Approved and authorised by the Board on 30 August 2017 and signed on its behalf by:
 

.........................................

R Warner

Chairman

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
7 Melrose Terrace
London
W6 7RL

These financial statements were authorised for issue by the Board on 30 August 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Changes in accounting policy

New standards, interpretations and amendments effective

The following have been applied for the first time from 1 January 2016 and have had an effect on the financial statements:

Accounting Convention

These financial statements are the first financial statements that comply with FRS 102 Section 1A, The transition to FRS 102 Section 1A Small Entities may have resulted in a number of changes in accounting policies to those used previously. Where it has resulted in changes, the nature of these changes and their impact on opening equity and profit are explained in the notes.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

Foreign currency transactions and balances

Transactions denominated in foreign currencies are initially recorded at the rate of exchange as at the date of the transaction. Year end balances are retranslated at the rate of exchange as at the year end with exchange differences included in arriving at profit before tax.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences (including fair value adjustments) that have originated but not reversed by the balance sheet date except that a deferred tax asset is only recognised to the extent that it is regarded recoverable. Deferred tax is measured using the tax rate that is expected to apply in the periods in which the timing differences are expected to reverse.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

33.3% and 20% straight line

Motor vehicles

33.3% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Provisions

Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified by the directors as basic or advanced following the conditions in FRS 102 Section 11. Basic financial instruments are recognised at amortised cost using the effective interest method. Advanced financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in arriving at profit before tax. Financial instrument assets are included in other debtors and financial instrument liabilities are included in other creditors.
 
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2015 - 15).

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2016

340,000

340,000

At 31 December 2016

340,000

340,000

Amortisation

At 1 January 2016

260,655

260,655

Amortisation charge

33,998

33,998

At 31 December 2016

294,653

294,653

Carrying amount

At 31 December 2016

45,347

45,347

At 31 December 2015

79,345

79,345

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

6,111

58,597

16,172

80,880

At 31 December 2016

6,111

58,597

16,172

80,880

Depreciation

At 1 January 2016

6,111

14,735

16,172

37,018

Charge for the year

-

15,949

-

15,949

At 31 December 2016

6,111

30,684

16,172

52,967

Carrying amount

At 31 December 2016

-

27,913

-

27,913

At 31 December 2015

-

43,862

-

43,862

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

6

Investments

2016
£

2015
£

Investments in subsidiaries

350

350

Subsidiaries

£

Cost or valuation

At 1 January 2016

350

Provision

Carrying amount

At 31 December 2016

350

At 31 December 2015

350

7

Stocks

2016
£

2015
£

Work in progress

12,541

71,241

Other inventories

73,177

36,648

85,718

107,889

8

Debtors

2016
£

2015
£

Trade debtors

236,112

213,963

Other debtors

361,446

256,978

Total current trade and other debtors

597,558

470,941

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

9

Creditors

Note

2016
£

2015
£

Due within one year

 

Trade creditors

 

57,727

55,756

Corporation tax

 

230,504

85,745

Other taxes and social security cost

 

7,943

11,765

Other creditors

 

786,025

413,567

 

1,082,199

566,833

10

Related party transactions

Summary of transactions with subsidiaries

@eGlance Ltd
40% subsidiary company


 Class Publishing Ltd acted as distributor for @eGlance Ltd and handled sales totalling £49,960 as agent. Class Publishing Ltd incurred expenditure of £19,086 directly on behalf of @eGlance Ltd and this was recharged at cost. Class Publishing Ltd charged @eGlance Ltd management fees of £9,529 in respect of its services including provision of customer support.
 

Loans to related parties

2016

Key management
£

At start of period

183

Advanced

1,719

Repaid

(1,902)

At end of period

-

2015

Key management
£

At start of period

390

Advanced

2,130

Repaid

(2,337)

At end of period

183

 

Class Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 December 2016

11

Transition to FRS 102

Balance Sheet at 1 January 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

 

Called up share capital

 

100

-

-

100

Share premium reserve

 

5,098

-

-

5,098

Profit and loss account

 

1,336,724

-

-

1,336,724

Total equity

 

1,341,922

-

-

1,341,922

Balance Sheet at 31 December 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

 

Called up share capital

 

100

-

-

100

Share premium reserve

 

5,098

-

-

5,098

Profit and loss account

 

1,131,823

-

-

1,131,823

Total equity

 

1,137,021

-

-

1,137,021