Mixaroo Limited - Period Ending 2016-12-31

Mixaroo Limited - Period Ending 2016-12-31


Mixaroo Limited NI636771 false 2016-03-01 2016-12-31 2016-12-31 The principal activity of the company is development of search engines Digita Accounts Production Advanced 6.18.8247.0 Software true true NI636771 2016-03-01 2016-12-31 NI636771 2016-12-31 NI636771 bus:Director1 2016-12-31 NI636771 core:RetainedEarningsAccumulatedLosses 2016-12-31 NI636771 core:ShareCapital 2016-12-31 NI636771 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 NI636771 bus:SmallEntities 2016-03-01 2016-12-31 NI636771 bus:AuditExemptWithAccountantsReport 2016-03-01 2016-12-31 NI636771 bus:AbridgedAccounts 2016-03-01 2016-12-31 NI636771 bus:RegisteredOffice 2016-03-01 2016-12-31 NI636771 bus:Director1 2016-03-01 2016-12-31 NI636771 bus:PrivateLimitedCompanyLtd 2016-03-01 2016-12-31 NI636771 bus:Agent1 2016-03-01 2016-12-31 NI636771 core:PatentsTrademarksLicencesConcessionsSimilar 2016-03-01 2016-12-31 NI636771 1 2016-03-01 2016-12-31 NI636771 countries:NorthernIreland 2016-03-01 2016-12-31 iso4217:GBP xbrli:pure

Registration number: NI636771

Mixaroo Limited

trading as Boxfish

Annual Report and Unaudited Abridged Financial Statements

for the Period from 1 March 2016 to 31 December 2016

Duffy & Co (A & T) Ltd
Chartered Accountants
126 Eglantine Avenue
Belfast
Co Antrim
BT9 6EU

 

Mixaroo Limited

trading as Boxfish

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Abridged Balance Sheet

4 to 5

Notes to the Abridged Financial Statements

6 to 8

 

Mixaroo Limited

trading as Boxfish

Company Information

Director

Mr Eoin Dowling

Registered office

N I Science Park
The Innovation Centre
Queens Road
Belfast
BT3 9DT

Accountants

Duffy & Co (A & T) Ltd
Chartered Accountants
126 Eglantine Avenue
Belfast
Co Antrim
BT9 6EU

 

Mixaroo Limited

trading as Boxfish

Director's Report for the Period from 1 March 2016 to 31 December 2016

The director presents his report and the abridged financial statements for the period from 1 March 2016 to 31 December 2016.

Incorporation

The company was incorporated and commenced trading on 1 March 2016.

Director of the company

The director who held office during the period was as follows:

Mr Eoin Dowling (appointed 1 March 2016)

Principal activity

The principal activity of the company is development of search engines

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 19 May 2017 and signed on its behalf by:

.........................................
Mr Eoin Dowling
Director

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Mixaroo Limited

trading as Boxfish
for the Period Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Mixaroo Limited for the period ended 31 December 2016 as set out on pages 4 to 8 from the company's accounting records and from information and explanations you have given us.

It is your duty to ensure that Mixaroo Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Mixaroo Limited. You consider that Mixaroo Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the accounts of Mixaroo Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Duffy & Co (A & T) Ltd
Chartered Accountants
126 Eglantine Avenue
Belfast
Co Antrim
BT9 6EU

19 May 2017

 

Mixaroo Limited

trading as Boxfish

(Registration number: NI636771)
Abridged Balance Sheet as at 31 December 2016

Note

2016
£

Fixed assets

 

Intangible assets

5

3,606,383

Current assets

 

Debtors

5,152

Cash at bank and in hand

 

19,967

 

25,119

Creditors: Amounts falling due within one year

(78,366)

Net current liabilities

 

(53,247)

Total assets less current liabilities

 

3,553,136

Accruals and deferred income

 

(3,500)

Net assets

 

3,549,636

Capital and reserves

 

Called up share capital

3,923,926

Profit and loss account

(374,290)

Total equity

 

3,549,636

For the financial period ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Mixaroo Limited

trading as Boxfish

(Registration number: NI636771)
Abridged Balance Sheet as at 31 December 2016

Approved and authorised by the director on 19 May 2017
 

.........................................

Mr Eoin Dowling

Director

 

Mixaroo Limited

trading as Boxfish

Notes to the Abridged Financial Statements for the Period from 1 March 2016 to 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in Northern Ireland.

The address of its registered office is:
N I Science Park
The Innovation Centre
Queens Road
Belfast
BT3 9DT

These financial statements were authorised for issue by the director on 19 May 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Summary of disclosure exemptions

The company has availed of the exemption in Section 33.1A of FRS 102 from disclosing transactions with other wholly owned entities in the Mixaroo Inc. group..

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

 

Mixaroo Limited

trading as Boxfish

Notes to the Abridged Financial Statements for the Period from 1 March 2016 to 31 December 2016

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

10% per annum straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 8.

 

Mixaroo Limited

trading as Boxfish

Notes to the Abridged Financial Statements for the Period from 1 March 2016 to 31 December 2016

4

Loss/profit before tax

Arrived at after charging/(crediting)

2016
£

Amortisation expense

400,709

5

Intangible assets

Total
£

Cost or valuation

Additions acquired separately

4,007,092

At 31 December 2016

4,007,092

Amortisation

Amortisation charge

400,709

At 31 December 2016

400,709

Carrying amount

At 31 December 2016

3,606,383

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil.
 

6

Parent and ultimate parent undertaking

The company's immediate parent is Mixaroo Inc., incorporated in USA.